The Old Etonian Trust
(Limiled by guaranlee)
Council's Report and Financial Statements
For the year ended 31 December 2022
Registered Company Number 359518
Registered Charity Number 1151597

The Old Etonian Trust
(Limiled by giiarantee)
Council's report and financial ststements
Contents
Page
Members of the Council
List of Advisers
Council's report
Statement of r¢sponsibilities of the membe￿ of the Council
Independent auditors. report
Statement of Financial Activities
io
Balance sheet
Statement of cash flows
12
Notes

The Old Etonian Trust
(Limiled by guaranlee)
Trustees ("members of the Council")
AGR Windham CVO
Lord Bridges KCVO
PAD Inkin
RB Landman
RDO Macleay
PJ M¢Kee
CJ Robarts
Lord Suffield
Lord Waldegrave of North Hill
(Chairnian)
(Secretary)
Principal address
The Old Vicara8¢
Great Honnead
Buntingford
Hertfordshire
SG9 oKr
List of advisers
Bankers
Coutts & Co
440 Strand
London
WC2R OQS
Solicitors
Farrer & Co LLP
66 Lincoln's Inn Fields
London
WC2A 3LH
Statutory auditors Price Bailey LLP
Causeway House
l Dane Street
Bishop's Stortford
Hertfordshire
CM23 3BT

The Old Etonian Trust
(Limited by guai'antee)
Council's report
Constitution
The Old Etonian Trust is a charitable COTnpany limited by guarantee which was
incorporated on 24 February 1940, its company registration number being 359518. It is
govemed by memorandum and articles of association, which were updated during 2018 to
reflect an update the objects. The principal objects are the advancement of education and
the furtherance of charitable objects connected with Eton College. It acts as custodian of
certain charitable trusts connected with Eton, of which the most important are the Hornby
Steer Fund and the War Memorial Bursary Fund.
During 2018, the assets and liabilities of The Henry VI Charity, which totalled £6.2 million.
were transferred to The Old Etonian Trust. A separate unr¢strActed ￿nd, the Henry VI fund.
has been created and is used lor the provision of bursaries to support education outside the
maintained sector. This also resulted in the Hornby Steer Fund being classifi¢d as r¢stri¢t¢d.
Thes¢ trusts are reported on below.
The Members of the Council confirni that they have referr￿1 to the guidance contained in
the Charity Commission's general guidance on public benefit when reviewing the charity's
aims and objects and in planning future activities and setting policy for the year.
Th¢ day-to-day management of the charity is largely carried out by the Secretary, who is
responsible for managing the accounts and bursary awards. The Council makes the key
decisions on investment policy and the fi￿dIng available for bursaries. The Charity does
not carry out any significant fundraising activities and does not work with professional
fundraisers or companies who carry Out fundraising on its behalf. During the year, no
complaints or issues have arisen as a result of any fimdraising activities.
Fund accounting
Unrestricted fi￿dS are general funds that are available for use at the discrdion of the Council in
furtherance of the objectives of the dwity. Restiicted fijnds are those donated for use in a
particular area or for sp￿IfiC PUTPOS4 the ￿Se of which is r&8tricted to that area or purw.
Reserves policy
The Council has reviewed the Charity's ne￿j for reserves in line with the guidance issued by
the Charity Commission. The intention is to distribute income fully each year together with an
element of capital growth. with the balance of capital growth retained in the fund to
accommodate future increases in school f￿$. However, this is without prejudice to the
Council's discretion either to accumulate income when demand for bursaries is low or to
distribute accumulat¢d fill]ds when demand is high. Total fi￿d5 were £15.4 million at
31 December 2022 of which £6.8 million were unrestrictsj. The Council Ix)nsider this level to
be reasonable given investment pafomiance and the current demand for bursaries. The
Council aims to maintain c&sh balances to covff at least one year of forward bursary
commitments.
Investment policy
The Investment Committee meets thr¢¢ times during each year to provide advice and guidance
to the Council on invastment policy. Inv&8tment decisions are b&8ed on the perfonnance of
those fimds. which is monitor&l on a regular b&8is with at le&8t quarterly valuations.
The Council's policy is to maxirnise the return on invastments for an acceptable l¢v¢l of risk
that 15 comTnensurate with achieving a Specifi￿ level of incolne. The investment objective is to
achieve a balance between capilal growth and a steady, growing level of income from a multi
asset portfolio, predominantly investing in equitias and bonds.

