REGISTERED COMPANY NUMBER: 08331898 (England and Wales) REGISTERED CHARITY NUMBER: 1151474
REPORT OF THE TRUSTEES AND AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
FOR
ROUND ISLAND LTD
Venitt and Greaves Chartered Accountants 115 Craven Park Road South Tottenham London N15 6BL
ROUND ISLAND LTD
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
| Page | |||
|---|---|---|---|
| Reference and Administrative Details | 1 | ||
| Report of the Trustees | 2 | to | 3 |
| Statement of Trustees' Responsibilities | 4 | ||
| Report of the Independent Auditors | 5 | to | 7 |
| Statement of Financial Activities | 8 | ||
| Statement of Financial Position | 9 | to | 10 |
| Statement of Cash Flows | 11 | ||
| Notes to the Statement of Cash Flows | 12 | ||
| Notes to the Financial Statements | 13 | to | 20 |
REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31 DECEMBER 2022
ROUND ISLAND LTD
TRUSTEES
REGISTERED OFFICE
D Klein I Reich Mrs M Reich 16E Manor Road Stamford Hill London N16 5SA
REGISTERED COMPANY 08331898 (England and Wales) NUMBER
REGISTERED CHARITY 1151474 NUMBER INDEPENDENT AUDITORS Venitt and Greaves Chartered Accountants 115 Craven Park Road South Tottenham London N15 6BL
INDEPENDENT AUDITORS
Page 1
ROUND ISLAND LTD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The principal activities of the charitable company in the year under review were that of the advancement of education and religious practice in accordance with the teachings of the Orthodox Jewish faith,and the relief of poverty.
The financial results of the Charitable Company's activities for the year ended 31 December 2022 are fully reflected in the attached financial statements together with the notes thereon.
Significant activities
The charity continued to generate rental income in the year increasing its reserves position. Higher interest rates meant the increase was not as significant as expected. Once the charity's reserves are deemed to be at an acceptable level by the Trustees the charity will begin distributing funds to other organisations which support its charitable objectives.
During the period the charity generated rental income of £445,277 (2021: £242,824) and a surplus of £228,261 (2021: £173,899)
Public benefit
The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the aim and objectives and in planning the charity's future activities. The aims of the charitable company for the public benefit are detailed in the Objectives and Activities section of the report.
Volunteers
The charity is ran solely by volunteers and the Trustees, none of the charity's work was undertaken by paid employees in the period
STRATEGIC REPORT
Achievement and performance
Key Performance Indicators
The trustees monitor the entity's performance against its objectives on a regular basis. Performance is assessed against the objectives and expectations using financial and non-financial indicators. The current key financial performance indicators used by the charity are rental income generated and increase in reserves position.
Financial review
Principal funding sources
The charity is funded by rental income from it's investment properties.
Reserves policy
It is the policy of the charity to maintain unrestricted funds, which are free reserve of the Charity, at a level which the Trustees think appropriate considering the future commitments of the Charity and the likely administrative costs of the charity next year at a minimum. However, the future target of the charity is to generate a big enough reserve surplus to allow the distribution of funds to other organisations that match the charity's objectives.
Going concern
The trustees have a reasonable expectation that the charity has adequate support and reserves to continue operational existence for the foreseeable future. For this reason, the charity has adopted the going concern basis of accounting in preparing the annual financial statements
Future plans
There are no current plans to change the activities or modus operandi in the foreseeable future.
Page 2
ROUND ISLAND LTD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, its memorandum and articles of association, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Recruitment and appointment of new trustees
It is not currently the intention of the trustees of the charity to appoint new trustees. Should this situation change in the future, the trustees will apply suitable recruitment and training procedures.
Related parties
Transactions with related parties are disclosed in the notes to the financial statement wherever necessary.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. Systems of internal controls are designed to provide reasonable, but not absolute, assurance against material misstatement or loss.
The trustees pay particular attention to the financial sustainability. The trustees regularly review the available funding sources to ensure that the charity has sufficient funds to meet its short term working capital needs and sustainable funding sources to meet its mid to long term obligations.
