OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

REGISTERED COMPANY NUMBER: 08331898 (England and Wales) REGISTERED CHARITY NUMBER: 1151474

REPORT OF THE TRUSTEES AND AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

FOR

ROUND ISLAND LTD

Venitt and Greaves Chartered Accountants 115 Craven Park Road South Tottenham London N15 6BL

ROUND ISLAND LTD

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

Page
Reference and Administrative Details 1
Report of the Trustees 2 to 3
Statement of Trustees' Responsibilities 4
Report of the Independent Auditors 5 to 7
Statement of Financial Activities 8
Statement of Financial Position 9 to 10
Statement of Cash Flows 11
Notes to the Statement of Cash Flows 12
Notes to the Financial Statements 13 to 20

REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31 DECEMBER 2022

ROUND ISLAND LTD

TRUSTEES

REGISTERED OFFICE

D Klein I Reich Mrs M Reich 16E Manor Road Stamford Hill London N16 5SA

REGISTERED COMPANY 08331898 (England and Wales) NUMBER

REGISTERED CHARITY 1151474 NUMBER INDEPENDENT AUDITORS Venitt and Greaves Chartered Accountants 115 Craven Park Road South Tottenham London N15 6BL

INDEPENDENT AUDITORS

Page 1

ROUND ISLAND LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and aims

The principal activities of the charitable company in the year under review were that of the advancement of education and religious practice in accordance with the teachings of the Orthodox Jewish faith,and the relief of poverty.

The financial results of the Charitable Company's activities for the year ended 31 December 2022 are fully reflected in the attached financial statements together with the notes thereon.

Significant activities

The charity continued to generate rental income in the year increasing its reserves position. Higher interest rates meant the increase was not as significant as expected. Once the charity's reserves are deemed to be at an acceptable level by the Trustees the charity will begin distributing funds to other organisations which support its charitable objectives.

During the period the charity generated rental income of £445,277 (2021: £242,824) and a surplus of £228,261 (2021: £173,899)

Public benefit

The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the aim and objectives and in planning the charity's future activities. The aims of the charitable company for the public benefit are detailed in the Objectives and Activities section of the report.

Volunteers

The charity is ran solely by volunteers and the Trustees, none of the charity's work was undertaken by paid employees in the period

STRATEGIC REPORT

Achievement and performance

Key Performance Indicators

The trustees monitor the entity's performance against its objectives on a regular basis. Performance is assessed against the objectives and expectations using financial and non-financial indicators. The current key financial performance indicators used by the charity are rental income generated and increase in reserves position.

Financial review

Principal funding sources

The charity is funded by rental income from it's investment properties.

Reserves policy

It is the policy of the charity to maintain unrestricted funds, which are free reserve of the Charity, at a level which the Trustees think appropriate considering the future commitments of the Charity and the likely administrative costs of the charity next year at a minimum. However, the future target of the charity is to generate a big enough reserve surplus to allow the distribution of funds to other organisations that match the charity's objectives.

Going concern

The trustees have a reasonable expectation that the charity has adequate support and reserves to continue operational existence for the foreseeable future. For this reason, the charity has adopted the going concern basis of accounting in preparing the annual financial statements

Future plans

There are no current plans to change the activities or modus operandi in the foreseeable future.

Page 2

ROUND ISLAND LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, its memorandum and articles of association, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Recruitment and appointment of new trustees

It is not currently the intention of the trustees of the charity to appoint new trustees. Should this situation change in the future, the trustees will apply suitable recruitment and training procedures.

Related parties

Transactions with related parties are disclosed in the notes to the financial statement wherever necessary.

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. Systems of internal controls are designed to provide reasonable, but not absolute, assurance against material misstatement or loss.

The trustees pay particular attention to the financial sustainability. The trustees regularly review the available funding sources to ensure that the charity has sufficient funds to meet its short term working capital needs and sustainable funding sources to meet its mid to long term obligations.

The principle risks are financial including items such as loss of rental income received.

Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on 3 November 2023 and signed on the board's behalf by:

I Reich - Trustee

Page 3

ROUND ISLAND LTD

STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 31 DECEMBER 2022

The trustees (who are also the directors of Round Island Ltd for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

Page 4

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF ROUND ISLAND LTD

Opinion

We have audited the financial statements of Round Island Ltd (the 'charitable company') for the year ended 31 December 2022 which comprise the Statement of Financial Activities, the Statement of Financial Position, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Page 5

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF ROUND ISLAND LTD

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Page 6

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF ROUND ISLAND LTD

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

M A Venitt (Senior Statutory Auditor)

for and on behalf of Venitt and Greaves Chartered Accountants 115 Craven Park Road South Tottenham London N15 6BL

Date Signed: 3 November 2023

Page 7

ROUND ISLAND LTD

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022

Unaudited

Unaudited
Notes
INCOME AND ENDOWMENTS FROM
Investment income
2
EXPENDITURE ON
Raising funds
3
Other
Total
NET INCOME
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
funds
£
445,277
173,264
43,752
217,016
228,261
1,152,450
1,380,711
Restricted
fund
£
-
-
-
-
-
224,460
224,460
31.12.22
Total
funds
£
445,277
173,264
43,752
217,016
228,261
1,376,910
1,605,171
31.12.21
Total
funds
£
242,824
67,320
1,605
68,925
173,899
1,203,011
1,376,910

CONTINUING OPERATIONS

All income and expenditure has arisen from continuing activities.