The Old Etonian Trust
(Limiled by guarantee)
The aim of the portfolio is to generate sustainable income, growtng at least in line with sch￿1
fees Inflatio￿ as far as possible. The Council aims for annual ¢xp¢nditure that is bas￿1 on
investment income consistent with the MSCI World index together with an allowance for
capital growth. tnv&stments are in authoriwj funds giving a wide spread of s¢¢urities managed
by highly reputable fllW)cial institutions.
The Charity continues to hold £0.7 million in cash. which is expected to enable it to maintain
the current level of bursaries over the next few years.
During 2022, there have been net losses on invesiments of £1.9 million (2021.. nel gain
£2.8 million), which is a decrease of I ￿/0 reflecting an increase in stock market values during
2022. The total return on the investment portfolio was a net loss 80/0 (202].. netgain 20/00). The
Investment Cotnmittee monitots perfonnance of the portfolio comparal to benchmark indices.
The MSCI All County World Index fell by 10/0 during 2022.
. Grant making
The Council agrees the maximum amount of funds available for butBary awards each year.
Applications for bursaries are Consider￿ by the Bursary Committee at Eton. Awards are
assessed on grounds of financial need and the perceived quality of the applicant and are
reviewed regularly, being liable to withdrawal should circumstances chang¢. Awards are
approved by the Chairnian and the Secretary. Awards are paid d1￿ctlY to the school. Travel
bursaries are considered by a separate committee at Eton and are subsequently approved by
the Chainnan and the Secretary while other specific grdnts are decid￿ by the Council.
Risk assessment
The Council has reviewed the major risks associated with the Charity and is sat15fied that
systems are in place to mitigate those risks. It has identified the following key risks-
Misuse of the trust funds by recipients. The Council seeks to limit exposure through
fimding policies. the Charity do￿ not provid¢ fijnding to educational institutes
bas¢d outside the UK and d(K5 not make payments direct to an individual.
A decline in investment perforniance resulting in income being insufficient to meet
demand for bursaries or to meet existing commitments. The Council seeks to
mitigate this by investing in a spread of authorised funds giving a spread of
securities, with perforniance being monitored on a regular basis.
Significant school fee inflation could limit th¢ Chartty's ability to meet demand.
The Charity could use capital to meet higher demand but this will impact the level
of funding that can be provided in the long t¢rni. The level of bursary commitments
is based on forecasts of future income and is monitored closely.
Fraud, principally the misappropriation of cash or investments. Two signatures are
required on all cash transactions over £500, schedules of commitments are cross-
checked with Eton, and investment changes also requtre two signa￿re5.
Political action against private education. If this were sufficiently significant.
Council would need to review usas for its funds Consistent with th¢ ternis of the
Trust Deed.
Future plans
The Council aims to continue the advancement of ￿UCatIon and the furtherance of
charitable objects connected with Eton College based on the returns achieved on the
Charity's investments.

The Old Etonian Trust
(Limited by guarantee)
CouncRI members and employees
Under the temis of the Trust Deed. the power of appointing new Members of the Council is
vested in the existing Members of the Council. There are no employees of the Trust and
Members of the Council receive no r¢muneration for their services.
Under the articles of association, the governing body of Eton College, which receives
bursaries from The Old Etonian Trust. has the right to nominate two members of the
Council. It has nominated Lord WaldegrdV¢ and Mr McKee. who are the Provost and Vi¢¢
Provost of the governing EK)dy.
Policies for the induction and trainlng of Couneil members
The Council members have been in wst for a number of years a￿1 new Council members ar¢
apwinted infrequently. When new manbo5 are apFOTnt&l they are provid￿ with a copy of the
Articles of Association and are briefal on the aims and objectives of the trust and directed to the
Charity Commission guidance to a]sure they undet5tood the ml&8 and respo￿8￿bIlIti￿S of a
War Memorial Bursary Fund
The War Memorial Bursary Fund has awarded bursaries to the sons or grandsons of Old
Etonians whose parents would not otherwise be abl¢ to afford the Eton fees. During the
process for registration as a charity, The Charity Commission required this restriction to be
removed as it considered it did not represent a public class. The fund is now used to
provide buisaries to boys in general at Eton. Six bursaries were in operation during the
year costing £162,703 (2021.. 9 cosling £142.85]) with a total commitment at the year-end
of £491,186 (2021.. £724.244). The value of th¢ fund at the year-end was £5.3 million
(2021.. £5.9 million).
General Fund
The Generdl Fund is solely used to administer the Charity's investments and bank accounts.
CJ Rowlatt Legacy Fund
The CJ Rowlatt Legacy Fund provides for the improvement and upkeep of Luxmoore's
Garden and other College gardens. In 2022 an amount of £1,700 was allocated from the
fund, which includes a donation of £1,000 from the Swire Charitable Trust, towards the
upkeep of Luxmoore's Garden (2021.. £1, 700). The value of the fund at the year-end was
£27k (2021.. £31k).
HK Marsden Memorial Fund
This fund has been built up from donations and provides trdvel grants to knys at Eton.
Twenty three travel bursaries were awarded totalling £8,100, and three previous awards
were cancelled, resulting in a repayment of £920 during the year (2021.. no awards, I
previous award cancelled £230). The value of the fund at the year-end was £236k (2021..
£264k).
Hornby Steer Legacy Fund
This fund was created in 1994 with a legacy from William Hornby Steer amounting to
£1.6 million. The fund was fonned for the advancement of education and the furtherance of
charitable objects connected with Eton College. The Council allocated £800,000 of the ￿nd
to Eton College to assist with the rebuilding of the Drawing Schools. The remainder of the
Fund is currently being used to provide bursaries. Five bursaries were in operation during the
year costing £105,825 (2021.. 5 costing £58. 724) with a total commitment at the year end of
£206,980 (2021.. £280,609). The valu¢ of the fund at the year-end was £3.0 million (2021..
£3.4 million).

