OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees P Holmes
Mr P Hand-Griffiths
Ms JA Hilling
CA Root
Charity number 1151557
Company number 08318232
Registered office The Lodge
Green Lane
Bolton
BL32HX
independent examiner Barlow Andrews LLP
Carlyle House
78 Chorley New Road
Bolton
Bankers The Royal Bank ofScotland
46-48 Deansgate
Bolton

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
E
2021
f
2020
F
2020
F
2020
f
ncome and endowments
Donations
and legacies
from:
74,313
50,000 124,313 2,281 59,858 62,139
Income from charitable
activities
Other income
42,043 9,000 9,000
42,043
92,560
2,330
9,450 102,010
2,330
Total income 116,356 59,000 175,356 97,171 69,308 166,479
Ex enditure on:
Charitable
activities
5 53,089 99,269 152,358 95,227 57,217 152,444
Net incoming/
(outgoing) resources
before transfers
63,267 (40,269) 22,998 1,944 12,091 14,035
Gross transfers
between
funds
19,000 (19,000)
Net income/(expenditure)
for the year/
Net movement
in funds
82,267 (59,269) 22,998 1,944 12,091 14,035
Fund balances at 1
April 2020
35,308 84,269 119,577 33,364 72,178 105,542
Fund balances at 31
March 2021
117,575 25,000 142,575 35,308 84,269 119,577

2021 2020
Notes E
Fixed assets
Tangible assets 1,599 156
Current assets
Cash at bank and in hand 143,496 121,926
Creditors: amounts falling due within
one year (2,520) (2,505)
Net current assets 140,976 119,421
Total assets less current liabilities 142,575 119,577
Income funds
Restricted funds
Unrestricted
funds
12 25,000
117,575
84,269
35,308
142,575 119,577

Donations
and legacies
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
f. E
Donations
and gifts
74,313 50,000 124,313 2,281 59,858 62,139
Donations
and gifts
Forever Manchester
Other donations
5,000
2,236
5,000
2,236
2,281 2,281
Bolton MBC
The Oglesby Trust
17,573
5,858
17,573
5,858
5,858 5,858
National
Lottery
Community
Foundation
Covid Support
Tudor Trust
10,646
33,000
50,000 50,000
10,646
33,000
25,000
29,000
25,000
29,000
74,313 50,000 124,313 2,281 59,858 62,139

2021 2020
Bolton MBC
Bolton at Home
9,450
92,560
Bolton CVS 9,000
9,000 102,010
Analysis
by fund
Unrestricted
funds
Restricted funds
9,000 92,560
9,450
9,000 102,010

Unrestricted Unrestricted
funds funds
2021 2020
Student income
JRSgrant income
440
41,603
2,330
42,043 2,330

2021 2020
Staff costs
Depreciation
and impairment
Sessional work, training
and student
Project costs
Insurance
Repairs and cleaning
Travel expenses
Office expenses
Professional
fees
Bank charges
Sundry expenses
mentoring 83,907
375
38,582
1,838
4,504
4,418
15,253
2,620
276
585
81,958
375
345
28,728
1,338
7,637
11,725
15,850
2,430
413
1,645
152,358 152,444
Analysis
by fund
Unrestricted
funds
Restricted funds
53,089
99,269
95,227
57,217
152,358 152,444

The average
monthly
number
ofemployees
during t
he year was:
2021 2020
Number Number
Employment
costs
2021 2020
f
Wages and salaries
Social security costs
Other pension costs
79,269
2,676
1,962
76,547
3,449
1,962
83,907 81,958
Tangible fixed assets
Fixtures, Computer Total
fittings
&
equipment
equipment
Cost
At 1 April 2020
Additions
Disposals
675 1,500
1,143
(1,500)
1,500
1,818
(1,500)
At 31 March 2021 675 1,143 1,818
Depreciation
and impairment
At 1 April 2020
Depreciation
charged
in the year
Eliminated
in respect of disposals
101 1,344
274
(1,500)
1,344
375
(1,500)
At 31 March 2021 101 118 219
Carrying
amount
At 31 March 2021
574 1,025 1,599
At 31 March 2020 156 156

