OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

← The Music In Secondary Schools Trust

2025-03-31-accounts

Charity no. 1151662

The Music in Secondary Schools Trust Report and Audited Financial Statements 31 March 2025

The Music in Secondary Schools Trust

Reference and administrative details

Reference and administrative details Reference and administrative details
For the year ended 31 March 2025
Charity number 1151662
Registered office and 8 Highbury Grove
operational address London
N5 2EQ
Trustees The trustees who served during the year and up to the date of this
report were as follows:
Lady Lloyd Webber
Andrew Wolfson
Daniel Peltz OBE
Dr Kadiatu Kanneh-Mason
Chief executive officer Rachel Landon
Bankers Handelsbanken
4 Moorgate
London
EC2R 6DA
Auditors Godfrey Wilson Limited
Chartered accountants and statutory auditors
5th Floor Mariner House
62 Prince Street
Bristol
BS1 4QD
Investment managers JM Finn
25 Copthall Avenue
London
EC2R 7AH

1

The Music in Secondary Schools Trust

Report of the trustees

For the year ended 31 March 2025

The trustees present their report with the financial statements of the charity for the year ended 31 March 2025. Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the Constitution and the Statement of Recommended Practice - Accounting and Reporting by Charities (effective from January 2019).

Objectives and activities

Mission

Transforming young people's lives through classical music education, being at the forefront of classical music education in challenging and disadvantaged secondary schools and to provide a programme of excellence that is unrivalled in the UK.

Aims

  1. To provide funding to schools in disadvantaged communities to enable all students as they enter their secondary school to be given a classical musical instrument along with regular group tuition and the opportunities to perform;

  2. To improve the quality of teaching, learning and leadership of music through high-quality staff training which increases knowledge, understanding and skills; and

  3. To be a highly respected music organisation as a result of our programmes of excellence and the partnerships we develop.

Achievements and performance

Charitable activities and public benefit

When shaping the strategy and activities of MISST and making decisions on the schools they will support, the trustees have complied with their duty in section 17 of the Charities Act 2011 and given full consideration to the Charity Commission's guidance on public benefit.

It is the current policy of the trustees to roll out the Andrew Lloyd Webber Programme of musical education in schools that either: require improvement (Ofsted Category 3); have a higher than average number of children on free school meals and pupil premium; or have a higher than average number of children for whom English is not their first language. MISST will achieve their objectives at each of these schools by:

2

The Music in Secondary Schools Trust

Report of the trustees

For the year ended 31 March 2025

Achievements and performance

MISST was established in April 2013 with pledged funding from the Charles Wolfson Trust and the Andrew Lloyd Webber Foundation. In 2014/2015 funding was also secured from the Dame Alice Owen Foundation (DAOF) who committed in principle to fund every Islington secondary school on a rolling basis over a 10-year period.

The Andrew Lloyd Webber Programme involves Year 7 students being provided with a classical music instrument on their arrival at Secondary School, and at least two years of classroom-based tuition on their instrument. During year 13 of operation, the Andrew Lloyd Webber Programme has been funded at Highbury Grove School, Lister Community School, Frederick Bremer School, Sedgehill School, Highgate Hill, St Mary Magdalene Academy, Beacon High School, Whitefield School, Elizabeth Garrett Anderson School, Central Foundation Boys School, Nicholas Chamberlaine School, Sydney Russell School, The Radclyffe School, The Hathershaw College and Sydney Russell School, Platanos College, The Kings Academy, Harris Invictus Academy, The Bourne Academy, Furness Academy, The Grange School, Barnsley Academy, Outwood Academy Riverside, ESSA, Thomas Middlecott Academy Dormers Wells High School, Burnage Academy for Boys, Astrea Academy Woodfields and The Charter School Bermondsey.

The main achievements of the year have been:

Financial review

Financial position

The financial statements for the year ended 31 March 2025 are shown on pages 11-27. The statement of financial activities on page 11 shows the incoming resources available to MISST and the extent to which funds have been spent. This, together with the balance sheet on page 12, shows the current values of MISST's unrestricted funds at 31st March 2025 was £5,135,051 (2024: £5,653,375). Restricted funding carried forward at 31 March 2025 was £75,784 (2024: 54,717).

The principal source of funding has been in the form of donations received from the Charles Wolfson Trust, The Andrew Lloyd Webber Foundation and The Dame Alice Owen Foundation.