The principle risks are financial including items such as loss of rental income received.
Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on 3 November 2023 and signed on the board's behalf by:
I Reich - Trustee
Page 3
ROUND ISLAND LTD
STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 31 DECEMBER 2022
The trustees (who are also the directors of Round Island Ltd for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
Page 4
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF ROUND ISLAND LTD
Opinion
We have audited the financial statements of Round Island Ltd (the 'charitable company') for the year ended 31 December 2022 which comprise the Statement of Financial Activities, the Statement of Financial Position, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
-
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 December 2022 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Page 5
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF ROUND ISLAND LTD
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
We obtained an understanding of the legal and regulatory frameworks that are applicable to the charity through discussion with the trustees and identified financial reporting legislation and charity legislation as being most significant to these financial statements. These included but were not limited to FRS 102, Charities Act 2011, Companies Act 2006, Data protection legislation and Health & Safety laws as they affect the direct charitable activities of the charity.
-
We communicated these identified frameworks amongst our audit team and remained alert to any indications of non-compliance throughout the audit. We ensured that the engagement team had sufficient competence and capability to identify or recognise non-compliance with laws and regulations.
-
We discussed with the trustees the policies and procedures regarding compliance with these legal and regulatory frameworks.
-
We assessed the susceptibility of the charity's financial statements to material misstatement due to non-compliance with legal and regulatory frameworks, including how fraud might occur, by enquiry with the trustees during the planning and finalisation stages of our audit. Specific areas identified were the completeness of income and going concern.
-
Based on this understanding, we designed our audit procedures to identify non-compliance with the identified legal and regulatory frameworks, which were part of our procedures on the related financial statement items. We performed appropriate audit testing on the recognition and completeness of income and management’s assessment of going concern.
Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Page 6
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF ROUND ISLAND LTD
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
M A Venitt (Senior Statutory Auditor)
for and on behalf of Venitt and Greaves Chartered Accountants 115 Craven Park Road South Tottenham London N15 6BL
Date Signed: 3 November 2023
Page 7
ROUND ISLAND LTD
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022
Unaudited
| Unaudited | ||||
|---|---|---|---|---|
| Notes INCOME AND ENDOWMENTS FROM Investment income 2 EXPENDITURE ON Raising funds 3 Other Total NET INCOME RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 445,277 173,264 43,752 217,016 228,261 1,152,450 1,380,711 |
Restricted fund £ - - - - - 224,460 224,460 |
31.12.22 Total funds £ 445,277 173,264 43,752 217,016 228,261 1,376,910 1,605,171 |
31.12.21 Total funds £ 242,824 |
| 67,320 1,605 |
||||
| 68,925 | ||||
| 173,899 1,203,011 |
||||
| 1,376,910 |
CONTINUING OPERATIONS
All income and expenditure has arisen from continuing activities.
The notes form part of these financial statements
Page 8
ROUND ISLAND LTD
| STATEMENT OF FINANCIAL POSITION 31 DECEMBER 2022 Notes FIXED ASSETS Tangible assets 9 Investments Investments 10 Investment property 11 CURRENT ASSETS Debtors 12 Cash at bank CREDITORS Amounts falling due within one year 13 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 14 NET ASSETS |
31.12.22 £ 459 9 5,465,962 5,466,430 466,038 62,983 529,021 (3,314,571) (2,785,550) 2,680,880 (1,075,709) 1,605,171 |
Unaudited 31.12.21 £ 540 9 3,418,935 3,419,484 429,406 194,591 623,997 (1,031,571) (407,574) 3,011,910 (1,635,000) 1,376,910 |
|---|---|---|
The notes form part of these financial statements
continued...
