OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Charity officers and other information 1 - 3
Trustees' report 4-9
Independent Auditor's report 10 -14
Statement of Financial Activities 15
Balance sheet 16
Cashflow statement 17
Notes to the financial statements 18-27
Trustees The following trustees served throughout the year:
PO Yilmaz
M Costa Filho (Resigned 7 September 2022)
T Fjarean (Resigned 7 September 2022)
P Miras Salamanca (Appointed 7 September 2022)
B Gunal (Appointed 7 September 2022)
Charity Number 1151654
Company Number 08300105
Principal Address Energy Institute
61 New Cavendish Street
London
W1G 7AR
Registered Office Energy Institute
61 New Cavendish Street
London
W1G7AR
Auditors Rickard Luckin Limited
Registered Auditors and
Chartered Accountants
1st Floor
County House
100 New London Road
Chelmsford
Essex
CM2 ORG
Bankers Natwest Bank plc
125 Great Portland Street
Fitzrovia
London
W1W6AX

**— ** LA C co
**- ** CJ L NJ
N O 0)
N M m
o o
m
M
02 N
d
oc


(
o
‘w
Q
D
UI
cn
C
8
M
J c
O
E
O
T in c
O
C
a.
X
t
3 c

D)
V5
CD
N
cn
C
o
(O
o
uh
O
_Q(
‘s (
U
co
(
P
o c
Q
O
2
O
in
2
B s
o
Z
co
on
CD
N
Nu
CD
N
CO
M
OY
CD
LA
CD
CD
The notes on pages 18 to 27 form part of these accounts. The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

Group Group Charitable Company
2022 2021 2022 2021
Note £ £ £ £
Fixed Assets
Fixed asset investments 9 2 2
Current Assets
Debtors 10 212,513 54,096 215,673 60,921
Cash in hand and at bank 158,651 390,553 151,491 383,394
371,164 444,649 367,164 444,315
Current Liabilities - Amounts
Falling Due Within One Year
Creditors 11 (55,238) _ (62,958) (55,238) (52,448)
Net Current Assets 315,926 381,691 311,926 391,867
Total Net Assets 315,926 381,691 311,928 391,869
Funds of Charity
Unrestricted funds 15 194,665 260,430 190,667 270,608
Desigated funds 15 121,261 121,261 121,261 121,261
Total Charity Funds 315,926 381,691 311,928 391,869

2022 2021 2021
Notes £ £ £ £
Cash flows from operating activities
Cash absorbed by operations 17 (231,902) 130,426
Investing activities
Interest received 25
Net cash generated from investing activities - 25
Net cash used in financing actvities - -
Net decrease in cash and cash equivalents (231,902) 130,451
Cash and cash equivalents at beginning of the year 390,553 260,102
Cash and cash equivalents at end of year 158,651 390,553

A summary of its trading results for the year ended 31 Dec ember 2022 is as follows:
2022 2021
£ £
Turnover 8,048 10,244
Administrative expenses 6,128 (17,811)
14,176 (7,567)
Retained in subsidiary to be gifted to the charity 3,670 -
Capital and reserves 3,999 (10,177)

The profit/(loss) for the charitable company in the year: (79,941) (368,892)
INCOME FROM INVESTMENTS 2022 2021
£ £
Interest receivable - 25
INCOME FROM CHARITABLE ACTIVITIES 2022 2021
£ £
Congress income 400,000 143,624
Subscriptions income 146,178 160,035
TOTAL 546,178 303,659

Workshop, Total Total
Youth seminar and 2022 2021
activities projects Congress
Support costs 5,479 21,918 82,191 109,588 141,323
Travel costs 4,874 19,496 73,109 97,479 38,651
Staff costs 20,953 83,810 314,289 419,052 478,602
31,306 125,224 469,589 626,119 658,576

Other fees payable to the group auditors include the following services:
Accountancy 2,250 2,120
Taxation - 1,275
Other 635 -
2,885 3,395
Other 2022 2021
Other expenditure - 14,000
Employees
2022 2021
Average number of employees during the year __3 __ 3
The number of employees whose annual remuneration was 2022 2021
£60,000 or more were:
£70,001 - £80,000 1 1
£110,001 - £120,000 - 1
£200,001 -£210,000 1 -
£220,001 - £230,000 - 1
____ 2 3

Employment costs for the parent company 2022 2021
Wage and salaries 373,224 424,451
Social security costs 40,711 46,549
Other pension costs 5,117 7,602
419,052 478,602

9. Fixed Asset Investments
Group Charity
2022 2021 2022 2021
Historical value at 1 January 2022 & 31
December 2022 2 2
10. Debtors
Group Charity
2022 2021 2022 2021
Trade debtors 198,074 43,688 198,074 43,480
Other debtors 8,050 2,662 11,210 9,695
Prepayments and accrued income 6,389 7,746 6,389 7,746
212,513 54,096 215,673 60,921

Creditors
Group Charity
2022 2021 2022 2021
Trade creditors 13,258 7,565 13,258 7,565
Accruals 23,939 26,535 23,939 20,355
Social security and other taxes 18,041 28,858 18,041 24,528
55,238 62,958 55,238 ____ 52,448

Group Group Charity
2022 2021 2022 2021
£ £ £ £
Operating leases which expire:
Within one year 4,500 1,500 4,500 1,500
Between two and five years - - - -
4,500 _ 1,500 4,500
__
1,500

Unrestricted Designated Total Unrestricted Designated Total
Funds funds Funds funds
2022 2022 2022 2021 2021 2021
£ £ £ £ £ £
Fund balances at 31
December 2022 are
representd by:
Current assets/(liabiities)
194,665
121,261 315,926 260,430 121,261 381,691
194,665 121,261 315,926 260,430 121,261 381,691
CASH GENERATED FROM OPERATIONS
2022 2021
£ £
Surplus/(Deficit) for the year (65,765) (376,459)
Adjustments for:
Investment income recognised in SOFA (25)
Cash on deposit, included within investments 500,000
Movement in working capital:
Decrease/(Increase) in debtors (158,417) (2,962)
(Decrease)/Increase in creditors (7,720) 9,872
Cash absorbed by operations (231,902) 730,426