COUNCIL FOR CADET RIFLE SHOOTING
(A Charitable Incorporated Organisation - registered charity number 1151650)
BOARD OF TRUSTEES
ANNUAL REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
COUNCIL FOR CADET RIFLE SHOOTING (CCRS)
A Charitable Incorporated Organisation (Registered Charity No. 1151650)
THE TRUSTEES' ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2023 INCLUDING THE FFENNELL CADET RIFLE SHOOTING TRUST FUND (3011068)
LEGAL AND ADMINISTRATIVE INFORMATION
-
CCRS was formed in 1969 through the amalgamation of various associations and committees to serve the (rifle) shooting interests of the MoD-sponsored cadet youth organisations: the Combined Cadet Force (CCF), the Sea Cadet Corps (SCC), the Volunteer Cadet Corps (VCC), the Army Cadet Force (ACF) and the Air Training Corps (ATC). It was registered in 1982 as an unincorporated charity, number 284838, and became a Charitable Incorporated Organisation (CIO) on 15 April 2013. On 31 December 2013 the CIO received all the property assets, undertaking and staff of the unincorporated CCRS, which was subsequently removed from the Register of Charities.
-
CCRS's governing document is its Constitution adopted on 4 March 2013 and amended on 5 March 2018. The Ffennell Cadet Rifle Shooting Trust Fund (3011068) came under the control of the unincorporated CCRS under a Charity Commission Scheme on 2 October 2002 that was amended from 28 December 2013 with the Fund transferred to CCRS as a CIO. CCRS is based at Derby Lodge, Bisley Camp, Brookwood, Woking, Surrey GU24 0NY.
-
Appointments within CCRS are:
| a. | Principal officers: | |
|---|---|---|
| Chairman | Brigadier MP Lowe MBE | |
| Treasurer | Mr C Rivett-Carnac | |
| b. | Trustees: | Principal officers plus: |
| Commander N Benstead RN | ||
| Wing Commander G Campbell OBE DL | ||
| Brigadier MP Christie OBE | ||
| Major General IC Dale CBE | ||
| Mr WG Doe | ||
| Cadet Warrant Officer H Golaszewski | ||
| Colonel T Mills | ||
| Major JRW Postle | ||
| Lieutenant Colonel C Stewart MBE | ||
| Colonel JS Wilson OBE DL |
c. Secretariat: General Secretary Brig (Ret’d) MN Pountain CBE Shooting Manager Mr D Marston Competitions Officer Ms A Morriss Administrative Officer Mrs G Ansell.
-
d. Bankers – The Royal Bank of Scotland, Holts Farnborough Branch, Lawrie House, Victoria Road, Farnborough, Hampshire GU14 7NR.
-
e. Independent Examiner of Accounts – KW Steward Ltd, 5 Oakfield Glade, Weybridge, Surrey KT13 9DP.
1
OBJECTS, STRUCTURES AND RELATIONSHIPS
4. The objects of CCRS are:
a. To encourage proficiency in target shooting among members of the Cadet Forces and thereby prepare them to play their part in the defence of the realm in either the Regular or Auxiliary Forces of the Crown.
b. To inculcate principles of good citizenship, loyalty, discipline and a sense of responsibility amongst members of the Cadet Forces through the demands made by shooting for their teams or units.
c. To provide assistance to pupils at schools, and to others undergoing service in voluntary youth organisations, with specialist facilities and training designed to improve the physical education and development of such persons as well as the development and occupation of their minds.
-
CCRS is governed by a board of representative trustees, and efforts continue to be made to ensure that it includes appropriate skill-sets and experience, as well as being sufficiently diverse. It has a small, permanent secretariat comprising four salaried staff, as well as various volunteer committees supported by a wide range of over one hundred adult volunteers to assist in the delivery of CCRS’s activities.
-
CCRS’s various committees are responsible to trustees for the policies, practices and procedures governing the conduct and administration of all shooting competitions, training and representative teams. The various committees include members from all three Services to ensure that the respective requirements of the Cadet Forces are represented. Activities range from delivering competitions annually at national level in target shooting disciplines; to providing advice and liaison to the NGB and to the Cadet Forces; to providing coaching and assistance to cadets and adult volunteers; to selecting the UK’s national Under 17 Cadet Rifle Team and GB’s Under 18 Cadet Rifle Teams teams, as well as GB’s Under 19 Rifle Team on behalf of the NRA for international competitions.
-
According to MOD Sponsored Cadet Forces Statistics as of 01 April 2023, the number of cadets (51,490) in the CCF had increased by 743 since the previous year, with the number of cadets in the Community Cadets (83,800 (+10,480 on 01 April 2022 figures) – 13,730 (+150) SCC and 470 VCC; 38,180 (+4,880) ACF and 31,420 (+5,380) ATC). The relative statistics between the CCF and the Community Cadets include the impact of the Cadet Expansion Programme (CEP), reflecting UK Government’s goals of achieving 60,000 cadets in school units by 2024 and the fact of there being more CCF units in state schools now than in independent schools. The reported proportion of females to males was 38% in CCFs (+1% from 2022) and 33% in the Community Cadets.
-
CCRS’s work is facilitated through a formal Memorandum of Understanding (MoU) with Headquarters Army Regional Command (RC) on behalf of the Ministry of Defence (MoD) and the three Services. CCRS contributes to the 3[rd] objective (‘Promote our Prosperity’) of the MoD’s Departmental Plan through its support to sponsored Cadet Forces and the promotion of civil society, as highlighted by reference to the University of Northampton’s Institute for Social Innovation and Impact (ISII) report on the Public Benefit of Cadet Forces.
