| Page | |||
|---|---|---|---|
| Trustees' | report | 1-2 | |
| Independent examiner's report |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements | 6-15 |
| Unrestricted | Restricted | Total | Unrestricted | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2020 | 2020 | 2020 | 2019 | |||
| Notes | 5 | 6 | 6 | |||
| Income from: | ||||||
| Donations and legacies |
3 | 195,911 | 7,025 | 202,936 | 157,048 | |
| Investments | 4 | 39 | 39 | 37 | ||
| Other income | 5 | 110 | 110 | 2,009 | ||
| Total income | 196,060 | 7,025 | 203,085 | 159,094 | ||
| Km gtgIitutgJ20; | ||||||
| Charitable activities |
6 | 136,337 | 1,315 | 137,652 | 144,036 | |
| Net income for | the year/ | |||||
| Net movement | in funds | 59,723 | 5,710 | 65,433 | 15,058 | |
| Fund balances at 1 January 2020 | 93,902 | 93,902 | 78,844 | |||
| Fund balances | at 31 December 2020 | 153,625 | 5,710 | 159,335 | 93,902 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2020 9 |
2019f | ||
| interest receivable | 39 | 37 | |
| 5 | Other income | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2020f | 2019 9 |
||
| Other income | 110 | 2,009 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| Funds | Funds | |||
| 2020 | 2019 | |||
| 6 | f | |||
| Levy | 2,144 | 1,914 | ||
| Becoming Equippers | 19,754 | |||
| Small equipment | 1,594 | 1,009 | ||
| Church activities | 3,624 | 5,839 | ||
| Guest ministries | 215 | 2,309 | ||
| Travel, subsistence | and accommodation | 3,676 | 7,400 | |
| Rent | 28,623 | 33,087 | ||
| Motor expenses | 1,129 | 3,221 | ||
| Books and bibles | 68 | 162 | ||
| Miscellaneous | 813 | 1,197 | ||
| Leadership | 33,120 | 31,200 | ||
| Pastoral care services | 12,000 | 6,000 | ||
| Equipment introduced |
(see note 1.6) | (8,748) | ||
| 78,258 | 113,092 | |||
| Grant funding ofactivities (see note 7) |
31,107 | 12,007 | ||
| Share ofsupport costs (see note 8) | 9,933 | 5,848 | ||
| Share ofgovernance | costs (see note 8) | 18,354 | 13,089 | |
| 137,652 | 144,036 | |||
| Analysis by fund |
||||
| Unrestricted funds |
136,337 | 144,036 | ||
| Restricted funds | 1,315 | |||
| 137,652 | 144,036 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| Funds | Funds | ||||
| 2020 | 2019 | ||||
| f | |||||
| Grants to | institutions: | ||||
| Compassion | 654 | 650 | |||
| IJM | 3,650 | 3,507 | |||
| Equippers | Network | International | 3,000 | 3,000 | |
| Essex University | 50 | ||||
| Beacon House | 1,400 | ||||
| Vision For | Israel | 2,100 | 2,100 | ||
| CAP | 2,100 | 700 | |||
| Christian | Union | 600 | |||
| Connect | 700 | ||||
| Equippers | Surrey | 3,000 | |||
| Equippers | Ghana | 5,600 | |||
| Equippers | Budapest | 3,000 | |||
| 23,804 | 12,007 | ||||
| Welfare grants | 7,303 | ||||
| 31,107 | 12,007 |
| 8 | Support costs | Support costs | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Support | Governance | Total | Support | Governance | Total | ||||
| costs f |
costs | 2020 f |
costs f |
costs f |
2019 6 |
||||
| Depreciation | 4,312 | 4,312 | |||||||
| Repairs and | |||||||||
| maintenance | 1,504 | 1,504 | 1,071 | 1,071 | |||||
| Printing, postage |
and | ||||||||
| stationery | 674 | 674 | 590 | 590 | |||||
| Telephone | 1,943 | 1,943 | 1,921 | 1,921 | |||||
| Consulting | 1,500 | 1,500 | 2,266 | 2,266 | |||||
| Accountancy | and | ||||||||
| independent | |||||||||
| examination | 2,160 | 2,160 | 964 | 964 | |||||
| Finance administration | 4,800 | 4,800 | 4,500 | 4,500 | |||||
| Other administration | 5,460 | 5,460 | 2,700 | 2,700 | |||||
| Bank charges | 234 | 234 | 457 | 457 | |||||
| Subscriptions, | licences | ||||||||
| and memberships | 4,533 | 4,533 | 3,253 | 3,253 | |||||
| Insurance | 1,167 | 1,167 | 1,215 | 1,215 | |||||
| 9,933 | 18,354 | 28,287 | 5,848 | 13,089 | 18,937 | ||||
| II(tgI)tggtt l)gtw~a | |||||||||
| Charitable activities |
9,933 | 18,354 | 28,287 | 5,848 | 13,089 | 18,937 |
| 11 | Fixtures, Fittings and | Equipment | Equipment | |||
|---|---|---|---|---|---|---|
| Fixtures, | fittings and | |||||
| equipment | ||||||
| 8 | ||||||
| Cost | ||||||
| At 1 January 2020 (introduced | in year) | 12,562 | ||||
| Additions | 1,130 | |||||
| At 31 December 2020 | 13,692 | |||||
| Depreciation and impairment |
||||||
| At 1 January 2020 (introduced | in year) | 3,814 | ||||
| Depreciation charged |
in the year | 4,312 | ||||
| At 31 December 2020 | 8,126 | |||||
| Carrying amount |
||||||
| At 31 December 2020 | 5,566 | |||||
| At 31 December 2019 | ||||||
| 12 | Trade and other receivables | |||||
| Amounts falling due |
within | one year: | 2020f | 2019 | ||
| Other receivables | 2,700 | 2,110 | ||||
| Prepayments and accrued income |
617 | 9,244 | ||||
| 3,317 | 11,354 | |||||
| 13 | Current liabilities | |||||
| 2020 | 2019 | |||||
| Notes | 8 | 8 | ||||
| Deferred income | 14 | 32,475 | ||||
| Accruals | 4,999 | 488 | ||||
| 4,999 | 32,963 | |||||
| 14 | Deferred income | |||||
| 2020 | 2019 | |||||
| 8 | ||||||
| Other deferred income (now |
part offunds accounting) | 32,475 |
| Movement | in funds | |||||
|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | |||
| 1 January | 2020 | resources | expended | 31 December | ||
| 2020f | ||||||
| Buffer Account | 3,110 | 3,110 | ||||
| IJM Ministries | 1,315 | (1,315) | ||||
| Sabbatical | Fund | 2,600 | 2,600 | |||
| 7,025 | (1,315) | 5,710 |
| Movement | in funds | ||||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | ||||
| 1 | January | 2020 | resources | expended | 31 December | ||
| 2020 | |||||||
| f | |||||||
| Impact | Offerings | 79,859 | (19,015) | 60,844 |
| Analysis | of net assets betwee | n funds |
||||
|---|---|---|---|---|---|---|
| Unrestricted | Resbicted | Total | Unrestricted | |||
| funds | funds | funds | ||||
| 2020 | 2020 | 2020 | 2019 | |||
| f | f | f | f | |||
| Fund balances are represented | by: | |||||
| Property, | plant and equipment | 5,566 | 5,566 | |||
| Current | assets/(liabilities) | 148,059 | 5,710 | 153,769 | 93,902 | |
| 153,625 | 5,710 | 159,335 | 93,902 |