OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

31/12/20 31/12/19
General Designated Restricted Total Total
fund fund funds funds funds
Notes f
INCOME AND
ENDOWMENTS FROM
Donations and legacies 2 48,428 48,428 95,772
Investment income 3 1,291 1,291 2,278
Total 49,719 49,719 98,050
EXPENDITURE ON
Charitable activities
Programmes and activities
37,160 18,698 55,858 108,732
Total 37,160 18,698 55,858 108,732
NET
INCOME/(EXPENDITURE) 12,559 (18,698) (6,139) (10,682)
RECONCILIATION OF
FUNDS
Total funds brought forward 128,277 551,257 679,534 690,216
TOTAL FUNDS CARRIED
FORWARD 140836 532,559 673 395 679534

31/12/20 31/12/19
General Designated Restricted Total Total
Notes fundf fund funds funds funds
FIXEDASSETS
Tangible assets 444,207 444,207 437,236
CURRENT ASSETS
Cash at bank 146,716 88,352 235,068 248,176
CREDITORS
Amounts
falling due within one
year 9 (5,880) (5,880) (5,878)
NET CURRENT ASSETS 140,836 88,352 229,188 242,298
TOTAL ASSETSLESS
CURRENT LIABILITIES 140,836 532,559 673,395 679,534
NET ASSETS 140,836 532,559 673,395 679534
FUNDS 10
General funds 140,836 128,277
Designated
funds
~532 559 551,257
TOTAL FUNDS 673395 679534

3. INVESTMENT INCOME INVESTMENT INCOME INVESTMENT INCOME
31/12/20 31/12/19
6
Deposit account interest ~1291 2278
4. CHARITABLE ACTIVITIES COSTS
31/12/20 31/12/19
6
Cultural
and community
events 9,031 19,865
Religious and spiritual services 10,554 29,331
Health and well-being services 9,031 19,865
Provision offacilities 27242 39,672
55,858 1~08732
5. SUPPORT COSTS
Governance
Premises costs costs Totals
8
Cleaning,
Kitchen help
etc 7,089 7,089
Rates and water 1,513 1,513
Light and heat 9,585 9,585
Depreciation
on fixtures
and fittings 5,365 5,365
Repairs and maintenance 1,856 1,856
Legal and professional fees 2,420 2,420
Accountancy
fees
2,280 2,280
25 408 4,700 30,108
6. NKT INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
31/12/20 31/12/19
f.
Depreciation - owned assets 18,697 19,807

TANGIBLE FIXEDASSETS
Fixtures
Freehold and Computer
property fittings equipment Totals
COST
At 1 January 2020 488,795 35,728 1,535 526,058
Additions 25,000 219 449 25,668
At 31December 2020 513,795 ~35 947 1,984 551,726
DEPRECIATION
At 1 January 2020 73,827 14,488 507 88,822
Charge for year 12,845 5,365 487 18697
At 31December 2020 ~86 672 19,853 994 107,519
NET BOOK VALUE
At 31December 2020 427,123 ~16094 990 ~444 207
At 31December 2019 414,968 21,240 1,028 437,236

CREDI TORS: AMOUNTS FALLING DUE WI THIN ONE YEAR
31/12/20 31/12/19
Accrued expenses 5,880 5,878

MOVE ME N T IN FUNDS
Net
tnovement At
At 1/1/20 in funds 31/12/20
Unrestricted funds
General fund 128,277 12,559 140,836
Designated fund ~551 257 ~18698) ~532 559
~679 534 6 139 ~673 395
TOTAL FUNDS 679,534 ~6,139) ~673 395
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 49,719 (37,160) 12,559
Designated fund (18,698) ~18,698)
~49719 55 858 6 139
TOTAL FUNDS 49,719 (55,858) ~6,139)
Comparatives for movement in funds
Net
movement At
At 1/1/19 in funds 31/12/19
6 6 8
Unrestricted funds
General fund 126,739 1,538 128,277
Designated fund 563,477 ~12220) ~551 257
690,216 10,682 ~679 534
TOTAL FUNDS 690,216 ~10682) ~679 534

Incoming Resources Movement
resourcesf expended in funds
Unrestricted funds
General fund 98,050 (96,512) 1,538
Designated fund ~12,220) ~12220)
98,050 ~108732 10682
TOTAL FUNDS 98050 (108,732) ~10,682)

31/12/20 31/12/19
Unrestricted Restricted Total Total
fundsf funds funds funds
6
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 23,428 23,428 95,772
Grants ~25 000 25,000
48,428 48,428 95,772
Investment
income
Deposit account interest 1,291 1,291 2,278
Total incoming resources 49,719 49,719 98,050
EXPENDITURE
Charitable
activities
Cleaning, Kitchen help etc 7,089 7,089 8,680
Groceries and consumable 4,433 4,433 19,738
Cost ofreligious recitals 3,742 3,742 2,967
Volunteer
expenses
813 813 6,481
Salaries 6,500
Freehold property 12,845 12,845 12,220
Fixtures and fittings 5,365 5,365 7,080
Computer
equipment
488 488 507
Rates and water 1,513 1,513 5,557
Insurance 2,342 2,342 2,287
Light and heat 9,585 9,585 17,184
Telephone 1,417 1,417 2,323
Postage and stationery 29 29 2,378
Travel 500 500 3,186
Repairs and maintenance 1,856 1,856 3,360
Legal and professional
Accountancy
fees
fees 1,561
~2280
1,561
2,280
3,724
4,560
Total resources expended 55,858 ~55 858 ~108732
Net (expenditure)/income ~6139) ~6,139) ~10,682)