The Old Etonian Trust
(Limited by guaranlee)
Henry Vl Fund
This fund was created in 2018 following the transfer from The Hairy Vl Charity of net assets
totalling £6.2 million. The Henry VI Charity was established in 1973 as a general educational
charity whose purposes include the provision of bursaries to schools outside the maintained
sector. The Henry VI Fund will continue to be used for the sam¢ purposes. Nine bursaries
were in operation during the year costin8 £195.533 (2021.. 9 costing £189.83]) with a total
commitment at th¢ year end of £903,936 (2021.. £540.160). The value of the fund at the year-
end was £6.8 million (2021.. £8.0 million).
In preparing this reporL the Council has taken advantag¢ of the small companies
exemptions provided by section 415A of the Companies Acl 2(K)6.
By order of the Council
C J Robarts (Secretary)
July 2023

The Old Etonian Trust
(Limited by guaran¢ee)
Statement of responsibilities of the Members of the Council
The Members of th¢ Council (who are also directors of The Old Etonian Trust for the
purposes of company law) are responsible for prepaTing the Council's report and the
financial statements in accordance with applicable law and United Kingdom Accounting
Standards (United Kingdom Genernlly Accq)ted Accounting Prdctice).
Company law requires the Members of the Council to prepare financial statements for each
financial year. Under company law, the Members of the Council must not approve the
financial statements unless they are satisfied that they give a true and fair view of the state
of affairs of the charitable company and of ils incoming resources and application of
resources, including its income and expenditure, for that period. In preparing these financial
statements, the Members of the Council are rquired to:
s¢l¢¢t suitable accounting policies and then apply them consistently.
observe the Tnethods and principles in Ihe Charities SORP (FRS102)'
make judgements and estimates that are reasonable and prndent.
state whether applicable UK accounting standards and statements of recommended
practice have been followed, subject to any material dq)artur¢s disclosed and
explained in the financial statements. and
prepare the financial statements on the going concern basis unle&s it is inappropriate
to presume that the charity will continue in operation.
The Members of the Council are responsible for keeping proper accounting records that
disclose with reasonable accuracy at any time the financial position of the Trust and to
enable them to ensure that the financial statem¢nts comply with the Companies Act 2006.
They are also responsible for safeguarding the assets of the charity and hence for taking
r¢asonable steps for the prevention and detection of fraud and other irregularities.
In so far as the Members of the Council are aware:
there is no relevant audit inforniation of which the charitable ￿mpanY'S auditor is
unaware. and
the Members of the Council have taken all steps that they ought to have taken to make
themselves aware of any relevant audit infomiation and to establish that the auditor is
aware of that infom]ation.