Page 9
ROUND ISLAND LTD
STATEMENT OF FINANCIAL POSITION - continued
31 DECEMBER 2022
| FUNDS 18 Unrestricted funds: General fund Restricted funds: Revaluation Reserve TOTAL FUNDS |
1,380,711 224,460 1,605,171 |
1,152,450 224,460 |
|---|---|---|
| 1,376,910 |
The financial statements were authorized for issue and approved by the Board of Trustees and authorised for issue on 3 November 2023 and were signed on its behalf by:
I Reich - Trustee
D Klein - Trustee
M Reich - Trustee
The notes form part of these financial statements
Page 10
ROUND ISLAND LTD
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2022
Notes Cash flows from operating activities Cash generated from operations 1 Interest paid Net cash provided by operating activities Cash flows from investing activities Purchase of investment property Net cash (used in)/provided by investing activities Cash flows from financing activities New loans in year Loan repayments in year Net cash provided by financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
31.12.22 £ 889,678 (129,968) 759,710 (2,047,027) (2,047,027) 1,200,000 (44,291) 1,155,709 (131,608) 194,591 62,983 |
Unaudited 31.12.21 £ 189,204 (40,111) 149,093 - - - - - 149,093 45,498 194,591 |
|---|---|---|
The notes form part of these financial statements
Page 11
ROUND ISLAND LTD
NOTES TO THE STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2022
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
Unaudited
| Net income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Interest paid Increase in debtors Increase in creditors Net cash provided by operations ANALYSIS OF CHANGES IN NET DEBT At 1.1.22 £ Net cash Cash at bank 194,591 194,591 Debt Debts falling due within 1 year - Debts falling due after 1 year (1,635,000) (1,635,000) Total (1,440,409) |
31.12.22 £ 228,261 81 129,968 (36,632) 568,000 889,678 Cash flow £ (131,608) (131,608) (1,715,000) 559,291 (1,155,709) (1,287,317) |
31.12.21 £ 173,899 95 40,111 (30,440) 5,539 189,204 At 31.12.22 £ 62,983 62,983 (1,715,000) (1,075,709) (2,790,709) (2,727,726) |
|---|---|---|
2. ANALYSIS OF CHANGES IN NET DEBT
The notes form part of these financial statements
Page 12
ROUND ISLAND LTD
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investment properties which are included at fair value. The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent
from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Governance costs
Governance costs are associated with the governance arrangements of the charity and relate to the general running of the charity. These costs include audit, legal advice for Trustees and costs associated with meeting constitutional and statutory requirements such as the costs of Trustee meetings and the preparation of the statutory accounts.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings
- 15% on reducing balance
If an event occurs which indicates a material reduction in a fixed asset's carrying value, an impairment review will be carried out. Any impairment charge is recognised in the statement of financial activities.
Investment property
Investment properties are held at fair value. Any aggregate surplus or deficit arising from changes in fair value is recognised in the Statement of Financial Activities.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
continued...
Page 13
ROUND ISLAND LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
1. ACCOUNTING POLICIES - continued
Fund accounting
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Cash and cash equivalents
Cash and cash equivalents include cash in hand and deposits held at call with banks
2. INVESTMENT INCOME
Rents received 3. RAISING FUNDS Investment management costs Management commission Property repairs Light and heat Insurance Letting fees Legal and professional fees Postage and stationery Depreciation Interest payable and similar charges 4. SUPPORT COSTS |
Unaudited 31.12.22 31.12.21 £ £ 445,277 242,824 Unaudited 31.12.22 31.12.21 £ £ 13,409 6,098 3,894 6,724 1,144 386 20,102 8,042 - 805 4,666 5,034 - 25 81 95 129,968 40,111 173,264 67,320 |
Unaudited 31.12.22 31.12.21 £ £ 445,277 242,824 Unaudited 31.12.22 31.12.21 £ £ 13,409 6,098 3,894 6,724 1,144 386 20,102 8,042 - 805 4,666 5,034 - 25 81 95 129,968 40,111 173,264 67,320 |
|---|---|---|
| 67,320 | ||
| Management £ Other resources expended 5,733 |
Information Governance Finance technology costs £ £ £ 32,131 266 5,622 |
Totals £ 43,752 |
|---|---|---|
5. NET INCOME/(EXPENDITURE)
| Net income/(expenditure) is stated after charging/(crediting): | ||
|---|---|---|
| Unaudited | ||
| 31.12.22 | 31.12.21 | |
| £ | £ | |
| Depreciation - owned assets | 81 | 95 |
continued...