-
The MoU between RC and CCRS has been further extended by one year and is being re-developed to reflect revised resourcing and cooperation arrangements, as well as a strengthening of safety and safeguarding policy, procedures and processes by the Cadet Forces, including Joint as well as single Service perspectives. It is not a Service Level Agreement, with all parties entering into the MoU in good faith, intending to honour their
2
respective obligations. CCRS has close practical links with four of the five Cadet Forces (the Combined Cadet Force (CCF), the Sea Cadet Corps (SSC), the Army Cadet Force (ACF), and the Air Training Corps (ATC)), and has links with the Volunteer Cadet Corps (VCC) as the fifth MOD-sponsored Cadet Force.
-
Last year’s report noted the endorsement by the Cadet Forces of CCRS’s strategic vision and plan for 2023-2027, and at its annual Advisory Committee meeting in late 2022 with senior leaders of the Cadet Forces, the Cadet Forces expressed a desire to return to pre-Covid levels of activity, while recognising resource pressures, and a CCRS events and competitions plan was developed and delivered through 2023, as detailed later in this report. Key elements included:
-
a. Smallbore. Following a Winter Postal Competition, an Inter Services Cadet Smallbore Championship, with the Final held at The Lord Roberts Centre of the National Smallbore Rifle Association.
-
b. Fullbore (Target Rifle). An Inter Services Cadet Rifle Meeting (ISCRM) for the Community Cadets and a CCF Schools Meeting.
-
c. National Teams. The fielding of three national teams (fullbore) in international competition.
-
d. Fullbore (Service Rifle). A Skill at Arms Meeting for the Community Cadets, with, for the first time, CCF teams also taking part.
Additionally, CCRS planned to deliver two additional events – an ‘all-comers’ fullbore rifle competition in May that had to be cancelled owing to range restrictions; and a national Target Sprint Competition (Air Rifle), also known as ‘Summer Biathlon’, which had to be cancelled owing to unavailability of accommodation following publication of the Grenfell Tower Report and the requirement by the RFCA to check all its accommodation.
RESPECTIVE ROLES AND RESPONSIBILITIES
-
Respective roles and responsibilities as previously agreed in the extended MoU between RC and CCRS are assessed for 2023 in the table below. 2023 was again a turbulent year, impacted by ongoing consequences of the Covid pandemic (a predominantly younger Cadet Force), Defence resource pressures (financial and budgetary pressures, as well as range availability and training or re-training requirements for Adult Volunteers), a strengthening of safety and safeguarding risk management across all Cadet Forces, and some staff turbulence within HQ Army Cadets, as well as internally within CCRS. CCRS was delighted to welcome its new Competitions Officer, Ms Annabel Morriss, in September 2023.
-
Respective responsibilities for each organisation are assessed in the Table below. These are mainly ‘Green’ given that stated responsibilities either were exercised, or the required mechanisms were in place for them to be exercised. Where there were any issues, or points worth highlighting, these are discussed under ‘COMMENT’.
| Organisation | Role | Responsibility | |
|---|---|---|---|
| Army HQ, RC | Supported | Determination and payment of funds in accordance with appropriate rules. COMMENT: Annual grant bid submitted by CCRS, processed and agreed by HQ RC on behalf of the MOD, and grant disbursed through Exostar (with CCRS being |
3
duly accredited and complying with the new MOD supplier portal (Exostar) processes and requirements. Monitoring CCRS’s observance of conditions. COMMENT: CCRS reports routinely to HQ Army RC and the Cadet Forces, attending, for example, RC Cadet Branch’s weekly training conference. Four meetings hosted by DComd RC at director and staff level in 2023, and three by CCRS, leading to enhanced cooperation and closer collaboration. These were particularly valuable given turnover of staff since the Covid pandemic, with corporate knowledge having been partly lost and needing a re-gain. Developing and implementing consistent procedures for sufficient and timely allocation of ranges to cadet units and prevention of short notice cancellations other than in exceptional circumstances. COMMENT: Procedures exist, albeit constrained by MOD general security considerations as CCRS has only indirect access to the MOD’s range booking system (‘Amber’). The ‘Red’ assessment reflects the impact of CCRS being ‘bumped’ off ranges again in 2023, with a commensurate impact on some planned events, owing to MoD higher priority users understandably requesting or requiring shortnotice range use or accommodation, and in one case taking over one year to resolve one issue of technical safety policy. Providing the means or arranging for all participant Cadet and CFAV details for Central Matches, competitions and events, Representative Team Matches and Training to be visible on WESTMINSTER, so CCRS can fulfil its safeguarding responsibilities. COMMENT: This responsibility requires re-definition in the next iteration of the MoU in 2023, given that RAFAC use BADER not WESTMINSTER, along with other issues as agreed between HQ RC and CCRS. CCRS was subject to a number of additional requirements resulting from revised safety and safeguarding policy changes with little or no notice. An example included the requirement to re-write a Range Safety Document for a particular event because it was not on the latest version of the template, despite the fact that all essential details had remained the same. Providing suitably qualified, experienced and current persons to deliver Defence specific tasks which CCRS is unable to meet. COMMENT: There are three aspects to this requirement from a CCRS perspective: 1) CCRS is unable to deliver its two main annual competitions (‘Cadet Bisley’ in July, and Cadet SAAM in October) without a Cadet Support Group and the requisite number of Range Staff. These were adequately provided for in 2023 (Green), but may be challenged in 2024 given increased pressure on resources.