The Old Etonian Trust
(Limited by guarantee)
Independent Auditors, Report to tbe members of The Old EtODian Trust
Oplnion
We have audited the fu￿￿[al S*atcM￿tsOfThe Old EILMianTnL¥t{the'dwitabiei¥xnpaTry') fortheyeareJKknI 31 DeeembKr
2022 which comprises the Ststementof Fitwicial Activilie& the bala￿¢￿ttE Statemart of cash flows andnotes to the f]nancial
8trtement4 including a summary of Si￿lFICant acCou￿gpo￿'cte& The final￿ rq￿rting ft7mewoth thathasbeen applied in
the￿p￿Parali0n i5 applicable law aNI United Kingik>m Acc(uiting Stan(tsrd% i￿1￿]￿g Financial Re￿>rting StsJKlard 102 Th¢
Fin￿KIal R¢wrbn8 Standard applicable in theUK aTKI Rwblic of treland (iJnIt￿ Ktngdom G￿￿Y Accwj Accounting
Pr￿tice).
Inouropsnion the financial strtemenl&"
give a t￿e and fairviewof the stat¢ofthe cllaritsble C￿npanY'S affairs as at 31 fkixth2022 8Thlof its incom
sources 8t￿ application of Ir￿Vr¢¢& irKluding its income andex￿￿]Ivr¢ fOr￿￿rthen ended.
have been prepared in accordatKe with th¢ requirements of the com￿1￿￿ A¢t2Q)6.
Ba8is for oplnlon
We cothcted ouraudit in accor￿ with Inten)￿o￿la1 Stsndarth C￿ Auditing (UK) USAS (UK)) and44)licable law. Ch
responsibilitieswiderthose sthndards fvrther dcsctilKd in the Atyjitor's re4￿￿SibilitI&￿ for the audit of the financial
statements section of ourreport. We in(k￿le￿l0fthe charitableurfnpany in a(Xx)rdan(￿Wlththe ethical wirements that
are rekvant to ouraudit ofthe f]llancial stateM￿ts in the UK itKluding the FRC'S Ethical Standard, aTKlwe have fvifthedour
other ethical responsibiliti£8 in accordantt with tlL8e requir¢ll￿￿ We thatthe a￿11¢ evi(k￿C we haveobtaintij is
sufficient and appropriate to provi(k abasis forLwopillirffL
Conclusions rdating to golng concern
In auditing the fJnarKial State￿ent% wehave (y)nchukd that thetnL4ees' ￿ of the going (%￿￿n￿as0f ￿cOUtiti￿ In the
Ba￿d on the work wehave ￿f0Mle4 wehave not identified anynulerj￿ ￿t￿ti￿5 ￿lating to events or¢o￿ltionS tha¢
individually orcollectivdy. may cast Signif￿nt(￿jbt0n the d)aritablecompJn￿S ability to cotiti￿ &sagoingconcan fora
iodofat leost twelve months from when the fll]a￿lal sktettthts atEauthoris￿l for i&9￿.
this ICI￿.
Other informatio
The tn]stees sxeresponsible fortheother infO￿¥)1L Trots informati(￿ con]prisesthe inf0m￿tI¢M included inthe INstets'
annual rqK>rt, other than the fLr&qncial sta(em￿¢S andourauditor's rqx)rt theteott (knopinionon the f￿￿￿l81 Stste￿￿ts do&
not coverthe other Urf0rn￿tloll excw to theextent otIKrW￿ explicitly staknl in (Wret￿ Thrdo not expm any fomi of
ass1￿[￿e conclusion tlveon.
In connectson with Oura￿lI0r the f￿￿T￿la1 i8to ￿1 infomTrtion an(L in doing STr,
consider Whet1￿ the other itthrn￿on is materially ttKOnSiStent with the flljancial staternents or(xwknOwl￿geob¢ained in the
audit 0rothetivl￿ appears tobe materiallymisststcd. tf we thiiify swh material it￿On￿￿￿*S orapparntmateria]
mi5&tatements, we are required io deterniine wlknthaE is ama￿la1 misstatement in the fill￿1a1 sthtementsora material
mibslalement of the other inf0mlatio￿ If, based on the w(Mk wehave th￿there is a matetial
mibsthiementof thi8 otherinfL¥matIo￿ we arerqU￿￿l to r4>￿t that tacL
We have nothing to tErort in this ￿Ea￿.
Oplnions on other tnatters prescribed by tbe Companks Ad 21x16
In our opllJiO￿ based on the work ulldertaken in th¢COu￿ of audi
the infomiation given in the tsusttts, rCtK>rt{i￿￿g the dlrwt0￿. tEVKt) for the fmaJKial yearfor which the financial
statements are preparEd isconsistent with the financial sta*mo)ts' and
Matter5 on wbich are required to report by exception
Jn the light of ourkwwledge and underthKling olthe charitable company axl its enviro￿1 obtaiti￿ in (he course of the
audi¢ we have not identified rnaierial mi&4alements in tk ditEcto￿.
We have twthing to iy)ort in of the followti]gmattersinre]at1(￿to whichthe Com￿leS A¢1 2￿)6r￿U]rrSU￿tO rqth to
you if, in our opinio

