| Crisis | Voucher | People | Percentage | People Percentage | Voucher |
|---|---|---|---|---|---|
| Low Income | 2,105 | 5,909 | 66.17% | 68.28% | |
| Sickness | 188 | 574 | 643% | 6.10% | |
| No recourse to public funds Debt |
174 667 155~ |
7.47% 4.27% |
5.64% 5.03% |
||
| Benefit Changes | 151 | 465 | 521% | 490% | |
| Benefit Delays | 114 | 295 | 3.30% | 3.70% | |
| Homeless | 50 | 82 | 092% | 1.62% | |
| Child Holiday Meals | 45 | 195 | 2 19% | 1 46'/ | |
| Domestic Violence | 44 | 174 | 1.95% | 1.43% | |
| Other | 29 | 85 | 0.95% | 094% | |
| Delayed Wages | 24 | 97 | 1 Q9'/ | 078% | |
| Refused STBA | 0.06% | 0.13% | |||
| 3,083 | 8,930 | 1QQ QQ'/ |
| '5 | rct | 0l | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OO | O | O | |||||||||||||||||||
| 0 t |
Ct | O QO |
|||||||||||||||||||
| P- | |||||||||||||||||||||
| O O |
O | ||||||||||||||||||||
| W | O | ||||||||||||||||||||
| V | |||||||||||||||||||||
| tu | |||||||||||||||||||||
| IU | O | Ql | |||||||||||||||||||
| IJ | Vl00 | W | QO | bt OQ |
OO | ||||||||||||||||
| Q | |||||||||||||||||||||
| C | |||||||||||||||||||||
| + | .QJ | 0 rb |
o | W | m III fCI CI m |
Cl QO tfl |
O OO m m |
Lft ftf O |
Lft fCI O |
O CO |
lfl m OO ftt |
||||||||||
| CO 00 LL |
IJ CU C ro |
QJ X LLI |
ro5 | 0 | Itl Ql IU |
||||||||||||||||
| IU OLI |
LL v 0 tU |
C CD QJ E 0 IJ |
QJ U C QJ L Ql |
Ql 0 N Ql |
N c |
w | c Ql Vlc OO0 |
||||||||||||||
| Ll | |||||||||||||||||||||
| QJ | CU t |
||||||||||||||||||||
| ro L/I |
c 1O |
P O- |
Ql | In | Lft Lft |
Cl DO m |
O OO m |
LCO Int |
Lft cV PQ |
Cl | Vl Ql t/t Vl0 |
IU | |||||||||
| IJ | + N Qtc |
c | W | fb CI m |
PQ m |
'1Oc CO Vlc CO |
+ Ll CO bbc |
||||||||||||||
| OO | |||||||||||||||||||||
| CU 0 |
IVI | CQ | I: | ||||||||||||||||||
| Vl Ql |
+c0 | ||||||||||||||||||||
| I IO Ql |
I | CJc Vl |
E0 V— |
||||||||||||||||||
| 4l | 4I | Ql | IU | ||||||||||||||||||
| 41 | |||||||||||||||||||||
| 0 O- |
+ | IJ CO |
Ql Ql |
||||||||||||||||||
| E e 8 E |
Ql0 bb IU c 8 |
t Ql E t Ql 0 |
E0 C 8 I0 |
C 0 Ql 1O C IU |
LI CD CD + CD LJ |
4l C4I0. 8 I0 |
C Ql CL Ql Ql E0 C 4IJf |
1Oc V ~J ~J3 CU IU V—c CO |
'8 C O C C 4JE Ql 0E 4IK |
ln C 0 0 + IO c0 0 Ql IC |
ID3 bb 00 tn cb + 0 |
0 IO 4l I IOIJ I/I'0 C O IO0 |
CO tJc COc V— V—0 IU E Ql CO Vl IU |
1QC Ql0. X QJ C CO Ql E0IJI: |
| Note | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||||
| Tangible assets | 14,742 | 20,047 | |||||||
| Total fixed assets | 14,742 | 20,047 | |||||||
| Current assets | |||||||||
| Debtors | 12 | 9,355 | 10,073 | ||||||
| Cash at bank and in |
hand | 13 | 226,730 | 229,944 | |||||
| Total current assets | 236,085 | 240,017 | |||||||
| Liabilities | |||||||||
| Creditors amounts |
falling | ||||||||
| due in less than | one year | 14 | (2,592) | (1,604) | |||||
| Net current assets | 233,493 | 238,413 | |||||||
| Total assets less current | liabilities | 248,235 | 258,460 | ||||||
| Net assets | 248,235 | 258,460 | |||||||
| The funds ofthe charity: | |||||||||
| Restncted income funds |
15 | ||||||||
| Unrestncted income funds |
16 | 248,235 | 258,460 | ||||||
| Total charity funds | 248,235 | 258,460 |
| CO | O Ifl |
N O |
Cl w |
O | Cl | tl/l | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 00 | W | Crt | M | OI OI |
OI UU |
0 | |||||||||
| Ot | O Ct |
OOO | tlt | ||||||||||||
| Ct | W | O | O | Ct | |||||||||||
| Vl | IQ | ||||||||||||||
| CC | Qt0: | ||||||||||||||
| Gl | IU | OI CO |
M O M |
ID N O |
Cl ~ |
O | ro | 0 Ct |
EY\ Vl |
||||||
| 0 Ll |
~0 | W | Cr | W | |||||||||||
| IU | I | ||||||||||||||
| O | |||||||||||||||
| Ct | O I0 |
M Cfl O |
I N N |
OI Ifl N |
CO I/I CO Q |
Q O O I |
ID DI 0I tfl |
CO ID Q M |
O IO 0 |
||||||
| CU | |||||||||||||||
| Gl | |||||||||||||||
| ro Gl) Ol |
Ql +Ct |
Qt + |
