| Page | |
|---|---|
| Charity officers and other information | 1 - 3 |
| Trustees' report | 4-9 |
| Independent Auditor's report | 10 -14 |
| Statement of Financial Activities | 15 |
| Balance sheet | 16 |
| Cashflow statement | 17 |
| Notes to the financial statements | 18-27 |
| Trustees | The following trustees served throughout the year: |
|---|---|
| PO Yilmaz | |
| M Costa Filho (Resigned 7 September 2022) | |
| T Fjarean (Resigned 7 September 2022) | |
| P Miras Salamanca (Appointed 7 September 2022) | |
| B Gunal (Appointed 7 September 2022) | |
| Charity Number | 1151654 |
| Company Number | 08300105 |
| Principal Address | Energy Institute |
| 61 New Cavendish Street | |
| London | |
| W1G 7AR | |
| Registered Office | Energy Institute |
| 61 New Cavendish Street | |
| London | |
| W1G7AR | |
| Auditors | Rickard Luckin Limited |
| Registered Auditors and | |
| Chartered Accountants | |
| 1st Floor | |
| County House | |
| 100 New London Road | |
| Chelmsford | |
| Essex | |
| CM2 ORG | |
| Bankers | Natwest Bank plc |
| 125 Great Portland Street | |
| Fitzrovia | |
| London | |
| W1W6AX |
| **— ** | LA | C | co | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| **- ** | CJ | L | NJ | |||||||||||||
| N | O | 0) | ||||||||||||||
| N | M | m | ||||||||||||||
| o | o m |
M | ||||||||||||||
| 02 | Nd oc — □ ( o ‘w Q D UI cn C 8— |
MJ c O E O |
T |
in |
c O Ca.X |
t 3 c □ D)V5 |
CD Ncn C o (O |
ouhO _Q( ‘s ( U |
co( P o c Q O 2O |
in2 B s o Z |
co on |
CD N Nu CD N CO M OY CD |
LA CD CD |
The notes on pages 18 to 27 form part of these accounts. | The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006. |
| Group | Group | Charitable | Company | |||
|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | |||
| Note | £ | £ | £ | £ | ||
| Fixed Assets | ||||||
| Fixed asset investments | 9 | 2 | 2 | |||
| Current Assets | ||||||
| Debtors | 10 | 212,513 | 54,096 | 215,673 | 60,921 | |
| Cash in hand and at bank | 158,651 | 390,553 | 151,491 | 383,394 | ||
| 371,164 | 444,649 | 367,164 | 444,315 | |||
| Current Liabilities - Amounts | ||||||
| Falling Due Within One Year | ||||||
| Creditors | 11 | (55,238) | _ | (62,958) | (55,238) | (52,448) |
| Net Current Assets | 315,926 | 381,691 | 311,926 | 391,867 | ||
| Total Net Assets | 315,926 | 381,691 | 311,928 | 391,869 | ||
| Funds of Charity | ||||||
| Unrestricted funds | 15 | 194,665 | 260,430 | 190,667 | 270,608 | |
| Desigated funds | 15 | 121,261 | 121,261 | 121,261 | 121,261 | |
| Total Charity Funds | 315,926 | 381,691 | 311,928 | 391,869 |
| 2022 | 2021 | 2021 | |||
|---|---|---|---|---|---|
| Notes £ | £ | £ | £ | ||
| Cash flows from operating activities | |||||
| Cash absorbed by operations | 17 | (231,902) | 130,426 | ||
| Investing activities | |||||
| Interest received | 25 | ||||
| Net cash generated from investing activities | - | 25 | |||
| Net cash used in financing actvities | - | - | |||
| Net decrease in cash and cash equivalents | (231,902) | 130,451 | |||
| Cash and cash equivalents at beginning of the year | 390,553 | 260,102 | |||
| Cash and cash equivalents at end of year | 158,651 | 390,553 |
| A summary of its trading results for the year ended 31 Dec | ember 2022 is as follows: | |
|---|---|---|
| 2022 | 2021 | |
| £ | £ | |
| Turnover | 8,048 | 10,244 |
| Administrative expenses | 6,128 | (17,811) |
| 14,176 | (7,567) | |
| Retained in subsidiary to be gifted to the charity | 3,670 | - |
| Capital and reserves | 3,999 | (10,177) |
| The profit/(loss) for the charitable company in the year: | (79,941) | (368,892) |
|---|---|---|