The Old Etonian Trust
(Limited by guaranlee)
visited byus; or
the ruW￿la[ slalements alc￿1 in ag￿n￿l with the acc(xmtstt8￿ and
certalli disclowrtsofdirect0￿, remumtroll stt¢ifvJby law aretNA m*k' or
we havenotrEceived ail the info￿￿at1￿ at¥1 explanati￿We r&]uire forour audiL I
Responsibllltses of trustees
As explaitkd more fvlly in ￿￿trUS￿￿' re4xxthijititsststem￿l the trusteeslwkn are akn ts d]r￿lo￿Of the charithle
company for the purp)sesof con]pany law) are WKMLsible for th pwtion of the financial statements and forbeing sa(isfied
that they give a ttue aThJ fairview, and forswh inteJnal control &8 the trUStttsde*rrri￿ is ll￿¢858ry ￿ thablethepreparatioll of
rjnancial statements tha( free frorn matrrial ￿ls￿temenL whe(herdue to fraudortrnr.
going concem. di5closin& asappiicable. rnatters related togoing con(Ym and using thegoing concern basis ofattounting unles8
the tn]slees eitheriDtend to liquida* thecharitable company{Kto<Y￿ 0￿81￿ orhavetK) Thiistic alternative buLtodo 80.
Audltor's responsibilities for the audit of the Itllanciai #atemellts
misslatemen4 whetherdueto fia￿or¢Th)r, and to iwe alla￿lIt0￿$ that inclth Ouropinio￿ Reasonable a&Wr￿ is a
high levelof &swrance, l)ut is nota glwatr that an auth"t CO￿lucIal in x¢Ord￿ with ISA5 (UK) will alwaysdetectamafrrial
isstatement when it exists. Misstatements can ari* from fiaud oretT¢xaThJ areconsiw mataial i( individually orin the
statement&
A further descripti(rti of (x￿￿￿11]t1es forthe auditofd* Ststcm￿ts is kKated on the Financial Rwting
Council's website at: www.frc.org.uk1aud1trx￿b1[1tse& This dexr4)ti¢)n fomts partof ¢￿￿aUdItOr'S repo
We cotnmunicate with thoseehaTEed withgovanance among othermat* thepl#n[￿d wpeand limingof
and Si￿1ficant audit fu￿1ng& incI￿ling 8ny ￿￿6¢ant&fiCi￿les in internal (xxttrol that we ldentifydwll￿oUralldiL
[￿egularIties, incluthng are in4atKes or￿￿-COmPlI4ncc with laws andreguiatiotL& Wedestgn prtth in line withour
responsibilities outlirted alK>ve, to (ktectmatttiat mis8t￿ts in IE4Ttttof inYgutaritic4 in¢luthng fiaud. The Sp￿lfiC
prtth for thiseAJgagement atKI theextall towhith &e(z&thkof (kniog ]r[Egu￿ including fiaud is&tailed
bEIow:
petfomie(L with no Instanc￿
reviewing minuk%ofrneeting of those wÈthgovemance f￿￿1￿1 no of iwI￿ltiesOr fraud.
perfomiitjg audItwod(overd￿ nskof management0￿￿je and (x)ntsuK review￿jOUrnat entriesalldrevi¢wing
Because of the ]nhe￿It ]imitation8of an audiL thete isarisk that will (kwall ittegulariti￿ i1Kluding those kading to a
material misSt&tement in the fmatKiai 5tatementsornon<omplian(Y withTEgu]atMML This risk i￿r£￿S tlje more that
compiiance with a laworregulation is ren￿Ved from wxl trajtsactions reflected in the fifywial statements. as we wi]1
be less likely to become aware of inStan￿Of notrcthnpl]aT￿ Thensk i%alsK) greaterJryaTding irregu1ariti£soccu￿Jng due to
Use of our rewrt
This rEPOrt is ma(k solely to the charitoble¢omwty's as atdy. in with (hpter3 of Part 16of the
Companic8 Act 2(K)6. Our audil work b&8 utxlertakn that we might state to the ¢haritablecoMpgny'smemE￿S those
mattetswe are requ￿ed ￿ state to them in an audtt(<s re￿rt￿nd forwotherpurwse. To the fijilestextentpennitted by jaw, we
notaccq)tor&vume ]YsponsLbilrty to anyone othtttha¥L thecharitable eompallyand the chatitable company's Members as a
ix)dy, forourawlit WO￿ forthi5 tqWor for ￿ q)inT0￿5 ￿￿have fomxd
Helena wilki1￿)￿ (Senior Sta￿tOry Auditor)
For aJMI on behalf of Price Bailey LLP. Statutory A￿ltOr
Causewdy House, I tkn SttreL B]slw'8 st(K￿L￿ Hertf(thir4CM23 3￿[
Date. 31 July 2023