Investment policy

The charity's Constitution confers upon the trustees wide powers of investment as if they were absolute owners beneficially entitled to the underlying assets. As the pledged funding is paid by the donors annually in accordance with the budgeted expenditure, MISST currently holds cash balances for committed expenditures as well as an investment portfolio.

3

The Music in Secondary Schools Trust

Report of the trustees

For the year ended 31 March 2025

Reserves policy

The assets that make up the MISST funds are unrestricted and accordingly, they are also available as general reserves. It is the policy of the trustees to maintain sufficient reserves within MISST to meet all known commitments during the next twelve months (approximately £1.5M). The trustees monitor the level of reserves on an annual basis.

In addition to careful planning of the cash flow, so as to meet both grant commitments payable in the year and the administrative expenditure from the agreed budget, MISST maintains a minimum cash reserve to cover anticipated grant and other commitments over a rolling six month period (approximately £750K).

The Charity received a significant unrestricted donation in 2022 and now has a significantly higher level of unrestricted reserves. The majority of the donation has been invested within low-risk investments to help secure the long-term future and expansion of MISST. It is anticipated that a percentage of the funds will be drawn upon each year to support ongoing and future programmes.

Future plans

The trustees' long-term goal is to work with other benefactors and academy sponsors to steadily increase the number of schools supported on the Andrew Lloyd Webber Programme, with the additional aim of demonstrating the impact of music on transforming young people's lives and influencing government policy accordingly. MISST researches and evaluates in order to improve our understanding of the impact our programmes have on our students.

From September 2025 MISST will be expanding into 5 further secondary schools including secondary schools in London, Rochdale and Salford. MISST will also be partnering with various providers to ensure children on the MISST programme outside London have pathways of excellence to follow.

Fundraising

The charity is registered with the Fundraising Regulator and as such follows its code of practice. The charity has a core group of long term supporters and does not use external fundraising companies, but applies directly to various individuals, groups or foundations which support the Arts, education and disadvantaged groups. The charity received no complaints in the year (2024: none) in relation to its fundraising practices.

Structure, governance and management

Governing document

The charity is incorporated as a Charitable Incorporated Organisation (CIO) and is governed by its Constitution.

The trustee board

The trustees, as a Board, recognise that they are responsible for the good standing of MISST, the safe management of its assets, the strategic decisions for its future development and all key policy decisions for the management an activities of MISST. The trustees aim to meet on a formal basis three times a year or more often as necessary to carry out such responsibilities. The professional experience of the Trustee Board provides strong support and advice to the Trust's staff for the day to day running of the Trust.

4

The Music in Secondary Schools Trust

Report of the trustees

For the year ended 31 March 2025

Trustee induction and recruitment

The trustees recognise the importance of diversity and are actively looking to recruit more trustees to the Board. All trustees are taken through a comprehensive induction process and safeguard training.

Remuneration policy

The trustees recognise their responsibility under relevant legislation including the Equalities Act legislation and will ensure that all salary related decisions are taken equitably and fairly in compliance with statutory requirements. All salaries are regularly benchmarked against other professional bodies.

Risk management

The trustees regularly consider financial and legal risks to which the Trust is exposed, including financial risks, governance risks, fraud, reputation risks, risks related to rapid expansion of the charity and reliance on key personnel and have developed formal guidelines and procedures upon which to operate to manage and mitigate those risks. Professional advice is taken when appropriate.

Statement of responsibilities of the trustees

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and the incoming resources and application of resources, including the net income or expenditure, of the charity for the year. In preparing those financial statements the trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

5

The Music in Secondary Schools Trust

Report of the trustees

For the year ended 31 March 2025

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Auditors

Godfrey Wilson Limited were re-appointed as auditors to the charity during the year and have expressed their willingness to continue in that capacity.

