| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | I | to | 4 | ||
| independent Examiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | 7 | to | 8 | ||
| Notes to the Financial Statetuents | 9 | to | 15 | ||
| Detailed Statement ofFinancial | Activities | 16 |
| for the | Year End | ed 31March 2 | 021 | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | fufids | funds | funds | ||||
| Notes | f. | f | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and Subscriptions |
31,152 | 2,246 | 33,398 | 28,813 | |||
| Other trading activities | 55 | 55 | 6,611 | ||||
| Investment income |
256 | 256 | 280 | ||||
| Other income | 896 | 896 | |||||
| Total | 32,359 | 2,246 | 34,605 | 35,704 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 4,041 | ||||||
| Charitable activities |
|||||||
| Library running costs |
8,906 | 1,911 | 10,817 | 20,438 | |||
| Total | 8,906 | 1,911 | 10,817 | 24,479 | |||
| NET INCOME | 23,453 | 335 | 23,788 | 11,225 | |||
| Trnnsfers between fuads |
251 | (251) | |||||
| Net movenient in funds |
23,704 | 84 | 23,788 | 11,225 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | fomvard | 24,381 | 10,000 | 34,381 | 23,156 | ||
| TOTAL FUNDS CARRIED FORWARD | 48,085 | 10,084 | 58,169 | 34,381 |
| 31 Ma | rch 2021 | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | Restricted | Total | Total | |||
| Notes | funds | funds f. |
funds | fundsf | ||
| CURRENT ASSETS | ||||||
| Debtors | 9 | 1,107 | 1,107 | 1,710 | ||
| Cash at bank and in hand | 48,234 | 10,084 | 58,318 | 34,124 | ||
| 49,341 | 10,084 | 59,425 | 35,834 | |||
| CREDITORS | ||||||
| Amounts falling due within |
one year | 10 | (1,256) | (1,256) | (1,453) | |
| NET CURRENT ASSETS | 48,085 | 10,084 | 58,169 | 34,381 | ||
| TOTAI. ASSKTS I.KSSCURRENT | ||||||
| LIABILITIES | 48,085 | 10,084 | 58,169 | 34,381 | ||
| NET ASSETS | 48,085 | 10,084 | 58,169 | 34,381 | ||
| FUNDS | ||||||
| Unrestricted funds |
48,085 | 24,381 | ||||
| Restricted funds |
10,084 | 10,000 | ||||
| TOTAL FUNDS | 58,169 | 34,381 |
| 3. | DONA | TIONS AND SUB |
SCRIPTIONS | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Donations and subscriptions |
2,497 | 384 | |||
| Gift aid | 220 | 37 | |||
| Grants | 30,681 | 28,392 | |||
| 33,398 | 28,813 | ||||
| Grants | received, included | in the above, are as follows; | |||
| 2021 | 2020 | ||||
| Parish council grant | 11,000 | 11,000 | |||
| Dorset | Council Grant | 19,431 | 17,392 | ||
| Ultra Energy - COVID-19 | Funding | 250 | |||
| 30,681 | 28,392 | ||||
| 4. | OTHER TRADING ACTIVITIES | ||||
| 2021 | 2020 | ||||
| Fundraising events |
4 | 5,644 | |||
| Library | income | 51 | 743 | ||
| Special | interest groups | 224 | |||
| 55 | 6,611 | ||||
| 5. | INVESTMENT INCOME | ||||
| 2021 | 2020 | ||||
| f. | |||||
| Deposit | account interest | 256 | 280 |
| Direct | Support | ||||
|---|---|---|---|---|---|
| Costs | costs | Totals | |||
| f, | f. | ||||
| Library | runt'ling | costs | 9,898 | 919 | 10,817 |
| Trustees did not receive remuneration for expenses in the year to 31 March 2021 (20 |
Trustees did not receive remuneration for expenses in the year to 31 March 2021 (20 |
Trustees did not receive remuneration for expenses in the year to 31 March 2021 (20 |
Trustees did not receive remuneration for expenses in the year to 31 March 2021 (20 |
20:foil). | |
|---|---|---|---|---|---|
| COMPARATIVES FOR THK STATEMENT Olr FINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and Subscriptions |
11,421 | 17,392 | 28,813 | ||
| Other trading activities | 6,611 | 6,611 | |||
| Investment income |
280 | 280 | |||
| Total | 18,312 | 17,392 | 35,704 | ||
| EXPENDITURE ON | |||||
| Raising funds | 4,041 | 4,041 | |||
| Charitable activities |
|||||
| Library nmning costs |
13,007 | 7,431 | 20,438 | ||
| Total | 17,048 | 7,431 | 24,479 | ||
| NET INCOME | 1,264 | 9,961 | 11,225 | ||
| Transfers between funds |
(39) | 39 | |||
| Net movement in fnnds |
1,225 | 10,000 | 11,225 | ||
| RECONCILIATION | OF FUNDS | ||||
| Totnl funds brought | fomvnrd | 23,156 | 23,156 | ||
| TOTAL FUNDS CARRIED FORWARD | 24,381 | 10,000 | 34,381 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Prepayments | and accrued | income | 1,107 | 1,710 | |||||
| 10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE | YEAR | |||||||
| 2021 | 2020 | ||||||||
| X. | |||||||||