The Old Etonian Trust
(Limited by guarantee)
Statement of Financial Activities (including $umJnary income and expenditure aceoullt)
for ihe year ended 31 December 2022
Nole
2022
2022
2022
2021
Restrfrted Unrestricted
Total
Total
Incom¢ and endowments from:
Legacies rcccived
Donations received
Investments..
Invcstment income
1,013
1,013
1,013
203,180
730
165,703
597
368,883
1327
371,223
330.484
24
Interest rcceivable
Total income
204,923
166,300
331.521
Total expenditure:
Bursaries awarded
Unwinding of bursary discount
Grants to Eton
Support costs.. iThvcstment management fees
Support costs.. other
Total expenditure
io
{70,703)
(14J21)
(1.700)
(14,713)
(3,996)
(105,433)
(551551) (622,254) (67,503)
(7.758) (22,079) (34.523)
(1,700)
(1.700)
(11,999) (26,712) (23,573)
(3.257)
(7,253)
(7,088)
(574,565) (679,998) (134,387)
io
Net income l (expenditure) before gains and
losses on illve5tments
99,490
(408,265) (308,775)
197,134
Nct gains l (losses) on investments
Net (expenditure) l income for the yeAr being
llet movement ill funds
Total Fund balances brought forward
Totll Fund balance5 earried forward
{1,032,070)
(841,690 (1,873,766) 2.772,518
(932,580)
(1249.961) (2,182541) 2.969.652
8,021,903 17570,454 14.600,802
6.771,942 15,387,913 17.570,454
li
9,548551
8,615,971
Th¢ income and resulting nct movement in funds arise from continuing operations.
The charitable company has no r¢cogDiscd gains or Rosses other than the net movement in funds for the year.
The not¢s on pagc5 13 to 22 form part olth&se fllwicial staton¢nts.
io

The Old Etonian Trust
(Limited by giiaran¢ee)
Balance sheet
ai 31 December 2022
Note
2022
2021
Fixed assets
Investments at market value
16J73,201
18.246.975
Current assets
Cash at bank
682￿15
817.760
Creditors.. amounts falling
due within one year
(451,184)
(M9,925)
Net current assets
231J31
367,835
Total assets less current liabilitie$
IA604532
18,614,810
Creditors: amounts falling
due aftcr more than one year
(1216,619)
(1,044,356)
Net assets
1SJ87,913
17.570,454
Funds
Restrictcd
,615.971
6.771,942
15J87,913
9,548,551
8,021,903
17.570,454
Unrestricted
Thcse accounts have been preparcd in accordancc with the provisions applicabl¢ to companies subject to
thc small companies, regime.
Signed on behalf of the Council who approved the accounts on 4th J￿Y 2023.
C J Robarts
Secretary
(Company registration number 359518)
The notes on pages 13 ÉO 22 fonn part of ihose Financial Statemcnts.

The Old Etonian Trust
(Limited by guarantee)
Statement of cash flows
for the year ended 31 December 2022
Note
2022
2021
Cash flows from oper#tlng Activities
Ncl (deficit) / surplus for the fmancial peric
(308.775)
197.134
Adjustments for:
Increasc / decrease in creditors
Decrcase I Increase in debtors
173,522
(287,247)
Net cash (used by) I generated from operating activities
135.253
90.113
Cash flows from investment activities
Purchase of investh]¢nts
Sale of investments
(2,813.105)
2.482.307
cash from investment aetivities
330,798
Net Increase in cash P4nd cash equivAlents
(135245)
(420,911)
Cash and cath equivalents at the start of the y
817,760
1.238.671
C¥4sh And cash equivalents at the end of the year
682 515
817,760
Cash Ydnd cash equivalents at the end of the period
comprise:
Cash at bank
682,515
817,760
The notes on pages 13 to 22 forn] part of these financial statements.
12

The Old Etonian Trust
(Limiled by guarartlee)
Notes (formingpart ofthefinancialslalements)
The Old Etonian Trust is a charitable company limited by guardntee. The
individual liability of the company's ten members, comprising all the Council
Members, is limited io £ l. For Companies Act purposes the Council Members
are dir¢¢tors of the company.
ACCOUNTING POLICIES
(a) Basis of Accounting
The financial statements have been prepared in accordance with the
Statement of Recommended Practice." Accounting and Reporting by
Charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the United Kingdom and Republic of
Ireland {FRS 102) and the Charities Act 2011.
The charity constitut&s a public benefit entity as defined by FRS 102.
The main forni of financial risk faced by the charity is that of volatility in
equity markets and investment markets due to wider economic conditions,
the attitude of investors to inv¢5tment risk and changes in Sentiment
concerning equities and within particular sectors or sub sectors. The most
significant areas of adjustment and key assumptions that affect items in the
accounts are to do with the gains and losses on revaluation of these
investments each year.
The Council considers there remains a risk that the value of investments
together with investment incotne will continue to be volatile refle¢tTng the
current economic enviromnent. The Charity continues to have significant
Cash holdings to provide immediate liquidity for funding futur¢
cotnmitments. In addition. the investment assets are still very substantially
larger than those commithients. The T￿Stee5 will continue to review the
level of future commitments in the light of the ongoing impact on the
investment portfolio and the expected income. As a result, the Trustees
consider that there are no material uncertainties about the Trust's ability to
continue as a going concern.
(b) Income
All income is included in the Statement of Financial Activities {SoFA)
when the charity is legally entitled to the income after any perforniance
conditions have been met. the amount can be measur¢d reliably and it is
probable that the income will be received. For legactes, entitlement is taken
on a case by case basis as the earlier of the date on which the charity is
aware that probate has been granted, the estate has been finalised and
notification has been made by the executorfs) to the charity that a
distribution will be made, or when a distribution is received from the estate.
Receipt of a legacy, in whole or in part. is only constd¢red probabl¢ when
the amount can be measured reliably and the charity has been notified of
the executor's intention to make a distribution. If the legacy is in the forni
of an asset other than cash or an asset listed on a recognised stock
exchang4 r¢cognition is subject to the value of the asset being able to be
13

