OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Unrestricted
funds funds
2021 2020
Notes 6 6
Income from:
Donations
and grants
14,230 4,645
Charitable
activities
63,525 90,143
Other trading
activities
490 1,981
Total income 78,245 96,769
Charitable
activities
58,870 83,437
Net Income for the year/
Net movement
in funds
19,375 13,332
Fund balances at 1 Apnl 2020 70,279 56,947
Fund balances at 31 March 2021 70,279

2021 2020
Notes 6 6
Fixed assets
Tangible assets 10 47,666
Current assets
Debtors 1,742 5,632
Cash at bank and in hand 43,744 32,715
45,486 38,347
Creditors: amounts falling due within one
year 12 (3,498) (6,525)
Net current assets 41,988
Total assets less current liabilities 89,654
Income funds
Unrestricted
funds
89,654
89,654

5 Other trading
activities
Other trading
activities
Other trading
activities
Unrestricted Unreslrii. led
funds
2021 2020
8 6
Clubhouse
sales
1,981
8 Charitable
activities
Charitable
Charitable
Expenditure Expenditure
2021 2020
6 6
Depreciation
and impairment
2,944 3,182
Grounds maintenance 9,907 10,761
League and cornpebbon fees 2,449 2,895
Pitch and referee fees 9,486 10,110
Training costs and equipment 18,538 30,130
Insurance 5,850 8,184
Trophies and awards 1,819 1,302
Rates 964 2,365
Ligiil aml heal 3,024 3,699
Repairs and mahtenance 2,309 4,466
Travel and subsistence 196 2,709
Sundi3r expenses 338 335
57,824 80,138
Share of support costs (see note 7) 206 2,150
Share of governance costs (see note 7) 840 1,149
58,870 83,437

7 Support costs costs
Support costs Governance 2021 Support costs Governance 2020
costs cos'ts
E E E
Penalbes and fines 174 174 45 45
Admmistrative expenses 9 9 2,075 2,075
Bank charges 23 23 30 30
Accountancy, legal and
professional
fees
840 1,149 1,149
206 840 1,046 2,150 1,149 3,299
Analysed between
Chantabte acbvities 206 840 1,046 2,150 1,149 3,299

10 Tangible fixed assets Tangible fixed assets
Leasehold Plant end Fixtures end Motor vehicles Tote I
Improvements
f
sOU Ipfl)set tml has
f.
f.
Cost
At 1 Apnl 2020 27,393 4,753 27,064 1,800 61,010
Adddions 12,152 12,152
At 31 March 2021 39,545 4,753 27,064 1,800 73,162
Depreciation
and impairment
At 1 Apnl 2020 4,516 16,237 1,800 22,553
Depreaauon
charged
in the year 237 2,70t) 2,943
At 31 March 2021 4,753 18,943 1,800 25,496
Carrying
amount
At 31 March 2021 39,545 8,121 47,666
At 31 March 2020 27,393 237 10,827 38,457
11 Debtors
2021 2020
Amounts
falling due
within one year: f f.
Trade debtors 27 4,240
Prepayments
and accrued income
1,715 1,392
1,742 5,632
12 Creditors: amounts falling due within one year
2021 2020
f f.
Trade creditors 2,658 6,025
Accruals and deferred income 840 500
3,498 6,525