Page 14
ROUND ISLAND LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
6. AUDITORS' REMUNERATION
Fees payable to the charity's auditors for the audit and creation of the charity's financial statements are £4,700 plus VAT
7. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2022 nor for the year ended 31 December 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2022 nor for the year ended 31 December 2021.
| 8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted funds £ INCOME AND ENDOWMENTS FROM Investment income 242,824 EXPENDITURE ON Raising funds 67,320 Other 1,605 Total 68,925 NET INCOME 173,899 RECONCILIATION OF FUNDS Total funds brought forward 978,551 TOTAL FUNDS CARRIED FORWARD 1,152,450 |
(Unaudited) Restricted fund £ - - - - - 224,460 224,460 |
Total funds £ 242,824 |
|---|---|---|
| 67,320 1,605 |
||
| 68,925 | ||
| 173,899 1,203,011 |
||
| 1,376,910 |
continued...
Page 15
ROUND ISLAND LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
9. TANGIBLE FIXED ASSETS
| 9. | TANGIBLE FIXED ASSETS | ||||
|---|---|---|---|---|---|
| Fixtures | |||||
| and | |||||
| fittings | |||||
| £ | |||||
| COST | |||||
| At 1 January 2022 and 31 December 2022 | 1,086 | ||||
| DEPRECIATION | |||||
| At 1 January 2022 | 546 | ||||
| Charge for year | 81 | ||||
| At 31 December 2022 | 627 | ||||
| NET BOOK VALUE | |||||
| At 31 December 2022 | 459 | ||||
| At 31 December 2021 | 540 | ||||
| 10. | FIXED ASSET INVESTMENTS | ||||
| Unlisted | |||||
| investments | |||||
| £ | |||||
| COST LESS IMPAIRMENT | |||||
| At 1 January 2022 and 31 December 2022 | 9 | ||||
| NET BOOK VALUE | |||||
| At 31 December 2022 | 9 | ||||
| At 31 December 2021 | 9 | ||||
| There were no investment assets outside the UK. | |||||
| The company's investments at the balance sheet date in the share capital of companies include the following: | |||||
| Peaktop Investments Ltd | |||||
| Registered office: inside United Kingdom | |||||
| Nature of business: Property trading | |||||
| % | |||||
| Class of share: | holding | ||||
| Ordinary | 45 | ||||
| 31.7.22 | 31.7.21 | ||||
| £ | £ | ||||
| Aggregate capital and reserves | 304,895 | 250,901 | |||
| Profit for the year | 53,994 | 51,546 |
The value of the investment in Peaktop Investments Ltd if it had been accounted for using the equity method is £137,203.
continued...
Page 16
ROUND ISLAND LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
11. INVESTMENT PROPERTY
| FAIR VALUE At 1 January 2022 Additions At 31 December 2022 NET BOOK VALUE At 31 December 2022 At 31 December 2021 12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.12.22 £ Trade debtors 68,795 Amounts owed by participating interests 392,221 Other debtors 4,772 Prepayments 250 466,038 13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.12.22 £ Bank loans and overdrafts (see note 15) 1,715,000 Trade creditors 5,423 VAT 17,029 Other creditors 1,551,606 Deposit payable 9,500 Accruals and deferred income 16,013 3,314,571 14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 31.12.22 £ Bank loans (see note 15) 1,075,709 15. LOANS An analysis of the maturity of loans is given below: 31.12.22 £ Amounts falling due within one year on demand: Bank loans 1,715,000 Amounts falling between one and two years: Bank loans - 1-2 years 80,000 Amounts falling due between two and five years: Bank loans - 2-5 years 240,000 |
£ 3,418,935 2,047,027 5,465,962 5,465,962 3,418,935 Unaudited 31.12.21 £ 4,885 392,221 - 32,300 429,406 Unaudited 31.12.21 £ - - 14,866 1,006,105 9,500 1,100 1,031,571 Unaudited 31.12.21 £ 1,635,000 Unaudited 31.12.21 £ - 1,635,000 - |
|---|---|
continued...
