OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Crisis Voucher People Percentage People Percentage Voucher
Low Income 2,105 5,909 66.17% 68.28%
Sickness 188 574 643% 6.10%
No recourse to public funds
Debt
174
667
155~
7.47%
4.27%
5.64%
5.03%
Benefit Changes 151 465 521% 490%
Benefit Delays 114 295 3.30% 3.70%
Homeless 50 82 092% 1.62%
Child Holiday Meals 45 195 2 19% 1 46'/
Domestic Violence 44 174 1.95% 1.43%
Other 29 85 0.95% 094%
Delayed Wages 24 97 1 Q9'/ 078%
Refused STBA 0.06% 0.13%
3,083 8,930 1QQ QQ'/

'5 rct 0l
OO O O
0
t
Ct O
QO
P-
O
O
O
W O
V
tu
IU O Ql
IJ Vl00 W QO bt
OQ
OO
Q
C
+ .QJ 0
rb
o W m
III
fCI
CI
m
Cl
QO
tfl
O
OO
m
m
Lft
ftf
O
Lft
fCI
O
O
CO
lfl
m
OO
ftt
CO
00
LL
IJ
CU
C
ro
QJ
X
LLI
ro5 0 Itl
Ql
IU
IU
OLI
LL
v
0
tU
C
CD
QJ
E
0
IJ
QJ
U
C
QJ
L
Ql
Ql
0
N
Ql
N
c
w c
Ql
Vlc
OO0
Ll
QJ CU
t
ro
L/I
c
1O
P
O-
Ql In Lft
Lft
Cl
DO
m
O
OO
m
LCO
Int
Lft
cV
PQ
Cl Vl
Ql
t/t
Vl0
IU
IJ +
N
Qtc
c W fb
CI
m
PQ
m
'1Oc
CO
Vlc
CO
+
Ll
CO
bbc
OO
CU
0
IVI CQ I:
Vl
Ql
+c0
I
IO
Ql
I CJc
Vl
E0
V—
4l 4I Ql IU
41
0
O-
+ IJ
CO
Ql
Ql
E
e
8
E
Ql0
bb
IU
c
8
t
Ql
E
t
Ql
0
E0
C
8
I0
C
0
Ql
1O
C
IU
LI
CD
CD
+
CD
LJ
4l
C4I0.
8
I0
C
Ql
CL
Ql
Ql
E0
C
4IJf
1Oc
V
~J
~J3
CU
IU
V—c
CO
'8
C
O
C
C
4JE
Ql
0E
4IK
ln
C
0
0
+
IO
c0
0
Ql
IC
ID3
bb
00
tn
cb
+
0
0
IO
4l
I
IOIJ
I/I'0
C
O
IO0
CO
tJc
COc
V—
V—0
IU
E
Ql
CO
Vl
IU
1QC
Ql0.
X
QJ
C
CO
Ql
E0IJI:

Note 2022 2021
Fixed assets
Tangible assets 14,742 20,047
Total fixed assets 14,742 20,047
Current assets
Debtors 12 9,355 10,073
Cash at bank and
in
hand 13 226,730 229,944
Total current assets 236,085 240,017
Liabilities
Creditors
amounts
falling
due in less than one year 14 (2,592) (1,604)
Net current assets 233,493 238,413
Total assets less current liabilities 248,235 258,460
Net assets 248,235 258,460
The funds ofthe charity:
Restncted
income funds
15
Unrestncted
income funds
16 248,235 258,460
Total charity funds 248,235 258,460

CO O
Ifl
N
O
Cl
w
O Cl tl/l
00 W Crt M OI
OI
OI
UU
0
Ot O
Ct
OOO tlt
Ct W O O Ct
Vl IQ
CC Qt0:
Gl IU OI
CO
M
O
M
ID
N
O
Cl
~
O ro 0
Ct
EY\
Vl
0
Ll
~0 W Cr W
IU I
O
Ct O
I0
M
Cfl
O
I
N
N
OI
Ifl
N
CO
I/I
CO
Q
Q
O
O
I
ID
DI
0I
tfl
CO
ID
Q
M
O
IO
0
CU
Gl
ro
Gl)
Ol
Ql
+Ct
Qt
+
W
0
4—
Gl Gt
0
Ct
IO
Ql
+Ct
M
Cfl
I
Ifl
OI
Ifl
CO
M
CO
O
O
O
DI
Ol
OO
ID
Ql
+Ct
Ol
0
+I/I
Gl
IC
O Ivl
Ifl
N Q I rrl Q
M
+I/I
Gl
IC
GJ0
Ct
OO
Ol
0C I/I 0 +
0
C00
E
IU
E0
CtL
.0
+
IO
/I
IO
OQ
C
0
I
IO
C
0
O
IO
C
C
0
I
IO
C
0
O
E0
v-
ul
C0
+
IO
C0
p
u)
E
(U
tt
p
N
IU
+
IOC
0O
/I
L
IO
U
L7 Gl
E0ttL
Gt
0
IO0I- E
8
E
00.
Ql
C
IO
E0
Ql
E0

2022 2021
f 6
Donated stock items 220,838 194,056
Purchased
stock
59,415 44,733
Warehouse Rent 9,550 6,000
Warehouse running 2,907 7,901
Distribution centre 481
Vehicle running
costs
8,417 2,431
Insurance 833 584
Depreciation 5,305 1,557
Governance costs 898 1,048
Administration
costs
4,217 7,514
312,380 266,305
Restricted expenditure 901
Unrestricted expenditure 312,380 265,404
312,380 266,305
Net income/(expenditure) for the year
This is stated after charging/(crediting): 2022 2021
6 6
Depreciation 5,305 1,557
Operating
lease rentals:
Property 6,000
Independent examiner's fee 850 1,000

2022
f
2021f
Cheshire West &Chester Council 7,000 7,000
7,000 7,000

11 Fixed assets: tangible assets
Motor Computer
Vehicles equipment Tata I
Cost 6 6 f
At 1April 2021 20,646 1,555 22,201
At 31March 2022 20,646 1,555 22,201
Depreciation
At 1April 2021 1,151 1,003 2,154
Charge for the year 5,161 144 5,305
At 31March 2022 6,312 1,147 7,459
Net book value
At 31March 2022 14,334 408 14,742
At31March 2021 19,495 552 20,047
12 Debtors
2022 2021
6 6
Other debtors 4,207 5,361
Prepayments
and accrued income
5,148 4,712
9,355 10,073
13 Cash at bank and in hand
2022 2021
6 6
Short term deposits 81,815 31,332
Cash at bank and on hand 144,915 198,612
226,730 229,944

Balance
at 1
As at 31
April 2021 Income Expenditure Transfers March 2022
E E f
General fund 249,361 302,155 (312,380) 2,161 241,297
Designated fixed
assets 9,099 (2,161) 6,938
258,460 302,155 (312,380) 248,235

Balance at As at31
1April2020
f
income Expenditure
f
Transfers
f
March 2021
f
General fund 80,441 434,324 (265,404) 249,361
Designated fixed
assets 9,099 9,099
80,441 434,324 (265,404) 9,099 258,460

General Designated Restricted
fund funds funds Total 2022
f f f
Tangible fixed assets 14,742 14,742
Net current assets/(liabilities) 226,555 6,938 233,493
Tota I 241,297 6,938 248,235
Comparative period
General Designated Restricted
fund funds funds Total 2021
E E E f
Tangible fixed assets 10,948 9,099 20,047
Net current assets/(liabilities) 238,413 238,413
Tota I 249,361 9,099 258,460