Creditors: amounts
falling due within one year
2021 2020f
Other taxation and social security
Accruals and deferred
income
2,520 105
2,400
2,520 2,505
Analysis
ofnet assets
between funds
Unrestricted
funds
Restricted
funds
Total Unrestricted
funds
Restricted
funds
Total
Fund balances at 31 2021
f
2021 2021
f
2020 2020 2020f
March 2021 are
represented
by:
Tangible assets
Current assets/
1,599 1,599 156 156
(liabilities) 115,976 25,000 140,976 35,152 84,269 119,421
117,575 25,000 142,575 35,308 84,269 119,577
CO
LU
LU
LU
(h
Q
ILJ
zI-
0D
V)eg0
CL
CL
O
Oep.g
I0'»
g
C0
(D
g
C
CU
I
CD
U
(UgC0
(UC0
U
0geOC
CU
(U
e0
e
CL
XeC
U)
C
N
0
e
CD
Cg
I
CL
E0
Og
C
g
e
E
QI
0
VlV

C
C
Cl&
E
QI
0
e CII
e eI
O VI
IV o
IUR~
T
VI
QI»
V)C
IUI-
CD VI
E e
0
(D O
O
VI
0 e
CD VIe
E ~
o o
e
VI
» O
IV
CV
e D
O
CII
(U C
CL
e) VIe
CI
0 L-
(5)e
O
V)
0 e
CD VI
c eo
E0 O
» VI
(U~
eo
o CV
C
IU I-
CL
41
41
41
41
41
41
e CII
e eI
O VI
IV o
IUR~
T
VI
QI»
V)C
IUI-
CD VI
E e
0
(D O
O
VI
0 e
CD VIe
E ~
o o
e
VI
» O
IV
CV
e D
O
CII
(U C
CL
e) VIe
CI
0 L-
(5)e
O
V)
0 e
CD VI
c eo
E0 O
» VI
(U~
eo
o CV
C
IU I-
CL
41
41
41
41
41
41
I
I
I 0
I
0
IAN
O
CI0
O)
(O
CO
CI
P)
0 O
CO O O
O O
O
CD
I
I
O O
0 0
00
O
CD
(0
0
CO 0
O
CO
IA
CI1 0O
IA O
O
I
I
(O
CI(
O O
IO O
'ct O
CD
CD
CO 0
IA O
CO O
(A
ION
CO
I
I
I
CO 0
(O 0
0 0
CD
00
IA
0
CI
CD
000
CD
IA
CO0
CCI
CD
(O
CQ
e g
mom
roy
e —CP
0 O
0» C
(U p
»Z»
U
g
0 e
o eCC(e
O Z
e
E V)
(U
Eog
m 0»
m
e
e'(
0
C 0 O
U5
g p
m
cD0
L: g.C
C
»mom
O
0
g o g»
cD'= e e
CD m
.c g cue
C&e~
C
I
C
0
O
4-
V&
C
~(U g
0 e I—
0
e 0
e
I- E g
o
'o 3
C
CD~g E
Ow
o
e) 0
CL CL (D
g g
UCom
(U U»
~LL gl-
e
(D
~» o g
C UIP
(D
0=—e
U
0 g
O 0 e
Co 0
0cLe o
p
(U
0 C P g
egc&
0 c e e
o e~ g
(U g V E
'o 0 e &
CO
OZ
CO
LU
0
LU
Gz
CiZ
IY
IIJI-z
ILJ
ILJ
I-(0
Dz
z
ILJ
I-0I-
V)
LUI-0
D
Q
ILJQ
LLI
LLJ
LLI
Ct0
(D
O
ge
eU
OC
I
(U
O
Q)
0
V&UC
e
E0
OC
ID
I—
g
O»g
C
I
g
0 0 e
VI
CO 1-0
o (0)
m O
C0 0
(U 0
Z
CO
g
C g

(U
0 0
4-»
g
g g e
m01-go
Cl
'o ~ (U
CUg y
0—»~
0 e
O
VI
Q c
m
e
e 0g e
01
E
o
E~
PV)

U)
C
:U
deco
ID LL
CL
o Oe C»
CDUIU
C
c c E e
WmECL
5 5 0
al
LL LL O W
IXl LJ