The Old Etonian Trust
(Limited by guaranlee)
reliably measured and title to the asset has passed to the charity. Where
legacies hav¢ been notified or the charity is aware of the granting of
probate, and the criteria for income recognition have not be¢n met. then the
legacy is a treated as a contingent asset and disclosed if material.
(c) Expenditure
All expenditure is accounted for on an accruals basis and has been
classified under headings that aggregate all costs related to the category.
The charity is not registered for VAT and irrecoverable VAT is Charged
against the expenditure heading for which it was incurred. Expenditure is
recognised where there is a legal or constructiv¢ obligation to make
payments to third parti¢s. it is probable that the settlement will be required
and the amount of the obligatton can be measured reliably. It is categoris¢d
under the heading of'Total expenditure" which include5 grants made,
governance costs and an apwrtionment of support costs.
Grants and bursaries payable to third parties are within the charitable
objectiv¢s. Bursaries and grants payable are charged to expenditure in the
year in which they are awarded and notified to the recipienL on the basis
that they constitute a constructive obligation to the Charity. Where
unconditional grants are offered. this is accrued as soon as the recipient is
notified of the granL as this gives rise to a reasonable expectation that the
recipient will receive the granls. Where grants are condilional relating to
perfonnance, the grant is only accrued when any unfulfilled conditions are
outside the control of the charity.
(d) Creditors
Creditors are reco￿lsed where the charity has a present obligation resulting
from a past event that will probably result in a trdnsfer of funds to a third
party and the amount due to settle the obligator can be measured as
¢stimated reliability. Creditors are reco￿lsed at their settl¢ment amount.
Long tenn creditors, being bursaries are discounted using the investment
return to the charity as discount factor.
(e) Investment Fixed Assets
Investments are a forni of basic financial instruTnent and are initially
reco￿lsed at their transaction value and subsequently measured at their fair
value as at the balance sheet date using the closing quot￿ bid price. The
statement of financial activities includes the net gains and losses arising on
revaluation and disposals throughout the year. The Trust does not acquire
put options, derivatives or other complex financial instruments. The main
fonn of financial risk faced by th¢ charity is that of volatility in equity
markets and inv¢stment markets due to wider econotnic conditions, the
attitude of investors to investment risk. and changes in sentiment
concerning equities and within particular sectors or sub sectors. Investment
income. gains and losses are allocated to the appropriate fund.
Realised investment gains and losses are calculated as th¢ difference
between the market value at th¢ date of sale and the original cost of the
investment. Unr¢alised investment gains and losses are calculated as the
difference between the market value at 31 December 2022 and the market
14

The Old Etonian Trust
(Limited by guaranlee)
value at 31 December 2021, or the value on date of purchase if later.
Unrealised gains and losses are adjusted for any previously unrealised gains
or losses that are r¢alised during the year.
Investments are held in single overall 'unitised' holding within the General
Fund, with each fund's holding of the investment portfolio included in its
interfund account. The value in ea¢h ￿nd is updated annually based on
each fund's share of the overall value of investments portfolio.
(fj Funds
Unrestricted funds are funds given for no particular purpose or projects, to
be spent as Trnste¢s decide, whereas restricted ￿ndS represent funds given
for a particular purpose.
All covenanted income and donalions are applied to the accumulated fund
via the capital account. Bursaries may continue to be paid in the future out
of the income from the accumulated fund, without the need for further fund
raising. These payments do not prejudice the Trustees, discretion to spend
the accumulated fund for the objects of the Charity.
Financial Instrnments
The charity only has financial assets and financial liabiIities of a kind that
qualify as basic financial instrLllnents. Basic financial inSt￿mentS are
initially recognised at transaction value and subsequently measured at their
settlement value (being their cost) with the exception of inv¢stments which
are measured at market value. The historical Cost of investments and th¢
unrealised gain is disclosed in note 7.
EXPENSES
The charity made a contrtbution to the Secretary. who is a Member of the
Council, of £500 (2021: £500) towards expenses incurred, as pennitted by the
Articles of Association. Members of the Council rec¢ive no remuneration for
their services and have not been reimburwj for any expenses (2021: £nil).
SUPPORT COSTS: OTHER
2022
2021
Audit fe&
6JiO
6,100
488
Bank charg&s
Contribution to sccretary expenses
Meeting room hire
500
5(K)
75
7,253
7.088
15