Approved by the trustees on 22 August 2025 and signed on their behalf by

Hon. A D Wolfson - Trustee

6

Independent auditors' report

To the trustees of

The Music in Secondary Schools Trust

Opinion

We have audited the financial statements of The Music in Secondary Schools Trust (the 'charity') for the year ended 31 March 2025 which comprise the statement of financial activities, balance sheet, statement of cash flows and the related notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

▪have been prepared in accordance with the requirements of the Charities Act 2011.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and the provisions available for small entities, in the circumstances set out in note 10 to the financial statements, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

7

Independent auditors' report

To the trustees of

The Music in Secondary Schools Trust

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of the trustees

As explained more fully in the trustees’ responsibilities statement set out in the trustees’ report, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The procedures we carried out and the extent to which they are capable of detecting irregularities, including fraud, are detailed below:

8

Independent auditors' report

To the trustees of

The Music in Secondary Schools Trust

(1) We obtained an understanding of the legal and regulatory framework that the charity operates in, and assessed the risk of non-compliance with applicable laws and regulations. Throughout the audit, we remained alert to possible indications of non-compliance.

(3) We inspected the minutes of trustee meetings.

(4) We enquired about any non-routine communication with regulators and reviewed any reports made to them.

(5) We reviewed the financial statement disclosures and assessed their compliance with applicable laws and regulations.

(6) We performed analytical procedures to identify any unusual or unexpected transactions or balances that may indicate a risk of material fraud or error.

(7) We assessed the risk of fraud through management override of controls and carried out procedures to address this risk. Our procedures included:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. Irregularities that arise due to fraud can be even harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

9

Independent auditors' report

To the trustees of

The Music in Secondary Schools Trust

Use of our report

This report is made solely to the charityʼs trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charityʼs trustees those matters we are required to state to them in an auditorʼs report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charityʼs trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Godfrey Wilson Limited

Date: 22 August 2025

GODFREY WILSON LIMITED

Chartered accountants and statutory auditors 5th Floor Mariner House 62 Prince Street Bristol BS1 4QD

Godfrey Wilson Limited is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

10

The Music in Secondary Schools Trust

Statement of financial activities

For the year ended 31 March 2025

Restricted Unrestricted
Note
£
£
Income from:
Donations and legacies
3
30,000
61,024
Charitable activities
4
287,807
550,100
Investments
5
-
157,758
Total income
317,807
768,882
Expenditure on:
Raising funds
-
96,184
Charitable activities
296,740
954,812
Total expenditure
7
296,740
1,050,996
Net gains / (losses) on investments
13
-
(236,210)
10
21,067
(518,324)
Reconciliation of funds:
Total funds brought forward
54,717
5,653,375
Total funds carried forward
75,784
5,135,051
Net income / (expenditure) and net
movement in funds		 2025
Total
£
91,024
837,907
157,758
1,086,689
96,184
1,251,552
1,347,736
(236,210)
(497,257)
5,708,092
5,210,835		 2024
Total
£
230,730
1,022,688
155,651
1,409,069
65,693
1,350,905
1,416,598
126,076
118,547
5,589,545
5,708,092

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in note 18 to the accounts.

11

The Music in Secondary Schools Trust

Balance sheet

As at 31 March 2025

As at 31 March 2025
2025 2024
Note £ £ £
Fixed assets
Investments 13 5,033,019 5,154,413
Current assets
Debtors 14 45,617 220,904
Cash at bank and in hand 162,834 361,001
208,451 581,905
Liabilities
Creditors: amounts falling due within 1 year 15 (30,635) (28,226)
Net current assets 177,816 553,679
Net assets 17 5,210,835 5,708,092
Funds 18
Restricted funds 75,784 54,717
Unrestricted funds:
General funds 5,135,051 5,653,375
Total charity funds 5,210,835 5,708,092

Approved by the trustees on 22 August 2025 and signed on their behalf by

Hon. A D Wolfson - Trustee

12

The Music in Secondary Schools Trust

Statement of cash flows

For the year ended 31 March 2025

Cash used in operating activities:
Net movement in funds
Adjustments for:
Losses / (gains) on investments
Dividends, interest and rents from investments
Decrease / (increase) in debtors
Increase in creditors
Net cash used in operating activities
Cash flows from investing activities:
Purchase of investments
Proceeds from the sale of investments
Dividends, interest and rents from investments
Net cash used in investing activities
Decrease in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Analysed as:
Cash at bank in hand
Cash held in investment portfolio		 2025
£
(497,257)
236,210
(157,758)
175,287
2,409
(241,109)
(2,468,987)
1,890,859
157,758
(420,370)
(661,479)
898,591
237,112
162,834
74,278
237,112		 2024
£
118,547
(126,076)
(155,651)
(77,205)
14,935
(225,450)
(2,638,813)
1,387,037
155,651
(1,096,125)
(1,321,575)
2,220,166
898,591
361,001
537,590
898,591

The charity has not provided an analysis of changes in net debt as it does not have any long term financing arrangements.