| INCOME FROM INVESTMENTS | 2022 | 2021 |
| £ | £ | |
| Interest receivable | - | 25 |
| INCOME FROM CHARITABLE ACTIVITIES | 2022 | 2021 |
| £ | £ | |
| Congress income | 400,000 | 143,624 |
| Subscriptions income | 146,178 | 160,035 |
| TOTAL | 546,178 | 303,659 |
| Workshop, | Total | Total | |||
|---|---|---|---|---|---|
| Youth | seminar and | 2022 | 2021 | ||
| activities | projects | Congress | |||
| Support costs | 5,479 | 21,918 | 82,191 | 109,588 | 141,323 |
| Travel costs | 4,874 | 19,496 | 73,109 | 97,479 | 38,651 |
| Staff costs | 20,953 | 83,810 | 314,289 | 419,052 | 478,602 |
| 31,306 | 125,224 | 469,589 | 626,119 | 658,576 |
| Other fees payable to the group auditors | include the following services: | |
|---|---|---|
| Accountancy | 2,250 | 2,120 |
| Taxation | - | 1,275 |
| Other | 635 | - |
| 2,885 | 3,395 | |
| Other | 2022 | 2021 |
| Other expenditure | - | 14,000 |
| Employees | ||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Average number of employees during the year | __3 | __ | 3 | |
| The number of employees whose annual remuneration was | 2022 | 2021 | ||
| £60,000 or more were: | ||||
| £70,001 - £80,000 | 1 | 1 | ||
| £110,001 - £120,000 | - | 1 | ||
| £200,001 -£210,000 | 1 | - | ||
| £220,001 - £230,000 | - | 1 | ||
____ |
2 |
3 |
| Employment costs for the parent company | 2022 | 2021 |
|---|---|---|
| Wage and salaries | 373,224 | 424,451 |
| Social security costs | 40,711 | 46,549 |
| Other pension costs | 5,117 | 7,602 |
| 419,052 | 478,602 |
| 9. | Fixed Asset Investments | |||||
|---|---|---|---|---|---|---|
| Group | Charity | |||||
| 2022 | 2021 | 2022 | 2021 | |||
| Historical value at 1 January 2022 & 31 | ||||||
| December 2022 | 2 | 2 | ||||
| 10. | Debtors | |||||
| Group | Charity | |||||
| 2022 | 2021 | 2022 | 2021 | |||
| Trade debtors | 198,074 | 43,688 | 198,074 | 43,480 | ||
| Other debtors | 8,050 | 2,662 | 11,210 | 9,695 | ||
| Prepayments and accrued income | 6,389 | 7,746 | 6,389 | 7,746 | ||
| 212,513 | 54,096 | 215,673 | 60,921 |
| Creditors | |||||
|---|---|---|---|---|---|
| Group | Charity | ||||
| 2022 | 2021 | 2022 | 2021 | ||
| Trade creditors | 13,258 | 7,565 | 13,258 | 7,565 | |
| Accruals | 23,939 | 26,535 | 23,939 | 20,355 | |
| Social security and other taxes | 18,041 | 28,858 | 18,041 | 24,528 | |
| 55,238 | 62,958 | 55,238 | ____ | 52,448 |
| Group | Group | Charity | ||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | |||
| £ | £ | £ | £ | |||
| Operating leases which expire: | ||||||
| Within one year | 4,500 | 1,500 | 4,500 | 1,500 | ||
| Between two and five years | - | - | - | - | ||
| 4,500 | _ | 1,500 | 4,500 __ |
1,500 |
| Unrestricted | Designated | Total | Unrestricted | Designated | Total |
|---|---|---|---|---|---|
| Funds | funds | Funds | funds | ||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 |
| £ | £ | £ | £ | £ | £ |
| Fund balances at 31 | |||||
| December 2022 are | |||||
| representd by: | |||||
| Current assets/(liabiities) 194,665 |
121,261 | 315,926 | 260,430 | 121,261 | 381,691 |
| 194,665 | 121,261 | 315,926 | 260,430 | 121,261 | 381,691 |
| CASH GENERATED FROM OPERATIONS | |||||
| 2022 | 2021 | ||||
| £ | £ | ||||
| Surplus/(Deficit) for the year | (65,765) | (376,459) | |||
| Adjustments for: | |||||
| Investment income recognised in SOFA | (25) | ||||
| Cash on deposit, included within investments | 500,000 | ||||
| Movement in working capital: | |||||
| Decrease/(Increase) in debtors | (158,417) | (2,962) | |||
| (Decrease)/Increase in creditors | (7,720) | 9,872 | |||
| Cash absorbed by operations | (231,902) | 730,426 |