4 ¢X)
rya￿
TJ 91 ¢0 In

¥y v

The Old EtonAan Trust
(LimiÉed by guarantee)
LISTED INVESTMENTS
2022
2021
AVI Global Trust (fornierly British Empire Trust)
Ashoka India Equity Investme￿ Trust
CG Portfolio Fund
Caledonia Investments
Divcrsc Income Trust
Edinburgh Invcstmcnt Trust
Evenlode Global Income F
Fundsmith LLP Equity T Inc NAV
Heronbridge
Law Debentu￿ Corp
Miton Global Opportunties
Miton UK Microcap Trust
Pcrsonal Assets Trust
Rothschild Investment Trust
Sarasin Endowm¢nls
Schrodcr Asian Total Return
Verilas Finds Asian Sterling D
996,975 1.141,510
615J60
657,025
1.105,109 1.156,680
924,160 1.041.920
442,508
554,953
1,263,160 1.247,271
1,004,570 1,092.362
,064.499 1.234.750
1,875,463 1.911.321
978J99 1,013,931
542,474
609.365
350JS0
492.250
1,797,787 1,890,030
1.559.963 2,018.775
989,165 1.127,331
421,785
521,180
536,321
16 373 201 18,246 975
Historical Cosi
12 744 777 12,744,785
Excess of market value over historical cost
3.628,424 5 502 190
Thc movunents in listed investments may be sutnllwi5cd as follows:
2022
2021
Market valuc at l January
Sales during Ihe year
Purchases during the year
Net gains/(10sscs) during the year
18246.975
(8)
15,143,659
(2.482,307)
2.813,105
2,772,518
(1,873.766)
Market value at 31 Dcccmbcr
16J73,201
18,246,975
Cost at 31 December
12.744,777
12,744,785
All invcstments are CWTied at their fair value
18

The Old Etonian Trust
(Limiled by gliarantee)
INVESTMENT ￿COmE
2022
2021
Dividcnds- equities
368,883
330.484
CREDITORS
2022
2021
Amounts falling due within one year
Bursaries and grdnts awarded {notc 10)
Audit fee
Amount due to The Henry Vt Charity
445.483
5,700
444.924
5,000
451,184
449,925
Amounts falling due after more one year
Bursaries and gtxnls awarded (note 10)
1216,619
1.044,356
19

CQ CQ Ft

ryj r•1

The Old Etonlan Trust
(knmited by guarantee)
I I. STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING SUMMARY INCOME AND
EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2021
Note
2021
2021
2021
2020
Restricted Unrestricted
Total
Total
Ineome and elldowments from:
Legacics rcceived
Donation5 received
5,000
1.013
1,013
1,013
Investments:
Investment income
181.833
13
148,651
li
330,484
24
391.045
417
Interest receivable
Total income
182.859
148,662
331,521
397,475
Total expenditure:
Bursari¢s awarded
Unwinding of bursary discount
Grants to Eton
io
(147,605)
(19J31)
(1,700)
(12,970)
(3,899)
(185,505)
80,102 (67￿03) (764,783)
(15,192) (34,523) (24,486)
(1,700)
(1,700)
{10,603) (23,573) {45,685)
(3,189)
(7,088)
(6,850)
51,118 {134J87) (843.504)
io
Support wsts: investment mal￿gc￿ent fees
Support costs: other
Total expenditure
Net {expellditure) l illcome before gains aDd
losses oll illvestments
(2.646)
199,780
197.134 (446,029)
Net gains / (Iossc5) on investments
Net (expeDditure) l illcome for the year being
net movement in fund5
Total Fund balances brought forward
Totydl Fund balallce5 carried fonvard
1525,439
1,247,079 2,772,518
(28.455)
I￿22,793
1,446,859 2,969,652 (474.484)
8,025,758
9,548,551
6,575,044 14,600,802 15,075,286
8,021,903 17,570,454 14.600.802
12. RELATED PARTY TRANSAcfioNS
The Charity's investments are administered by Evclyn Partncrs (fornicrly Smith & Williamson),
which charged custody fees of £26.712 (2021.- £23.573) that are included in the Statement of Financial
Activilics. A Trustee, Mr PAD Inkin. is a partncr ofEvclyn Partncrs.
In addition, the Charity recognised student bursarics of £646,033 {2021.. £103. 720) payablc to Eton
Collcge. The balance payable to Eton Collcgc at thc ycar cnd wa5 £1,571,948 (2021.- £1.489.280). The
Truslres Lord Waldegrave of North Hill and Mr Peter McKe¢ are Provost and Vice-Provosl of Eton
Collegc.
Other than those noted alx)ve and in Mie 3. no othcr rclatcd party trdnsactiODS took place in the year
cndcd 31 Dccember 2022.
22