13

The Music in Secondary Schools Trust

Notes to the financial statements

For the year ended 31 March 2025

1. Accounting policies

a) Basis of preparation and general information

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

The Music in Secondary Schools Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

The Music in Secondary Schools Trust is a charity with its registered address at: 8 Highbury Grove, London, N5 2EQ.

b) Going concern basis of accounting

The accounts have been prepared on the assumption that the charity is able to continue as a going concern, which the trustees consider appropriate having regard to the current level of unrestricted reserves. There are no material uncertainties about the charity's ability to continue as a going concern.

c) Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.

Income from the government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

d) Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity: this is normally upon notification of the interest paid or payable by the bank.

e) Funds accounting

Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.

f) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

14

The Music in Secondary Schools Trust

Notes to the financial statements

For the year ended 31 March 2025

1. Accounting policies (continued)

g) Grants payable

Grants payable are charged in the year in which the offer is conveyed to the recipient except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attached have been fulfilled. Grants offered subject to conditions at the year end are noted as commitment but are not accrued as expenditure.

h) Allocation of support and governance costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Governance costs are the costs associated with the governance arrangements of the charity, including the costs of complying with constitutional and statutory requirements and any costs associated with the strategic management of the charity’s activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities based on the proportion of direct costs:

2025 2024
Raising funds 7.1% 4.6%
Charitable activities 92.9% 95.4%

i) Investments

Listed investments traded on a recognised stock exchange are stated at fair value at the reporting date, which is deemed to be their market value. Any gain or loss, whether realised or unrealised, is taken to the Statement of Financial Activities.

Other investments consist of cash held on deposit in permanent interest bearing accounts. Such investments are measured at their fair value.

j) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

k) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

l) Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

m) Financial instruments

The trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.

15

The Music in Secondary Schools Trust

Notes to the financial statements

For the year ended 31 March 2025

1. Accounting policies (continued)

n) Accounting estimates and key judgements

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

There are no key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements.

2. Prior period comparatives: statement of financial activities

Income from:
Donations
Charitable activities
Investments
Total income
Expenditure on:
Raising funds
Charitable activities
Total expenditure
Net gains on investments
Net income and net movement in funds		 Restricted
£
£
-
230,730
306,688
716,000
-
155,651
306,688
1,102,381
-
65,693
251,971
1,098,934
251,971
1,164,627
-
126,076
54,717
63,830
Unrestricted		 2024
Total
£
230,730
1,022,688
155,651
1,409,069
65,693
1,350,905
1,416,598
126,076
118,547

16

The Music in Secondary Schools Trust

Notes to the financial statements

For the year ended 31 March 2025

3. Income from donations and legacies

Donations
Total income from donations		 Restricted
£
£
30,000
61,024
30,000
61,024
Unrestricted		 2025
Total
£
91,024
91,024		 2024
Total
£
230,730
230,730

All income from donations in the prior year was unrestricted.

4. Income from charitable activities

Income from charitable activities
Andrew Lloyd Webber Foundation
Charles Wolfson Charitable Trust
Dame Alice Owen Foundation
Anonymous donor
Merriman Charitable Trust
Middlesborough Council
Mukul Madhav Foundation
The Albert and Eugen Grant
Total income from charitable activities
Prior period comparative:
Andrew Lloyd Webber Foundation
Charles Wolfson Charitable Trust
Dame Alice Owen Foundation
The Swire Charitable Trust
Middlesborough Council
The Gerald and Gail Ronson Family Foundation
The Albert and Eugen Grant
Total income from charitable activities		 Restricted
£
£
-
350,100
-
200,000
199,971
-
35,786
-
21,050
-
16,000
-
9,000
-
6,000
-
287,807
550,100
Restricted
£
£
-
360,000
-
350,000
199,971
-
54,717
-
27,000
-
25,000
-
-
6,000
306,688
716,000
Unrestricted
Unrestricted		 2025
Total
£
350,100
200,000
199,971
35,786
21,050
16,000
9,000
6,000
837,907
2024
Total
£
360,000
350,000
199,971
54,717
27,000
25,000
6,000
1,022,688

17

The Music in Secondary Schools Trust

Notes to the financial statements

For the year ended 31 March 2025

5. Income from investments

Bank interest
Dividends
Interest on investments
Total income from investments		 2025
2024
Total
Total
£
£
11,777
11,090
95,604
75,739
50,377
68,822
157,758
155,651

All income from investments in the current and prior year was unrestricted.

