OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees' report 1-2
Independent
examiner's
report
Statement offinancial activities
Statement offinancial position
Notes to the financial statements 6-15

Unrestricted Restricted Total Unrestricted
funds funds funds
2020 2020 2020 2019
Notes 5 6 6
Income from:
Donations
and legacies
3 195,911 7,025 202,936 157,048
Investments 4 39 39 37
Other income 5 110 110 2,009
Total income 196,060 7,025 203,085 159,094
Km gtgIitutgJ20;
Charitable
activities
6 136,337 1,315 137,652 144,036
Net income for the year/
Net movement in funds 59,723 5,710 65,433 15,058
Fund balances at 1 January 2020 93,902 93,902 78,844
Fund balances at 31 December 2020 153,625 5,710 159,335 93,902

Unrestricted Unrestricted
funds funds
2020
9
2019f
interest receivable 39 37
5 Other income
Unrestricted Unrestricted
funds funds
2020f 2019
9
Other income 110 2,009

Unrestricted Unrestricted
Funds Funds
2020 2019
6 f
Levy 2,144 1,914
Becoming Equippers 19,754
Small equipment 1,594 1,009
Church activities 3,624 5,839
Guest ministries 215 2,309
Travel, subsistence and accommodation 3,676 7,400
Rent 28,623 33,087
Motor expenses 1,129 3,221
Books and bibles 68 162
Miscellaneous 813 1,197
Leadership 33,120 31,200
Pastoral care services 12,000 6,000
Equipment
introduced
(see note 1.6) (8,748)
78,258 113,092
Grant funding
ofactivities (see note 7)
31,107 12,007
Share ofsupport costs (see note 8) 9,933 5,848
Share ofgovernance costs (see note 8) 18,354 13,089
137,652 144,036
Analysis
by fund
Unrestricted
funds
136,337 144,036
Restricted funds 1,315
137,652 144,036

Unrestricted Unrestricted
Funds Funds
2020 2019
f
Grants to institutions:
Compassion 654 650
IJM 3,650 3,507
Equippers Network International 3,000 3,000
Essex University 50
Beacon House 1,400
Vision For Israel 2,100 2,100
CAP 2,100 700
Christian Union 600
Connect 700
Equippers Surrey 3,000
Equippers Ghana 5,600
Equippers Budapest 3,000
23,804 12,007
Welfare grants 7,303
31,107 12,007

8 Support costs Support costs
Support Governance Total Support Governance Total
costs
f
costs 2020
f
costs
f
costs
f
2019
6
Depreciation 4,312 4,312
Repairs and
maintenance 1,504 1,504 1,071 1,071
Printing,
postage
and
stationery 674 674 590 590
Telephone 1,943 1,943 1,921 1,921
Consulting 1,500 1,500 2,266 2,266
Accountancy and
independent
examination 2,160 2,160 964 964
Finance administration 4,800 4,800 4,500 4,500
Other administration 5,460 5,460 2,700 2,700
Bank charges 234 234 457 457
Subscriptions, licences
and memberships 4,533 4,533 3,253 3,253
Insurance 1,167 1,167 1,215 1,215
9,933 18,354 28,287 5,848 13,089 18,937
II(tgI)tggtt l)gtw~a
Charitable
activities
9,933 18,354 28,287 5,848 13,089 18,937

11 Fixtures, Fittings and Equipment Equipment
Fixtures, fittings and
equipment
8
Cost
At 1 January 2020 (introduced in year) 12,562
Additions 1,130
At 31 December 2020 13,692
Depreciation
and impairment
At 1 January 2020 (introduced in year) 3,814
Depreciation
charged
in the year 4,312
At 31 December 2020 8,126
Carrying
amount
At 31 December 2020 5,566
At 31 December 2019
12 Trade and other receivables
Amounts
falling due
within one year: 2020f 2019
Other receivables 2,700 2,110
Prepayments
and accrued income
617 9,244
3,317 11,354
13 Current liabilities
2020 2019
Notes 8 8
Deferred income 14 32,475
Accruals 4,999 488
4,999 32,963
14 Deferred income
2020 2019
8
Other deferred
income (now
part offunds accounting) 32,475

Movement in funds
Balance at Incoming Resources Balance at
1 January 2020 resources expended 31 December
2020f
Buffer Account 3,110 3,110
IJM Ministries 1,315 (1,315)
Sabbatical Fund 2,600 2,600
7,025 (1,315) 5,710

Movement in funds
Balance at Incoming Resources Balance at
1 January 2020 resources expended 31 December
2020
f
Impact Offerings 79,859 (19,015) 60,844

Analysis of net assets betwee n
funds
Unrestricted Resbicted Total Unrestricted
funds funds funds
2020 2020 2020 2019
f f f f
Fund balances are represented by:
Property, plant and equipment 5,566 5,566
Current assets/(liabilities) 148,059 5,710 153,769 93,902
153,625 5,710 159,335 93,902