4
| 2) This requirement needs re-defining in the next iteration of the MoU. Given differing single Service requirements, Regional Command will never be able to provide suitably qualified, experienced and current persons to meet all Defence specific tasks. 3) Tri-Service safeguarding structures, policy and arrangements were not sufficiently mature for national (tri-Service) Cadet rifle team touring internationally. |
|||
|---|---|---|---|
| Making available sufficient and suitable rifles and ammunition to conduct Defence specific events for cadets. COMMENT: Routine. 1) While CCRS had no issues, some cadet units reported issues with rifle availability and servicing. 2) Notwithstanding understandably higher priority users for 155 grain 7.62mm ammunition, CCRS major competitions and events for 7.62mm Target Rifle require 155 grain ammunition. In the event, ‘Cadet Bisley’ was resourced with 144 grain ammunition, sub-optimal for national competitions. |
|||
| CCRS | Supporting | Deliver effective and efficient, national legislation- and MOD regulation- compliant health and safety practices. COMMENT: Routine. CCRS is JSP compliant, in addition to which it has completed its own independent reviews and HSE checks. |
|
| Provide access to the Risk Register and other documentation to assure RC that administration, competitions and training events are conducted in accordance with DDH and ODH. COMMENT: Routine. All training events are in accordance with the Safe System of Training (SST) – Safe Place, Safe Person, Safe Practice – and CCRS routinely provides all required documentation to respective Cadet Force headquarters as required in accordance with MOD and single Service policy. These are loaded onto relevant MOD information systems, either directly (WESTMINSTER) or indirectly (BADER) given separate RAFAC requirements. While it is understood and recognised why not, it would be helpful to have a single set of tri-Service agreed policies and processes for tri-Service cadet activities, the implication being that the strengthening and addition of single Service requirements has stretched CCRS and may lead to a requirement for one additional member of staff. |
|||
| Observe any grant fund conditions. COMMENT: Routine. All grant fund conditions met. |
|||
| Maintain adequate systems of financial control. COMMENT: CCRS has its own Finance & Accounts Regulation, as agreed by trustees, including appropriate controls, reviewed annually. Its annual accounts are verified by a qualified Independent Examiner – seepage 12. Dual authority is required for all payments. CCRS’s |
5
Financial Statements form part of this Report, supported by detailed Notes – see Pages 13-17. Signature and proper record of accounts. COMMENT: Annual accounts for 2023 are reviewed and agreed by trustees and presented at its AGM. Annual accounts are presented in accordance with required Charity Commission format and rules. Ensure that grants are used only for the purposes of the MoU and are not used for speculation or investment with the intent of generating additional income. COMMENT: Annual grant bids are made on the basis of predicted expenditure and agreed with HQ Army RC. The following year’s grant bid is adjusted as necessary, supported by a written justification. Grant-funding is not used speculatively. The administration and proper accounting of grants in accordance with Charity Commission requirements. COMMENT: CCRS complies with Charity Commission reporting and accounting requirements, and as determined by the FCA. The maintenance of adequate internal expenditure controls. COMMENT: Annual budgets are approved by trustees and all expenditure is dual-authorisation controlled in line with CCRS financial policy.
Table 1
REVIEW OF PROGRESS AND ACHIEVEMENTS
- The tables below list the high-level Key Performance Indicators (KPI) required by the terms of the MoU to be reported by CCRS in its Annual Report and Accounts.
14. Security
| Ser | Key indicator | Method of measurement | 2022 Compliance Y/N |
|---|---|---|---|
| 14.1 | All firearms to be stored in an armoury compliant with JSP 440 and 482 or NGB regulations. |
Assurance reports by MoD and NGB parties, annually. |
Yes. |
| 14.2 | All ammunition to be stored in a magazine compliant with JSP 440 and 482 or NGB regulations. |
Assurance reports by MoD and NGB parties, annually. A major review by HQ Army RC very helpfully resulted in different arrangements being made and agreed. The new system of support is much improved and greatly appreciated. |
Yes. |
| 14.3 | Movement of arms and ammunition as per JSP 440. |
Post event reports. | Yes. . |
| 14.4 | Accountability for ammunition as per JSP 886 or NGB regulations. |
Post event reports. |
Yes. |
6
| 14.5 | All personal and other sensitive data stored, accessed and distributed in accordance with DPA 98 and JSP 440. |
Assurance reports by MoD agents, annually. |
Yes. |
|---|---|---|---|
| 14.6 | Ensure that appropriate personal protective security measures in place for all training as per JSP 440 and NGB regulations. |
Assurance reports by MoD agents, annually. |
Yes. |
Table 2
15. Safety.
| Ser | Key indicator | Method of measurement |
2022 Compliance Y/N |
|---|---|---|---|
| 15.1 | Risk Register reviewed monthly and Risk Assessments reviewed and adjusted prior to each event. |
Number of RtL incidents. |
Yes. Risks are reviewed routinely by CCRS staff and trustees review the Risk Register at each board meeting. Risk Assessments are conducted prior to each event and are reviewed and agreed by relevant Service leads. |
Table 3
16. Events. Events planned and delivered in 2023 are summarised below.
| Ser | Event | Attendance (individual) | Attendance (individual) | Attendance (individual) | ||
|---|---|---|---|---|---|---|
| 2023 | 2022 (Recovery) |
2021 (Recovery) |
2020 (Covid) |
2019 | ||
| 16.1 | Inter-Services’ Cadet Rifle Meeting (ISCRM) |
257 firers: 17 x SCC teams 13 x ACF teams 25 x RAFAC teams |
84 – less than expected, owing to rescheduling from July to October as result of heatwave |
No ISCRM. 8 x regional meetings (310 firers) Plus Final (160 Firers) |
0 | 410 firers + 39 reserves |
| 16.2 | Schools’/CCF Meeting |
351 (32 x CCF Schools |
392 | 0 | 395 firers | |
| 16.3 | Cadet Inter- Services’ Skill at Arms Meeting |
201 firers 15 x SCC teams 6 x ACF teams 25 x RAFAC teams 2 x CCF teams |
112 | Cancelled | 0 | 231 firers + 49 in butts |
| 16.4 | Cadet Inter- Services’ Small- bore Championships |
30 firers (All Services) |
4 teams (16 firers) from SCC and ACF (no RAFAC following Covid recovery) |
Cancelled | 0 | 20 firers |
7
| 16.5 | Cadet National Clay Championships |
75 firers | 71 firers | Cancelled | 0 | 137 firers |
|---|---|---|---|---|---|---|
| 16.6 | Cadet Imperial | Cancelled – insufficient entries (required minimum 24) |
Cancelled – insufficient entries (required minimum 24) |
Did not occur | 0 | 41 firers |
| Table 4 |
The number of cadets competing in the NRA Imperial, including sponsorship by CCRS, is listed below.