6. Government grants

The charity receives government grants, defined as funding from The Council of the Borough of Middlesbrough to fund charitable activities. The total value of such grants in the period ending 31 March 2025 was £16,000 (2024: £27,000). There are no unfulfilled conditions or contingencies attaching to these grants in either year.

18

The Music in Secondary Schools Trust

Notes to the financial statements

For the year ended 31 March 2025

7. Total expenditure

Total expenditure
Staff costs (note 11)
Other staff costs
Publicity
Events
Grants to schools (note 8)
Freelancers
Charitable programmes
Rent
Insurance
Training costs
Bank charges
Audit and accountancy
Investment fees
Recruitment
Office costs
Sub-total
Total expenditure
Allocation of support and
governance costs		 Raising funds
£
42,757
-
147
-
-
-
-
-
-
-
-
-
33,895
-
-
76,799
19,385
96,184		 Charitable
activities
£
298,477
10,893
-
152,261
449,586
83,635
4,457
-
-
-
-
-
-
-
-
999,309
252,243
1,251,552		 Support and
governance
costs
£
238,263
-
-
-
-
-
-
5,833
1,934
3,104
270
15,983
-
666
5,575
271,628
(271,628)
-		 2025 Total
£
579,497
10,893
147
152,261
449,586
83,635
4,457
5,833
1,934
3,104
270
15,983
33,895
666
5,575
1,347,736
-
1,347,736

Total governance costs were £8,100 (2024: £7,560).

19

The Music in Secondary Schools Trust

Notes to the financial statements

For the year ended 31 March 2025

7.
Total expenditure (continued)
Prior period comparative
Raising funds
£
Staff costs (note 11)
17,484
Other staff costs
-
Publicity
6,601
Events
-
Grants to schools (note 8)
-
Freelancers
-
Charitable programmes
-
Rent
-
Insurance
-
Training costs
-
Bank charges
-
Audit and accountancy
-
Investment fees
29,425
Office costs
-
Sub-total
53,510
12,183
Total expenditure
65,693
Allocation of support and
governance costs		 Charitable
activities
£
236,901
10,859
-
237,145
471,464
140,731
3,264
-
-
-
-
-
-
-
1,100,364
250,541
1,350,905		 Support and
governance
costs
£
227,383
1,122
-
-
-
-
-
5,552
1,543
6,669
297
16,868
-
3,290
262,724
(262,724)
-		 2024 Total
£
481,768
11,981
6,601
237,145
471,464
140,731
3,264
5,552
1,543
6,669
297
16,868
29,425
3,290
1,416,598
-
1,416,598

20

The Music in Secondary Schools Trust

Notes to the financial statements

For the year ended 31 March 2025

8. Grants payable to schools

Grants were made to provide funding to schools in disadvantaged communities to enable all students as they enter their secondary school to be given a classical musical instrument along with regular group tuition and the opportunities to perform.

School grants:
City of London Academy Highbury Grove
Lister Community School
Furness Education Trust
Saint Mary Magdalene Academy
Central Foundation Boys School
ESSA Foundation
The Kings Academy
Outwood Academy Riverside
Burnage Academy
Elizabeth Garrett Anderson School
City of London Academy Highgate Hill
Sedgehill School
Barnsley Academy
Astrea Academy
The Bourne Academy
Thomas Middlecott Academy
The Grange School
Charter School
Beacon High School
Whitefield School
Radclyffe School
The Sydney Russell School
Hathershaw College
Nicholas Chamberlaine School
Harris's Academy
Platanos
Frederick Bremer School
Total grant expenditure
9.
Grants commitments
Grants payable to institutions:
Grant commitments brought forward
Grants committed during the period
Grants paid during the period
Grant commitments carried forward		 2025
£
50,000
30,000
30,000
28,000
25,000
24,000
23,000
21,000
21,000
20,000
20,000
19,472
18,000
18,000
14,040
13,500
11,000
11,000
10,000
9,574
8,000
8,000
6,000
5,000
3,000
3,000
-
449,586
2025
£
7,200
449,586
(456,786)
-		 2024
£
60,923
56,470
30,000
31,335
25,000
24,000
18,000
17,850
-
27,210
23,000
25,110
18,000
-
14,040
13,500
8,500
-
10,000
9,574
8,000
5,000
6,000
-
5,000
-
34,952
471,464
2024
£
-
471,464
(464,264)
7,200