| Trade creditors | 65 | 45 | |||||||
| Accruals and |
deferred | income | 1,191 | 1,408 | |||||
| 1,256 | 1,453 | ||||||||
| 11. | MOVEMENT IN FUNDS | ||||||||
| Net | Transfers | ||||||||
| movement | between | At | |||||||
| AI: 1.4.20 | in | funds | funds | 31.3.21 | |||||
| f | |||||||||
| Unrestricted | funds | ||||||||
| General fund |
24,381 | 23,453 | (1,749) | 46,085 | |||||
| Roof | 2,000 | 2,000 | |||||||
| 24,381 | 23,453 | 251 | 48,085 | ||||||
| Restricted funds |
|||||||||
| Roof | 10,000 | 10,000 | |||||||
| Barbara Gooch Memorial | Garden | 84 | 84 | ||||||
| Covid-19 costs fund | (122) | 122 | |||||||
| Bill Seddon | Memorial | Bench | 373 | (373) | |||||
| 10,000 | 335 | (251) | 10,084 | ||||||
| TOTAL FUNDS | 34,381 | 23,788 | 58,169 | ||||||
| Net movement in funds, |
included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| Unrestticted | funds | ||||||||
| General fund | 32,359 | (8,906) | 23,453 | ||||||
| Reshicted funds |
|||||||||
| Barbara Gooch Memorial | Garden | 1,546 | (1,462) | 84 | |||||
| Covid-19 costs fund | 250 | (372) | (122) | ||||||
| Bill Seddon | Memorial | Bench | 450 | (77) | 373 | ||||
| 2,246 | (1,911) | 335 | |||||||
| TOTAL FUNDS | 34,605 | (10,817) | 23,788 |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 1.4.19 | in funds | funds | 31.3.20 | |||
| f | f. | |||||
| Unrestttcted | funds | |||||
| General | fund | 23,156 | 1,264 | (39) | 24,381 | |
| Restricted fuads | ||||||
| Roof | 10,000 | 10,000 | ||||
| Office refurbishment | (39) | 39 | ||||
| 9,961 | 39 | 10,000 | ||||
| TOTAL FUNDS | 23,156 | 11,225 | 34,381 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund |
18,312 | (17,048) | 1,264 | |
| Restricted | funds | |||
| Roof | 10,000 | 10,000 | ||
| Office refurbishment | 7,392 | (7,431) | (39) | |
| 17,392 | (7,431) | 9,961 | ||
| TOTAL FUNDS | 35,704 | (24,479) | 11,225 |
| Net | Transfers | ||||||
|---|---|---|---|---|---|---|---|
| movement | between | At | |||||
| At 1.4.19 | in funds | funds | 31.3.21 | ||||
| f. | f. | ||||||
| Unrestricted | funds | ||||||
| General fund |
23,156 | 24,717 | (1,788) | 46,085 | |||
| Roof | 2,000 | 2,000 | |||||
| 23,156 | 24,717 | 212 | 48,085 | ||||
| Restricted | funds | ||||||
| Roof | 10,000 | 10,000 | |||||
| Office refurbishment | (39) | 39 | |||||
| Barbara Gooch Memorial | Garden | 84 | |||||
| Covid-19 costs fund | (122) | 122 | |||||
| Bill Seddon | Memorial | Bench | 373 | (373) | |||
| 10,296 | (212) | 10,084 | |||||
| TOTAL FUNDS | 23,156 | 35,013 | 58,169 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| f. | |||||
| Unrestricted funds |
|||||
| General fund |
50,671 | (25,954) | 24,717 | ||
| Restricted funds |
|||||
| Roof | 10,000 | 10,000 | |||
| Office refurbislunent | 7,392 | (7,431) | (39) | ||
| Barbara Gooch Memorial | Garden | 1,546 | (1,462) | 84 | |
| Covid-19 costs fund | 250 | (372) | (122) | ||
| Bill Seddon Memorial | Bench | 450 | (77) | 373 | |
| 19,638 | (9,342) | 10,296 | |||
| TOTAL FUNDS | 70,309 | (35,296) | 35,013 |
| Detailed Statement ofFinancial | Activities | |||||
|---|---|---|---|---|---|---|
| for the Year Ended 31March | 2021 | |||||
| 2021 | 2020 | |||||
| f. | ||||||
| INCOME AND | ENDOWMENTS | |||||
| Donations aad |
Subscriptions | |||||
| Donations and subscriptions |
2,497 | 384 | ||||
| Gift aid | 220 | 37 | ||||
| Grants | 30,681 | 28,392 | ||||
| 33,398 | 28,813 | |||||
| Other trading | activities | |||||
| Fundraising events |
4 | 5,644 | ||||
| Library income | 51 | 743 | ||||
| Special interest | groups | 224 | ||||
| 55 | 6,611 | |||||
| Investment income |
||||||
| Deposit account | interest | 256 | 280 | |||
| Other income | ||||||
| Insurance Claim |
896 | |||||
| Total incoming | resources | 34,605 | 35,704 | |||
| EXPENDITURE | ||||||
| Raising funds | ||||||
| Raising fimds | 4,041 | |||||
| Charitable activities |
||||||
| insurance | 1,277 | 1,282 | ||||
| Light and heat | 1,222 | 2,231 | ||||
| Postage and stationery | 460 | 1,199 | ||||
| Sullclrics | 174 | 88 | ||||
| Building maintenance | 5,303 | 14,588 | ||||
| Garden Maintenance | 1,462 | |||||
| 9,898 | 19,388 | |||||
| Support costs | ||||||
| Governance | costs | |||||
| Accountancy | and legal fees | 919 | 1,050 | |||
| Total resources | expended | 10,817 | 24,479 | |||
| Net income | 23,788 | 11,225 |