| Ser | Event | Attendance (individuals) | Attendance (individuals) | Attendance (individuals) | Attendance (individuals) | Attendance (individuals) |
|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2020 | 2019 | ||
| 16.7 | NRA Imperial |
172 cadets; 43 sponsored by CCRS |
51 cadets, 44 sponsored by CCRS |
51 cadets, 44 sponsored by CCRS |
22 cadets competed individually, not as cadets. No CCRS sponsorship |
165 cadets, 40 sponsored by CCRS |
| Table 5 |
The number of cadets competing in non-central (not at Bisley), distributed events organised and sponsored by CCRS is listed below. CCRS is particularly pleased to report the increase in Air Rifle and .22 Smallbore entries.
| Ser | Event | Attendance (individuals) – Postal Competitions | Attendance (individuals) – Postal Competitions | Attendance (individuals) – Postal Competitions | Attendance (individuals) – Postal Competitions | Attendance (individuals) – Postal Competitions |
|---|---|---|---|---|---|---|
| 16.8 | Postal Competitions |
2023-24 | 2022-23 | 2021-22 | 2020-21 | 2019-20 |
| 16.8.1 | Air Rifle | 500 | 248 | 64 | 0 (96 entries) |
125 |
| 16.8.2 | .22 Smallbore | 1,619 | 1,571 | 418 | 137 (+523 further entries, not fired owing to Covid restrictions |
905 |
| 16.8.3 | Fullbore | 212 | 40 | 20 | n/a | n/a |
| 16.8.4 | Clay | 0 | 0 | 90 | 0 | 0 |
Table 6
17. International teams (included in MoU).
a. British Under 18 Cadet Rifle Team (BCRT – ‘The Athelings’). Having been invited by the Dominion of Canada Rifle Association (DCRA) to compete in their Open Championships, and supported by bilateral agreements between HQ Army RC and NDHQ Canada, and the other Services, the BCRT toured to Canada between 06 and 24 August, kindly supported by the Royal Canadian Army Cadet Force authorities at CFB Borden (Ontario). Unfortunately, there was no Royal Canadian Army Cadets National Rifle Team (RCAC NRT), but the BCRT shot against the British, Canadian and US National Rifle Teams, acquitting themselves admirably both in the individual as well as team matches. In the 12-person team match, the BCRT was second behind the GB National Team. All 18 BCRT members were placed in the top 100 out of 119
8
competitors, with Alex Stewart coming 47[th] . This was an outstanding performance by the Athelings, and the reinvigoration of the long-standing exchange between the BCRT and the RCAC NRT going back to 1910 should be greatly encouraged and supported, not simply as an exchange between two Cadet Forces, but as an important and significant expression of the links between Great Britain and Canada, and as a fantastic opportunity for all UK cadets. It is the only cadet activity that has national cadet teams competing at the highest levels in international sport.
British Cadet Rifle Team (BCRT – ‘The Athelings’) 2023 with GB Rifle Team in Canada
b. UK Under 17 Cadet Rifle Team (UKCRT) tour to Jersey to compete against the Channel Islands cadets between 18 and 28 August. The UKCRT all acquitted themselves very well as individuals, and in the team match against the Channel Islands Cadets they scored 1143.90 (1143, with 90 V Bulls out of a Highest Possible Score of 1200, narrowly beating the Channel Islands Cadet Team by 14 points and 4 V Bulls.
UK Cadet Rifle Team 2023 competing in Jersey Open Championships against the Channel Islands Cadets
9
18. International teams (not included in MoU, and funded completely by CCRS, NRA and personal contribution).
a. As with 2022, the British Under 19 Rifle Team (GB U19) team was not able to travel to the Republic of South Africa (RSA) to compete against the RSA Junior Rifle Team, as this is still under re-development following the Covid pandemic. Also as with 2022, and at the kind invitation of the Guernsey Rifle Club (GRC), CCRS was nonetheless able to arrange a GBU19 team tour to compete in the GRC Open Championships. One cadet (former RM cadet and now Loughborough University) came 14[th] in the world in the NRA’s King’s Final and was subsequently selected for the GBU25 Team to compete at the World Championships in the RSA in 2024.
- b. Republic of South Africa Junior Team to Bisley. The tour was cancelled.
PUBLIC BENEFIT
- Trustees have had due regard to Charity Commission Guidance on Public Benefit. As highlighted in this report, about 3,500 cadets have shot competitively in 2023 in tri-Service and international competition, with many more shooting competitively within their own Cadet Force regional meetings. The University of Northampton’s Institute for Social Innovation and Impact four-year study into the societal return on investment in Cadet Forces highlights a number of public benefits. See link below for the Final Report.
https://www.northampton.ac.uk/wp-content/uploads/2017/10/social-impact-cadet-forces-uk2020.pdf.
- Shooting directly contributes to the Public Benefit by developing cadets’ powers of concentration, application, confidence, self-discipline and personal responsibility, as well as individual and team skills, aspects of leadership, and an understanding of wind-reading and plotting. The latter requires competence in mathematics, thereby contributing in part to the overall national STEM agenda. It is also the only cadet activity that delivers national representative teams (including potentially also team members for the Commonwealth and potentially Olympic Games, and World Championships), as well as providing training, development and some employment opportunity for adult volunteers.
SAFEGUARDING
- There was one safeguarding incident during a tri-Service competition in 2023, which was reported and dealt with in accordance with Cadet Forces policy and procedures. CCRS has a detailed Child Protection and Safeguarding policy based on MOD Cadet Force policy and guidelines, reinforced by sector ‘good practice’. All CCRS staff are DBS Enhanced cleared and are Safeguarding Level 2 trained, as are all cadet-facing trustees of the charity.