21

The Music in Secondary Schools Trust

Notes to the financial statements

For the year ended 31 March 2025

10. Net movement in funds

This is stated after charging:

Trustees' remuneration
Trustees' reimbursed expenses
Auditors' remuneration (excluding VAT):
Statutory audit
Other services		 2025
£
Nil
Nil
6,750
1,911		 2024
£
Nil
Nil
6,300
1,463

In common with other charities of our size and nature we use our auditors to assist with the preparation of the financial statements. Our auditors have also provided bookkeeping services to the charity during the year.

11. Staff costs and numbers

Staff costs were as follows:

Salaries and wages
Social security costs
Pension costs
Employees earning more than £60,000 during the year:
Between £60,000 and £70,000
Between £80,000 and £90,000
Between £90,000 and £100,000		 2025
£
503,736
37,899
37,862
579,497
2025
No.
2
1
-		 2024
£
418,004
40,793
22,971
481,768
2024
No.
1
-
1

The key management personnel of the charity comprise the trustees and the Chief Executive Officer. The total employee benefits of the key management personnel were £92,059 (2024: £106,938).

Average head count 2025
No.
10		 2024
No.
9

12. Taxation

The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

22

The Music in Secondary Schools Trust

Notes to the financial statements

For the year ended 31 March 2025

13. Investments

Market value at 1 April 2024
Additions at cost
Disposal proceeds
Net gains / (losses)
Market value at 31 March 2025
Cash held pending reinvestment
Other investments
Total investments
Investments comprise:
Listed investments
Other investments
Cash
14. Debtors
Trade debtors
Prepayments
Other debtors
Accrued income
15. Creditors : amounts due within 1 year
Accruals
Other taxation and social security
Grants payable (note 9)		 2025
£
4,536,633
2,468,987
(1,890,859)
(236,210)
4,878,551
74,278
80,190
5,033,019
2025
£
4,878,551
80,190
74,278
5,033,019
2025
£
2,838
38,126
389
4,264
45,617
2025
£
26,500
4,135
-
30,635		 2024
£
3,158,781
2,638,813
(1,387,037)
126,076
4,536,633
537,590
80,190
5,154,413
2024
£
4,536,633
80,190
537,590
5,154,413
2024
£
12,984
106,455
389
101,076
220,904
2024
£
17,568
3,458
7,200
28,226

23

The Music in Secondary Schools Trust

Notes to the financial statements

For the year ended 31 March 2025

16. Contingent liabilities

During the year the charity has pledged to award grants to 1 school for a further 2 years to help with the set up costs of the delivery of school programmes. The expected grant award is for £11,000 in both 25/26 and 26/27. This has not been included within liabilities as the obligation to settle the award is subject to the school meeting certain performance criteria.

17. Analysis of net assets between funds

Investments
Current assets
Current liabilities
Net assets at 31 March 2025
Prior year comparative
Investments
Current assets
Current liabilities
Net assets at 31 March 2024		 £
-
75,784
-
75,784
£
-
54,717
-
54,717
Restricted
funds
Restricted
funds		 £
5,033,019
132,667
(30,635)
5,135,051
£
5,154,413
527,188
(28,226)
5,653,375
General
funds
General
funds		 Total
funds
£
5,033,019
208,451
(30,635)
5,210,835
Total
funds
£
5,154,413
581,905
(28,226)
5,708,092

24

The Music in Secondary Schools Trust

Notes to the financial statements

For the year ended 31 March 2025

18. Movements in funds

Movements in funds
Restricted funds
Dame Alice Owen
Foundation
Middlesbrough Council
Christine Richards
Merriman Charitable Trust
Greshams MMA
MISST Create
The Swire Charitable Trust
Total restricted funds
Unrestricted funds
General funds
Total unrestricted funds
Total funds
Albert Eugen Donation
(Frost)
Mukul Madhav Foundation
UK		 At 1 April
2024
£
-
-
-
-
-
-
-
-
54,717
54,717
5,653,375
5,653,375
5,708,092		 Income
£
199,971
16,000
20,000
21,050
35,786
6,000
9,000
10,000
-
317,807
768,882
768,882
1,086,689		 £
(199,971)
(16,000)
-
(21,050)
(14,795)
(2,584)
(9,000)
(10,000)
(23,340)
(296,740)
(1,050,996)
(1,050,996)
(1,347,736)
Expenditure		 Gains /
(losses)
£
£
-
-
-
-
-
20,000
-
-
-
20,991
-
3,416
-
-
-
-
-
31,377
-
75,784
(236,210)
5,135,051
(236,210)
5,135,051
(236,210)
5,210,835
At 31 March
2025
75,784
5,135,051
5,135,051
5,210,835