|||||||||||||
| W | |||||||||||||||
| 0 4— |
Gl | Gt | |||||||||||||
| 0 | |||||||||||||||
| Ct IO |
Ql +Ct |
M Cfl |
I Ifl |
OI Ifl |
CO M CO |
O O O |
DI Ol |
OO ID |
Ql +Ct |
||||||
| Ol 0 |
+I/I Gl IC |
O | Ivl Ifl |
N | Q | I | rrl | Q M |
+I/I Gl IC |
||||||
| GJ0 | |||||||||||||||
| Ct | |||||||||||||||
| OO | |||||||||||||||
| Ol | |||||||||||||||
| 0C | I/I | 0 | + | ||||||||||||
| 0 C00 E IU E0 CtL |
.0 + IO /I IO OQ C 0 I IO C 0 O |
IO C C 0 I IO C 0 O |
E0 v- ul C0 + IO C0 p |
u) E (U tt p N IU + IOC 0O |
/I L IO U |
L7 | Gl E0ttL Gt 0 |
IO0I- | E 8 E |
00. Ql C IO E0 Ql E0 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| f | 6 | |||
| Donated stock items | 220,838 | 194,056 | ||
| Purchased stock |
59,415 | 44,733 | ||
| Warehouse | Rent | 9,550 | 6,000 | |
| Warehouse | running | 2,907 | 7,901 | |
| Distribution | centre | 481 | ||
| Vehicle running costs |
8,417 | 2,431 | ||
| Insurance | 833 | 584 | ||
| Depreciation | 5,305 | 1,557 | ||
| Governance | costs | 898 | 1,048 | |
| Administration costs |
4,217 | 7,514 | ||
| 312,380 | 266,305 | |||
| Restricted expenditure | 901 | |||
| Unrestricted | expenditure | 312,380 | 265,404 | |
| 312,380 | 266,305 | |||
| Net income/(expenditure) | for the year | |||
| This is stated | after charging/(crediting): | 2022 | 2021 | |
| 6 | 6 | |||
| Depreciation | 5,305 | 1,557 | ||
| Operating lease rentals: |
||||
| Property | 6,000 | |||
| Independent | examiner's | fee | 850 | 1,000 |
| 2022 f |
2021f | ||||
|---|---|---|---|---|---|
| Cheshire | West | &Chester | Council | 7,000 | 7,000 |
| 7,000 | 7,000 |
| 11 | Fixed assets: tangible assets | ||||
|---|---|---|---|---|---|
| Motor | Computer | ||||
| Vehicles | equipment | Tata | I | ||
| Cost | 6 | 6 | f | ||
| At 1April 2021 | 20,646 | 1,555 | 22,201 | ||
| At 31March 2022 | 20,646 | 1,555 | 22,201 | ||
| Depreciation | |||||
| At 1April 2021 | 1,151 | 1,003 | 2,154 | ||
| Charge for the year | 5,161 | 144 | 5,305 | ||
| At 31March 2022 | 6,312 | 1,147 | 7,459 | ||
| Net book value | |||||
| At 31March 2022 | 14,334 | 408 | 14,742 | ||
| At31March 2021 | 19,495 | 552 | 20,047 | ||
| 12 | Debtors | ||||
| 2022 | 2021 | ||||
| 6 | 6 | ||||
| Other debtors | 4,207 | 5,361 | |||
| Prepayments and accrued income |
5,148 | 4,712 | |||
| 9,355 | 10,073 | ||||
| 13 | Cash at bank and in hand | ||||
| 2022 | 2021 | ||||
| 6 | 6 | ||||
| Short term deposits | 81,815 | 31,332 | |||
| Cash at bank and on hand | 144,915 | 198,612 | |||
| 226,730 | 229,944 |
| Balance at 1 |
As at 31 | ||||||
|---|---|---|---|---|---|---|---|
| April 2021 | Income | Expenditure | Transfers | March 2022 | |||
| E | E | f | |||||
| General | fund | 249,361 | 302,155 | (312,380) | 2,161 | 241,297 | |
| Designated | fixed | ||||||
| assets | 9,099 | (2,161) | 6,938 | ||||
| 258,460 | 302,155 | (312,380) | 248,235 |
| Balance at | As at31 | |||||
|---|---|---|---|---|---|---|
| 1April2020 f |
income | Expenditure f |
Transfers f |
March 2021 f |
||
| General fund | 80,441 | 434,324 | (265,404) | 249,361 | ||
| Designated | fixed | |||||
| assets | 9,099 | 9,099 | ||||
| 80,441 | 434,324 | (265,404) | 9,099 | 258,460 |
| General | Designated | Restricted | ||||
|---|---|---|---|---|---|---|
| fund | funds | funds | Total 2022 | |||
| f | f | f | ||||
| Tangible fixed | assets | 14,742 | 14,742 | |||
| Net | current assets/(liabilities) | 226,555 | 6,938 | 233,493 | ||
| Tota | I | 241,297 | 6,938 | 248,235 | ||
| Comparative | period | |||||
| General | Designated | Restricted | ||||
| fund | funds | funds | Total 2021 | |||
| E | E | E | f | |||
| Tangible fixed | assets | 10,948 | 9,099 | 20,047 | ||
| Net | current assets/(liabilities) | 238,413 | 238,413 | |||
| Tota | I | 249,361 | 9,099 | 258,460 |