REVIEW OF FINANCIAL ACTIVITIES AND AFFAIRS
-
The attached accounts show that CCRS’ activities have been funded in part by the Ffennell Trust, membership subscriptions, donations, competition entry fees, investment interest, reserves and sales; while the majority of its funding is in the form of Grant in Aid (non-contractual, so technically donations) from the MoD as shooting sponsor for the Cadet Forces through Headquarters Regional Command. Competition team match tours also required individual contributions , all of which were collected in advance.
-
The financial state of the charity reflects another extraordinary year in which an imaginative and proactive staff, coupled with goodwill from the Cadet Forces and the Army’s Regional Command in particular, delivered an exceptional programme of shooting events
10
and competitions. This was allied to a strong sense from CCRS’s stakeholder community that extra-curricular activity was and remains key to cadets’ mental health and wellbeing. Due thanks and recognition must also be given to the NGB and in particular to the NRA and the NSRA. The funds of CCRS are in a satisfactory state and the charity is in a position to continue to provide services commensurate with its charitable objects.
VOLUNTEER ACTIVITY
- The trustees wish to acknowledge the importance of all the Adult Volunteers and many supporters who gave unstintingly of their time, enthusiasm and experience in 2023 to help ensure that cadet shooting provides the strongest possible development opportunity for cadets. The trustees sincerely hope that Adult Volunteers and supporters recognise CCRS’s measures to help support them as a sincere reflection of their thanks and regard, and they encourage all Adult Volunteers to continue and further their support for cadet shooting.
RISK ASSESSMENT
- The trustees regularly assess and review the risks to which the charity is exposed, including operational and financial risks. In the opinion of the trustees the Charity has established resources and review systems, which, under normal conditions, will allow risks identified to be mitigated to an acceptable level in its day-to-day operations.
RESERVES
- The Charity Commission defines reserves as income that becomes available to the charity to be expended at trustees’ discretion in furtherance of the Charity’s objects, but which is not yet spent, committed or designated. Fixed assets are deducted as they are not realisable and are needed for the charity to continue to function. At the balance sheet date, CCRS’ reserves comprised the following:
| 31 Dec 23 | 31 Dec 22 | |
|---|---|---|
| £ | £ | |
| Total funds as per Balance Sheet | 822,681 | 803,944 |
| Deduct: | ||
| Restricted + endowment + designated funds | 484,736 | 509,569 |
| Fixed assets | 31,629 | 33,264 |
| Charity reserves as at 31 Dec | 306,316 | 261,111 |
- Trustees have examined the needs and challenges of the Charity in both the short and medium terms along with the relevant financial forecasts. The trustees’ reserve policy is to have sufficient to cover six months of operations, including a full season of competitions and tours in the event of MOD Grants being discontinued or other unforeseen major contingencies. Notwithstanding the inflationary pressures of 2023, CCRS’s level of reserves as set by the trustees (£250k) remained sufficient as of 31 December 2023. The trustees consider that, provided the MOD grant continues, and the necessary conditions are otherwise met for the delivery of a full programme of planned activity in 2024, there will be no material uncertainty about the Charity’s ability to continue as a going concern in support of the MOD-sponsored Cadet Forces.
ASSET COVER FOR FUNDS
- An analysis of the assets attributable to the various funds is shown in the accounts. These assets are sufficient to meet the charity’s obligations.
11
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
-
Law, applicable to charities in England and Wales, requires trustees to prepare financial statements for each financial period, which give a true and fair view of the Charity’s financial activities during the period, and of its financial position at the end of the period. In preparing financial statements giving a true and fair view, the Trustees should follow best practice and:
-
a. Select suitable accounting policies and apply them consistently.
-
b. Make judgements and estimates that are reasonable and prudent.
-
c. Observe the methods and principles in the applicable Charities SORP.
-
d. State whether applicable accounting standards and statements of recommended practice have been followed subject to any departures disclosed and explained in the financial statements.
-
e. Prepare the financial statements on the going concern basis unless it is inappropriate to assume that the Charity will continue in operation.
-
The trustees are responsible for keeping accounting records that disclose with reasonable accuracy the financial position of the Charity, that enable them to ascertain the financial position of the Charity, and which ensure that the financial statements comply with Charities Act 2011. They are also responsible for safeguarding the assets of the Charity and for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Brigadier MP Lowe MBE Chairman of Board of Trustees
01 April 2024
12
COUNCIL FOR CADET RIFLE SHOOTING INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES
- I report on the accounts of the Council for Cadet Rifle Shooting - a Charitable Incorporated Organisation - for the twelve months ended 31 December 2023, which are set out on pages 14-18.
RESPECTIVE RESPONSIBILITIES OF TRUSTEES AND EXAMINER
-
As the charity's trustees you are responsible for the preparation of the accounts; you consider that the audit requirement of section 144 of the Charities Act 2011 (the 2011 Act) does not apply and that an independent examination is appropriate and is required.
-
It is my responsibility to:
-
a. examine the accounts (under section 145 of the 2011 Act);
-
b. to follow the procedures laid down in the General Directions given by the Charity Commissioners (under section 145 (5) (b) of the 2011 Act;
-
c. to state whether particular matters have come to our attention.
BASIS OF INDEPENDENT EXAMINER’S REPORT
- My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit; consequently no opinion is given as to whether the financial statements present a “true and fair view” and the report is limited to those matters set out in the statement below.