Page 17
ROUND ISLAND LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
15. LOANS - continued
| 15. | LOANS - continued | ||
|---|---|---|---|
| Unaudited | |||
| 31.12.22 | 31.12.21 | ||
| £ | £ | ||
| Amounts falling due in more than five years: | |||
| Repayable by instalments: | |||
| Bank loans more 5 yr by instal | 755,709 | - | |
| 16. | SECURED DEBTS | ||
| The following secured debts are included within creditors: | |||
| Unaudited | |||
| 31.12.22 | 31.12.21 | ||
| £ | £ | ||
| Bank loans | 2,790,709 | 1,635,000 | |
| Bank loans are secured by a first charge over charity's investment properties and bear interest at variable rates. |
| 17. ANALYSIS OF NET ASSETS BETWEEN FUNDS Unrestricted funds £ Fixed assets 459 Investments 5,241,511 Current assets 529,021 Current liabilities (3,314,571) Long term liabilities (1,075,709) 1,380,711 18. MOVEMENT IN FUNDS Unrestricted funds General fund Restricted funds Revaluation Reserve TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General fund TOTAL FUNDS |
17. ANALYSIS OF NET ASSETS BETWEEN FUNDS Unrestricted funds £ Fixed assets 459 Investments 5,241,511 Current assets 529,021 Current liabilities (3,314,571) Long term liabilities (1,075,709) 1,380,711 18. MOVEMENT IN FUNDS Unrestricted funds General fund Restricted funds Revaluation Reserve TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General fund TOTAL FUNDS |
Restricted fund £ - 224,460 - - - 224,460 |
31.12.22 Total funds £ 459 5,465,971 529,021 (3,314,571) (1,075,709) 1,605,171 |
31.12.22 Total funds £ 459 5,465,971 529,021 (3,314,571) (1,075,709) 1,605,171 |
Unaudited 31.12.21 Total funds £ 540 3,418,944 623,997 (1,031,571) (1,635,000) 1,376,910 At 31.12.22 £ 1,380,711 224,460 1,605,171 Movement in funds £ 228,261 228,261 |
|---|---|---|---|---|---|
| e as follows: | At 1.1.22 £ 1,152,450 224,460 1,376,910 Incoming resources £ 445,277 445,277 |
Net movement in funds £ 228,261 - 228,261 Resources expended £ (217,016) (217,016) |
|||
continued...
Page 18
ROUND ISLAND LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
18. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds ( Unaudited)
| Unrestricted funds General fund Restricted funds Revaluation Reserve TOTAL FUNDS |
At 1.1.21 £ 978,551 224,460 1,203,011 |
Net movement in funds £ 173,899 - 173,899 |
At 31.12.21 £ 1,152,450 224,460 |
|---|---|---|---|
| 1,376,910 |
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 242,824 242,824 |
Resources Movement expended in funds £ £ (68,925) 173,899 (68,925) 173,899 |
|---|---|---|
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Restricted funds Revaluation Reserve TOTAL FUNDS |
At 1.1.21 £ 978,551 224,460 1,203,011 |
Net movement in funds £ 402,160 - 402,160 |
At 31.12.22 £ 1,380,711 224,460 |
|---|---|---|---|
| 1,605,171 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 688,101 688,101 |
Resources Movement expended in funds £ £ (285,941) 402,160 (285,941) 402,160 |
|---|---|---|
continued...
Page 19
ROUND ISLAND LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
19. RELATED PARTY DISCLOSURES
As at 31 December 2022 the charity is owed £392,221 from it's associate company Peaktop Investments Ltd.
In addition, as at 31 December 2022 the charity owes a total of £456,106 to Mr I Reich (Trustee) and a total of £1,095,500 to multiple entities in which Mr I Reich and Mr D Klein (Trustee) are Directors or Trustees.
No other related party transactions have been noted during the period ended 31 December 2022.
Page 20