OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Incumbent: The Revd Canon Derek Welsrnan The Revd Canon Derek Welsrnan Chairman
Wardens: Mrs Alison Davis
Mr Roger Sked
Deryck Hamon
Lynne Todd
Janet Colman
Secretary: Mrs Elizabeth Bounto n
Treasurer: Mr Tony Kelly
Deanery Synod Reps: Mr Eric Bounton (Assistant treasurer Lodsworth)
Mr Roger Bricknell
Brian Spire (resigned)
Elected Members Mr Philip Stringer
Mr David Pack
Mr Bill Howkins
Mrs Sue Parry (Safeguarding Officer)
Mrs Penny Tree
Mr Peter Marsh
Mrs Trish Slade
Mr Howard Pescott (Resigned March 2021)
Mrs Nicky Edgley
Mrs Rosie Drayson (co-opted April 2021)
Mr Jeremy Adams (assistant treasurer Selham)

YEAR EN DED 31DECEMBER 2021
2021 2020
(combined) (Easebourne
only)
Unrestricted Restricted Total Total
funds funds funds funds
f f f f
RECEIPTS
Giving
Planned giving 52,424 52,424 31,939
Collections 12,680 12,680 4,735
Grants and donations 13,523 6,393 19,916 6,554
Gift Aid 13,433 13,433 15,778
Ministry contributions 1,000
92,060 6,393 98,453 60,006
Activities for generating funds
Refectory 2,241 2,241 1,035
Fete, fair etc 1,553 1,553 1,252
200 Club income 9,904 9,904 10,000
13,698 13,698 12,287
Church activities
Fees 16,805 16,805 6,956
Otherincome 180 180 1,483
16,985 16,985 8,439
Investments
Investment
income
16,622 16,622 3,165
Sale ofinvestments 4,000 4,000 358
20,622 20,622 3,523
Total receipts 143,365 6,393 149,758 84,255
PAYMENTS 330
Fundraising
expenses
Church activities
Diocesan share 64,783 64,783 39,756
Diocese fees 6,871 6,871 7,179
Clergy expenses 3,584 3,584 8,889
Ministry sundries 6,849 6,849 4,393
Services —electricity, gas etc 4,477 9,477 3,522
Insurance 7,421 7,421 4,626
Church
Running 5 misc expenses
14,233 14,233 7,382
Building works and projects 5,792 5,792 9,115
200 Club prizes 4,625 4,625 4,475
Mission 599 3,707 4,306 2,662
119,234 3,707 122,941 91,999
Total payments 119,234 3,707 122,941 92,329
Net receipts 24,131 2,686 26,817 (8,074)

Unrestricted Restricted Endowment Total
funds funds funds funds
f f f f
Cash Funds
Easebourne
Barclays No 1account 38,563 2,686 41,249
Barclays No 2 account 12,109 12,109
CBFDeposit account 75,851 75,851
126,523 2,686 129,209
Selham
Barclays No 1account 16,676 16,676
Barclays No 2 account 2,722 2,722
19,398 19,398
Lodsworth
Barclays current account 8,623 8,623
CCLA deposit account 118 118
8,741 2,686 8,741
154,662 2,686 157,348
Investment assets
Ease bourne
Chancel Trust Investment Funds 2,719 2,719
Sale Henley Mission Investment (Fabric) Funds 22,562 22,562
25,281 25,281
Selham
MRG Charitable Income Fund 75,268 75,268
MRG Charitable Accumulation Fund 16,157 16,157
91,425 91,425
Lodsworth
CCLA Repairs Fund 145,449 145,449
CCLA General Fund 122,172 122,172
267,621 267,621
359,046 25,281 384,327
Total assets for the charity's own use 513,708 2,686 25,281 541,675
Liabilities
Creditors 5,636 5,636
Net assets 508,072 2,686 25,281 536,039

RECEIPTS AND
YEAR ENDED
PAYMENTS ACCOUNT
31DECEMBER 2021
2021
E
RECEIPTS
Giving
Planned giving 36,609
Designated
Collections 5,972
Grants and donations 7,350
Gift Aid recovery 8,223
Ministry contributions 6,500
64,654
Activities for generating funds
Refectory 2,241
Fete, fair etc 1,553
200 Club income 9,904
13,698
Church activities
Fees 10,916
Other income 180
11,096
Investments
Investment
income
2,740
Campbell Trust —capital withdrawn
2,740
Total receipts 92,188
PAYMENTS
Raising funds
Fundraising
expenses
Church activities
Mission
Diocesan share 38,868
Diocese fees 5,263
Clergy expenses 3,584
Ministry sundries 6,149
Services —electricity, gas etc 3,144
Insurance 5,194
Church
Running
&misc expenses 8,668
Building works and projects 5,792
200 Club prizes 4,625
81,287
Total payments 81,289
Net receipts 10,901

YEAR ENDE D 31DECEMBER 2021
20
E
RECEIPTS
Giving
Planned
giving
6,010
Collections 2,880
Donations 4,944
Gift Aid recovery 1,220
Activities for general funds
Fees
Investments
Investment
income
Total receipts
Expenses
Diocesan share 9,715
Diocesan fees 220
Services —electricity, gas etc 329
Insurance 614
Church
running
costs 567
Contribution 1,500
Ministry sundries 700
Misc expenses 422
Charitable
giving
405
Net receipts

YEAR END ED 31DECEMBER2021
2021
f
RECEIPTS
Giving
Planned
giving
9,805
Collections 3,828
Donations 1,229
Gift Aid recovery 3,990
18,852
Church activities
Fees 4,096
Investments
Investment
income
7,581
Sale ofinvestments 4,000
11,581
Total receipts 34,529
Expenses
Diocesan share 16,200
Diocesan fees 1,388
Services —electricity, gas etc 1,004
Insurance 1,613
Church
running costs
3,822
Contributions 5,000
Charitable
giving
194
Misc expenses 754
29,975
Net receipts 4,554