INDEPENDENT EXAMINER’S STATEMENT
- In connection with my examination no matter has come to my attention:
a. which gives me reasonable cause to believe that in any material respect the requirements:
- (1) to keep accounting records in accordance with section 130 of the 2011 Act; and
(2) to prepare accounts which accord with the accounting records and to comply with the accounting requirement of the 2011 Act.
have not been met; or
b. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
9[th] July 2024 KW Steward Ltd Independent Examiner
13
COUNCIL FOR CADET RIFLE SHOOTING
A Charitable Incorporated Organisation (registered number 1151650)
STATEMENT OF FINANCIAL ACTIVITIES FOR THE PERIOD 1 JANUARY TO 31 DECEMBER 2023
| Unrestricted | Restricted | Endowment | Total funds | Total funds | ||
|---|---|---|---|---|---|---|
| funds | funds | funds | 2023 | 2022 | ||
| Notes | £ | £ | £ | £ | £ | |
| Income and endowments | ||||||
| Donations and legacies | 2 | 361,291 | 33,638 | 0 | 394,929 | 365,139 |
| Charitable activities | 3 | 77,924 | 15,511 | 0 | 93,434 | 62,758 |
| Other trading activities | 0 | 0 | 0 | 0 | 0 | |
| Investments | 4 | 15,025 | 0 | 7,406 | 22,431 | 15,991 |
| Other income item | 0 | 0 | 0 | 0 | ||
| Total | 454,240 | 49,149 | 7,406 | 510,796 | 443,888 | |
| Expenditure | ||||||
| Charitable activities | 5 | 398,738 | 91,105 | 0 | 489,843 | 410,749 |
| Other | 6 | 4,610 | 0 | 0 | 4,610 | 5,440 |
| Total | 403,348 | 91,105 | 0 | 494,453 | 416,189 | |
| Net income/(expenditure) | 50,892 | -41,956 | 7,406 | 16,343 | 27,700 | |
| before investment | ||||||
| Net gains/(losses) on investments | 1,846 | 0 | 549 | 2,395 | -61,675 | |
| Net income/(expenditure) | 52,738 | -41,956 | 7,955 | 18,738 | -33,976 | |
| Extraordinary items | 0 | 0 | 0 | 0 | 0 | |
| Transfers between funds | 11 | 0 | 5,673 | -5,673 | 0 | 0 |
| Othergains(losses) | 0 | 0 | 0 | 0 | 0 | |
| Net Movement in Funds | 52,738 | -36,283 | 2,282 | 18,738 | -33,976 | |
| Reconciliation of Funds | ||||||
| Total funds brought forward | 486,553 | 55,716 | 261,675 | 803,944 | ||
| Total funds carried forward | 539,291 | 19,433 | 263,957 | 822,681 |
Brigadier MP Lowe MBE Chairman of Board of Trustees
01-Apr-24
14
COUNCIL FOR CADET RIFLE SHOOTING
A Charitable Incorporated Organisation (registered number 1151650)
BALANCE SHEET AS AT 31 DECEMBER 2023
----- Start of picture text -----
Unrestricted Restricted Endowment Total funds Total funds
funds funds funds 2023 2022
Notes £ £ £ £ £
Fixed assets
Intangible assets 0 0 0 0 0
Tangible assets 7 31,629 0 0 31,629 33,264
Total fixed assets 31,629 0 0 31,629 33,264
Current assets
Stocks 20,185 4,566 0 24,751 21,653
Debtors 8 3,708 489 1,862 6,060 9,336
Investments 9 221,391 0 187,420 408,811 406,417
Cash at bank and in hand 10 356,477 14,378 74,674 445,529 411,588
Total current assets 601,761 19,433 263,957 885,151 848,994
Liabilities
Creditors: amounts falling 94,099 0 0 94,099 78,314
due within one year
Net current assets/(liabilities) 507,663 19,433 263,957 791,052 770,680
Total assets less current 539,292 19,433 263,957 822,681 803,944
liabilities
Creditors: amounts falling 0 0 0 0
due after more than one
year
Provisions for liabilities 0 0 0 0
Total net assets or liabilities 539,292 19,433 263,957 822,681 803,944
The funds of the charity 11
Endowment funds 0 0 263,957 263,957 261,675
Restricted income funds 0 19,433 0 19,433 55,716
Unrestricted funds 539,292 0 0 539,292 486,553
Total charity funds 539,292 19,433 263,957 822,681 803,944
----- End of picture text -----
Brigadier MP Lowe MBE Chairman of Board of Trustees
01-Apr-24
15
COUNCIL FOR CADET RIFLE SHOOTING
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023
ACCOUNTING POLICIES
-
The principal accounting policies that have been adopted in the preparation of these accounts are as follows:
-
a. These accounts have been prepared on a historical cost basis and in accordance with the Statement of Recommended Practice on Accounting by Charities (FRS 102) apart from Investments which are on market value.
-
b. Stocks are valued at the lower of cost or net realisable value.
-
c. Fixed Assets.
-
1) Rifles and equipment are included in the account at cost. Depreciation is provided on these assets, rifles at 10% reducing balance, barrels at 10% and other items at 20% both fixed balance per annum. Any net book value of assets that cease to be of value are written off.
-
p p
-
2) not included in the accounts at a value. Any repair costs are written off as incurred.
-
-
d. Investments. Investments consist of common investment funds quoted on the London Stock Exchange and are included in the Balance Sheet at market value.
