OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 12
Detailed Statement
ofFinancial Activities
13

31/3/21 31/3/20
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
275,698 13,840 289,538 66,284
EXPENDITURE ON
Charitable
activities
Food Bank 72,675 13,675 86,350 56,576
NET INCOME 203,023 165 203,188 9,708
RECONCILIATION OFFUNDS
Total funds brought forward 49,093 75 49,168 39,460
TOTAL FUNDS CARRIED FORWARD 252,116 240 252,356 49,168

31/3/21 31/3/20
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6
FIXEDASSETS
Tangible
assets
5 20,800 20,800 650
CURRENT ASSETS
Debtors 6 7,803 240 8,043 3,347
Cash at bank and in hand 223,513 223,513 45,171
231,316 240 231,556 48,518
NET CURRENT ASSETS 231,316 240 231,556 48,518
TOTAL ASSETSLESSCURRENT
LIABILITIES 252,116 240 252,356 49,168
NET ASSETS 252,116 240 252,356 49,168
FUNDS
Unrestricted
funds
252,116 49,093
Restricted funds 240 75
TOTAL FUNDS 252,356 49,168

DONATI ONS
AND LEG
ACIES
31/03/21 31/03/20
Donations &om individuals including giftaid 173,743 29,489
Donations &om Churches 14,807 8,183
Donations fiom Council 26,728 3,000
Donations &om Companies and Grantmakers 74,260 25,612
289,538 66,284

COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
65,444 840 66,284
EXPENDITURE ON
Charitable
activities
Food Bank 51,609 4,967 56,576
NET INCOME/(EXPENDITURE) 13,835 (4,127) 9,708
RECONCILIATION OF FUNDS
Total funds brought forward 35,258 4,202 39,460
TOTAL FUNDS CARRIED FORWARD 49,093 75 49,168
TANGIBLE FIXED ASSETS
Fixtures
and Motor
fittings vehicles Totals
6
COST
At 1 April 2020
Additions
2,366
1,171
21,700 2,366
22,871
At 31March 2021 3,537 21,700 25,237
DEPRECIATION
At 1 April 2020
Charge for year
1,716
1,021
1,700 1,716
2,721
At 31 March 2021 2,737 1,700 4,437
NET BOOK VALUE
At 31March 2021 800 20,000 20,800
At 31March 2020 650 650

h
Financ'
r h
I M
h
Financ'
r h
I M
h
Financ'
r h
I M
n
-c
21
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/21 31/3/20
Other debtors 8,043 3,347
MOVEMENT IN FUNDS
Net
movement At
At I/4/20 in funds 31/3/21
f,
Unrestricted funds
General fund 49,093 203,023 252,116
Restricted
funds
Restricted Fund 75 165 240
TOTAL FUNDS 49,168 203,188 252,356
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6
Unrestricted funds
General fund 275,698 (72,675) 203,023
Restricted
funds
Restricted Fund 13,840 (13,675) 165
TOTAL FUNDS 289,538 (86,350) 203,188
Comparatives for movement in funds
Net
movement At
At 1/4/19 in funds 31/3/20
Unrestricted funds
General fund 35,258 13,835 49,093
Restricted
funds
Restricted
Fund
4,202 (4,127) 75
TOTAL FUNDS 39,460 9,708 49,168

Incoming Resources Movement
resources expended in funds
8
Unrestricted
funds
General fund 65,444 (51,609) 13,835
Restricted
funds
Restricted Fund 840 (4,967) (4,127)
TOTAL FUNDS 66,284 (56,576) 9,708
Net
movement At
At 1/4/19 in funds 31/3/21
Unrestricted funds
General fund 35,258 216,858 252,116
Restricted funds
Restricted Fund 4,202 (3,962) 240
TOTAL FUNDS 39,460 212,896 252,356
A current year 12 months and prior year 12months combined net movement in funds, included in the above
as follows:
Incoming Resources Movement
resources expended in funds
8
Unrestricted funds
General fund 341,142 (124,284) 216,858
Restricted funds
Restricted Fund 14,680 (18,642) (3,962)
TOTAL FUNDS 355,822 (142,926) 212,896

D
il
tatement of F
'
3I/3/21 31/3/20
8
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 289,538 66,284
Total incoming resources 289,538 66,284
EXPENDITURE
Charitable
nativities
Wages 36,089 22,142
Buildings 13,374 11,190
Equipment 641 1,836
Light and heat 3,791 8,511
Motor expenses 5,214 4,654
Postage and stationery 856 295
Training 332 201
Sundries 407 916
Food 22,925 5,115
Fixtures and fittings 1,021 1,716
Motor vehicles 1,700
86,350 56,576
Total resources expended 86,350 56,576
Net income 203,188 9,708