Purposes of restricted funds

Dame Alice Owen Foundation

To support young people aged 18 years or less currently in secondary education who reside in or are educated in the London Borough of Islington.

Middlesbrough Council

To fund instruments for young people at at MiSST schools in the Middlesborough area.

The Swire Charitable Trust

The trustees of the Swire Charitable Trust awarded MISST a grant towards the MISST Schools’ Residential Music Course for Disadvantaged Students.

Christine Richards

A donation received on behalf of the late Christine Richards is to be used to support one of the new schools starting the Andrew Lloyd Webber Programme in September 2025.

Greshams MMA

To fund the MISST Schools’ Residential Music Course for Disadvantaged Students.

Merriman Charitable Trust

To support young people at MiSST schools in the Middlesborough area.

25

The Music in Secondary Schools Trust

Notes to the financial statements

For the year ended 31 March 2025

18. Movements in funds (continued) Purposes of restricted funds Albert Eugen Donation (Frost) To support chamber music at the MiSST Music Academy.

Mukul Madhav Foundation UK

To fund the MiSST programme at Highbury Grove School.

MISST Create

Annual grant from The Andrew Lloyd Webber Foundation to support the MiSST Create programme designed to nurture the creativity and ingenuity of young people and enhancing their enjoyment and confidence of music-making.

Prior year comparative
Restricted funds
Dame Alice Owen
Foundation
Middlesbrough Council
The Swire Charitable Trust
Total restricted funds
Unrestricted funds
General funds
Total unrestricted funds
Total funds
The Gerald and Gail
Ronson Family Foundation		 At 1 April
2023
£
-
-
-
-
-
5,589,545
5,589,545
5,589,545		 Income
£
199,971
27,000
54,717
25,000
306,688
1,102,381
1,102,381
1,409,069		 £
(199,971)
(27,000)
-
(25,000)
(251,971)
(1,164,627)
(1,164,627)
(1,416,598)
Expenditure		 Gains /
(losses)
£
£
-
-
-
-
-
54,717
-
-
-
54,717
126,076
5,653,375
126,076
5,653,375
126,076
5,708,092
At 31 March
2024		 Gains /
(losses)
£
£
-
-
-
-
-
54,717
-
-
-
54,717
126,076
5,653,375
126,076
5,653,375
126,076
5,708,092
At 31 March
2024
54,717
5,653,375
5,653,375
5,708,092

26

The Music in Secondary Schools Trust

Notes to the financial statements

For the year ended 31 March 2025

19. Related party transactions

Trustee, Lady Lloyd Webber is a trustee of The Andrew Lloyd Webber Foundation. During the year the charity received grants totalling £360,100 (2024: £360,000) from The Andrew Lloyd Webber Foundation.

During the year the charity received donations totalling £nil (2024: £1,075) from LW Theatres. Lady Lloyd Webber, a trustee of Music in Secondary Schools Trust, is also Director of LW Theatres Holdings Limited which is the ultimate controlling party of LW Theatres.

The Hon. Andrew Daniel Wolfson is a trustee of The Charles Wolfson Charitable Trust. During the year the charity received donations totalling £200,000 (2024: £350,000) from The Charles Wolfson Charitable Trust.

The Hon. Andrew Daniel Wolfson is a director of Toucan Tech. During the year, The Music in Secondary Schools Trusts paid Toucan Tech £nil (2024: £12,517) for database and website services, of which £nil (2024: £2,920) is included in debtors as a prepayment at year end. The Hon. Andrew Daniel Wolfson is also CEO of Pembroke VCT which has a significant investment in Toucan Tech.

During the year the trustees donated £10,000 (2024: £15,000) to The Music in Secondary Schools Trust.

All income from related parties in the year was unrestricted.

27