16
INCOME
| INCOME | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | 2023 Total | 2022 Total | |
| 2. Donations and legacies | |||||
| Membership and donations | 3,344 | 0 | 0 | 3,344 | 4,559 |
| Gift aid tax claimed | 0 | 0 | 0 | 0 | 325 |
| SBF Memorial Fund | 815 | 0 | 0 | 815 | 1,270 |
| Grants (Military) | 350,332 | 27,000 | 0 | 377,332 | 354,075 |
| Grants (Other) | 6,800 | 6,638 | 0 | 13,438 | 4,910 |
| 361,291 | 33,638 | 0 | 394,929 | 365,139 | |
| 3. Charitable activities | |||||
| SCC Income | 1740 | 0 | 0 | 1740 | 800 |
| Non-central matches | 2,529 | 0 | 0 | 2,529 | 5,489 |
| ISCRM | 9,404 | 0 | 0 | 9,404 | 2,591 |
| CISSAM | 5,085 | 0 | 0 | 5,085 | 2,657 |
| Schools Meeting | 27,767 | 0 | 0 | 27,767 | 22,967 |
| Clay Target | 6,561 | 0 | 0 | 6,561 | 5315 |
| Cadet Imperial income | 0 | 0 | 0 | 0 | 0 |
| Team Training | 0 | 0 | 0 | 0 | 40 |
| Rifle Hire | 0 | 0 | 0 | 0 | 150 |
| Other income | 3,313 | 1,257 | 0 | 4,570 | 4,913 |
| Bunhill (new 2023) | 16,668 | 0 | 0 | 16,668 | 0 |
| R & C Income | 4,856 | 928 | 0 | 5,784 | 6,309 |
| Sponsorship income | 0 | 0 | 0 | 0 | 4,377 |
| Teamcontributions | 0 | 13,326 | 0 | 13,326 | 7,150 |
| 77,923 | 15,511 | 0 | 93,434 | 62,758 | |
| 4. Investments | |||||
| Bank interest received | 5,357 | 0 | 0 | 5357 | 933 |
| M&G Ffennell investment income | 0 | 0 | 0 | 0 | 0 |
| Blackrock investment income | 7,334 | 0 | 7,406 | 14,741 | 14,223 |
| United Trust investment income | 0 | 0 | 0 | 0 | 0 |
| 35 Day Interest | 1,968 | 0 | 0 | 1968 | 509 |
| Eden Tree investment income | 366 | 0 | 0 | 366 | 325 |
| 15,025 | 0 | 7,406 | 22,432 | 15,990 | |
| EXPENDITURE | |||||
| 5. Charitable activities | |||||
| ACF Costs | 124 | 0 | 0 | 124 | 1,934 |
| SCC Costs | 5,010 | 0 | 0 | 5,010 | 5,906 |
| Non-central matches | 125 | 0 | 0 | 125 | 4301 |
| ISCRM costs | 23,434 | 0 | 0 | 23,434 | 13,916 |
| CISSAM costs | 5,048 | 0 | 0 | 5,048 | 1,722 |
| Clay target costs | 6,231 | 0 | 0 | 6,231 | 7,722 |
| Smallbore Winter League | 0 | 0 | 0 | 0 | 0 |
| Cadet Imperial costs | 0 | 0 | 0 | 0 | 400 |
| Schools Meeting | 46,619 | 0 | 0 | 46,619 | 40,431 |
| Sponsorship | 11,921 | 0 | 0 | 11,921 | 18,637 |
| Other costs | 2,641 | 890 | 0 | 3,531 | 378 |
| Bunhill Lodge (new 2023) | 19,601 | 0 | 0 | 19,601 | 0 |
| Team Training Maple Taste | 10,546 | 0 | 0 | 10,546 | 10,812 |
| CC Trg Weekend | 5,566 | 0 | 0 | 5,566 | 3,698 |
| RSA Juniors | 0 | 0 | 0 | 0 | 0 |
| Travel costs | 87 | 37,792 | 0 | 37,879 | 9,671 |
| Food & accommodation | 3,732 | 12,195 | 0 | 15,927 | 18,713 |
| Visit costs | 0 | 2,908 | 0 | 2,908 | 1,955 |
| Shooting costs | 3,697 | 28,620 | 0 | 32,317 | 14,279 |
| Clothing, medals and badges | 2,909 | 6,190 | 0 | 9,099 | 8,315 |
| Presentation costs | 1,080 | 1,580 | 0 | 2660 | 216 |
| R & C Costs | 4,937 | 928 | 0 | 5,865 | 6,149 |
| Salaries, PAYE/Employer NI | 176,966 | 0 | 0 | 176,966 | 174,087 |
| Pension contributions | 25,809 | 0 | 0 | 25,809 | 25,480 |
| Office costs | 22,445 | 0 | 0 | 22,445 | 21,661 |
| Website and IT equipment | 6,322 | 0 | 0 | 6,322 | 10,926 |
| Bank charges | 246 | 2 | 0 | 248 | 230 |
| Maintenance Cost | 9,471 | 0 | 0 | 9,471 | 5,178 |
| Depreciation of Assets | 4,171 | 0 | 0 | 4,171 | 4,034 |
| 398,739 | 91,105 | 0 | 489,845 | 410,752 | |
| 6. Other expenditure | |||||
| Audit & accountancy | 660 | 0 | 0 | 660 | 840 |
| Other professional fees | 1,371 | 0 | 0 | 1371 | 2118 |
| Trustees/committees'expenses | 2,579 | 0 | 0 | 2579 | 2482 |
| 4,610 | 0 | 0 | 4,610 | 5,440 |
17
| At cost or valuation at 1 January Additions during year Revaluationat yearend Depreciation at 1 January Chargeforyear At 31 December At 1 January 8. Debtors Recoverable gift aid Accrued income Prepayments 9. Investments Valuation at 31 December Equity Investment Funds FixedTerm Deposits 10. Current Account - including petty cash/Soldo COIF deposit account Ffennell Trust - COIF deposit account 11 Funds of the Charity 1 Jan 23 Restricted Funds UK U17 Cadet Rifle Team 1,187 British U18 Cadet Rifle Team 19,773 GB Under 19 Team 0 Ronnie Melville Equipment 10,639 Athelings Association 3,915 RSA Juniors 0 RCAC NRT 20,202 55,716 Endowment Funds Ffennell Trust Fund 261,675 Unrestricted Funds General Fund 294,375 294,375 Designated Funds Hospitality 4,000 Clay Target 680 Other shooting 37,161 Clayton Challenge 500 Cadet Bisley 64,586 Derby Lodge 72,032 Contingency Fund 10,000 Simon Fraser Memorial Fund 3,219 192,178 Total funds of the charity ForeignCurrency 7. Fixed Assets Net Book Values Debtors Cash at Bank and in Hand |
At cost or valuation at 1 January Additions during year Revaluationat yearend Depreciation at 1 January Chargeforyear At 31 December At 1 January 8. Debtors Recoverable gift aid Accrued income Prepayments 9. Investments Valuation at 31 December Equity Investment Funds FixedTerm Deposits 10. Current Account - including petty cash/Soldo COIF deposit account Ffennell Trust - COIF deposit account 11 Funds of the Charity 1 Jan 23 Restricted Funds UK U17 Cadet Rifle Team 1,187 British U18 Cadet Rifle Team 19,773 GB Under 19 Team 0 Ronnie Melville Equipment 10,639 Athelings Association 3,915 RSA Juniors 0 RCAC NRT 20,202 55,716 Endowment Funds Ffennell Trust Fund 261,675 Unrestricted Funds General Fund 294,375 294,375 Designated Funds Hospitality 4,000 Clay Target 680 Other shooting 37,161 Clayton Challenge 500 Cadet Bisley 64,586 Derby Lodge 72,032 Contingency Fund 10,000 Simon Fraser Memorial Fund 3,219 192,178 Total funds of the charity ForeignCurrency 7. Fixed Assets Net Book Values Debtors Cash at Bank and in Hand |
At cost or valuation at 1 January Additions during year Revaluationat yearend Depreciation at 1 January Chargeforyear At 31 December At 1 January 8. Debtors Recoverable gift aid Accrued income Prepayments 9. Investments Valuation at 31 December Equity Investment Funds FixedTerm Deposits 10. Current Account - including petty cash/Soldo COIF deposit account Ffennell Trust - COIF deposit account 11 Funds of the Charity 1 Jan 23 Restricted Funds UK U17 Cadet Rifle Team 1,187 British U18 Cadet Rifle Team 19,773 GB Under 19 Team 0 Ronnie Melville Equipment 10,639 Athelings Association 3,915 RSA Juniors 0 RCAC NRT 20,202 55,716 Endowment Funds Ffennell Trust Fund 261,675 Unrestricted Funds General Fund 294,375 294,375 Designated Funds Hospitality 4,000 Clay Target 680 Other shooting 37,161 Clayton Challenge 500 Cadet Bisley 64,586 Derby Lodge 72,032 Contingency Fund 10,000 Simon Fraser Memorial Fund 3,219 192,178 Total funds of the charity ForeignCurrency 7. Fixed Assets Net Book Values Debtors Cash at Bank and in Hand |
At cost or valuation at 1 January Additions during year Revaluationat yearend Depreciation at 1 January Chargeforyear At 31 December At 1 January 8. Debtors Recoverable gift aid Accrued income Prepayments 9. Investments Valuation at 31 December Equity Investment Funds FixedTerm Deposits 10. Current Account - including petty cash/Soldo COIF deposit account Ffennell Trust - COIF deposit account 11 Funds of the Charity 1 Jan 23 Restricted Funds UK U17 Cadet Rifle Team 1,187 British U18 Cadet Rifle Team 19,773 GB Under 19 Team 0 Ronnie Melville Equipment 10,639 Athelings Association 3,915 RSA Juniors 0 RCAC NRT 20,202 55,716 Endowment Funds Ffennell Trust Fund 261,675 Unrestricted Funds General Fund 294,375 294,375 Designated Funds Hospitality 4,000 Clay Target 680 Other shooting 37,161 Clayton Challenge 500 Cadet Bisley 64,586 Derby Lodge 72,032 Contingency Fund 10,000 Simon Fraser Memorial Fund 3,219 192,178 Total funds of the charity ForeignCurrency 7. Fixed Assets Net Book Values Debtors Cash at Bank and in Hand |
2023 2022 £ £ 99,198 96,047 2,536 3,151 0 0 |
2023 2022 £ £ 99,198 96,047 2,536 3,151 0 0 |
|
|---|---|---|---|---|---|---|
| Depreciation at 1 January Chargeforyear |
101,734 99,198 65,934 61,900 4,171 4,034 |
|||||
| 70,105 65,934 31,629 33,264 33,264 34,147 344 354 1235 1235 3,707 3,620 774 4,127 |
||||||
| 6,060 9,336 373,026 371,935 35,785 34,482 |
||||||
| 408,811 406,417 412,299 379,755 33,229 31,833 0 0 0 0 |
||||||
| 1 Jan 23 1,187 19,773 0 10,639 3,915 0 20,202 |
Income 14,000 22,810 11,582 150 607 0 0 |
445,528 411,588 Exp Sur/def Transfers G/L 31 Dec 23 -14,172 -172 0 0 1,015 -58,788 -35,978 -360 0 -16,565 -17,255 -5673 5,673 0 0 0 150 0 0 10,789 -890 -283 360 0 3,992 0 0 0 0 0 0 0 0 0 20,202 |
||||
| 55,716 | 49,149 | -91,105 -41,956 5,673 0 19,433 |
||||
| 261,675 294,375 |
7,406 286,150 |
0 -244,426 |
7,406 -5,673 549 263,957 96,724 0 1,846 337,945 |
|||
| 294,375 | 286,150 | -244,426 | 96,724 0 1,846 337,945 |
|||
| 4,000 680 37,161 500 64,586 72,032 10,000 3,219 |
0 8,761 20,592 0 107,756 30,166 0 815 |
0 0 0 0 4,000 -7,674 1,087 0 0 1,767 -31,410 -10,818 0 0 26,343 0 0 0 0 500 -87,536 20,221 0 0 84,806 -32,302 -2,136 0 0 69,896 0 0 0 0 10,000 0 0 0 0 4,034 |
||||
| 192,178 | 168,090 | -158,922 8,354 0 0 201,346 |
||||
| 822,681 |
Total funds of the charity
18