The notes form part of these financial statements

Page 8

ROUND ISLAND LTD

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2022

Notes
FIXED ASSETS
Tangible assets
9
Investments
Investments
10
Investment property
11
CURRENT ASSETS
Debtors
12
Cash at bank
CREDITORS
Amounts falling due within one year
13
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
CREDITORS
Amounts falling due after more than one year
14
NET ASSETS

31.12.22
£
459
9
5,465,962
5,466,430
466,038
62,983
529,021
(3,314,571)
(2,785,550)
2,680,880
(1,075,709)
1,605,171
Unaudited
31.12.21
£
540
9
3,418,935
3,419,484
429,406
194,591
623,997
(1,031,571)
(407,574)
3,011,910
(1,635,000)
1,376,910

The notes form part of these financial statements

continued...

Page 9

ROUND ISLAND LTD

STATEMENT OF FINANCIAL POSITION - continued

31 DECEMBER 2022

FUNDS
18
Unrestricted funds:
General fund
Restricted funds:
Revaluation Reserve
TOTAL FUNDS
1,380,711
224,460
1,605,171
1,152,450
224,460
1,376,910

The financial statements were authorized for issue and approved by the Board of Trustees and authorised for issue on 3 November 2023 and were signed on its behalf by:

I Reich - Trustee

D Klein - Trustee

M Reich - Trustee

The notes form part of these financial statements

Page 10

ROUND ISLAND LTD

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2022


Notes
Cash flows from operating activities
Cash generated from operations
1
Interest paid
Net cash provided by operating activities
Cash flows from investing activities
Purchase of investment property
Net cash (used in)/provided by investing activities
Cash flows from financing activities
New loans in year
Loan repayments in year
Net cash provided by financing activities
Change in cash and cash equivalents in
the reporting period
Cash and cash equivalents at the
beginning of the reporting period
Cash and cash equivalents at the end of
the reporting period

31.12.22
£
889,678
(129,968)
759,710
(2,047,027)
(2,047,027)
1,200,000
(44,291)
1,155,709
(131,608)
194,591
62,983
Unaudited
31.12.21
£
189,204
(40,111)
149,093
-
-
-
-
-
149,093
45,498
194,591

The notes form part of these financial statements

Page 11

ROUND ISLAND LTD

NOTES TO THE STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2022

1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES

Unaudited

Net income for the reporting period (as per the Statement of Financial
Activities)
Adjustments for:
Depreciation charges
Interest paid
Increase in debtors
Increase in creditors
Net cash provided by operations
ANALYSIS OF CHANGES IN NET DEBT
At 1.1.22
£
Net cash
Cash at bank
194,591
194,591
Debt
Debts falling due within 1 year
-
Debts falling due after 1 year
(1,635,000)
(1,635,000)
Total
(1,440,409)
31.12.22
£
228,261
81
129,968
(36,632)
568,000
889,678
Cash flow
£
(131,608)
(131,608)
(1,715,000)
559,291
(1,155,709)
(1,287,317)
31.12.21
£
173,899
95
40,111
(30,440)
5,539
189,204
At 31.12.22
£
62,983
62,983
(1,715,000)
(1,075,709)
(2,790,709)
(2,727,726)

2. ANALYSIS OF CHANGES IN NET DEBT

The notes form part of these financial statements

Page 12

ROUND ISLAND LTD

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investment properties which are included at fair value. The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent

from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Governance costs

Governance costs are associated with the governance arrangements of the charity and relate to the general running of the charity. These costs include audit, legal advice for Trustees and costs associated with meeting constitutional and statutory requirements such as the costs of Trustee meetings and the preparation of the statutory accounts.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings

If an event occurs which indicates a material reduction in a fixed asset's carrying value, an impairment review will be carried out. Any impairment charge is recognised in the statement of financial activities.

Investment property

Investment properties are held at fair value. Any aggregate surplus or deficit arising from changes in fair value is recognised in the Statement of Financial Activities.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

continued...

Page 13

ROUND ISLAND LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022

1. ACCOUNTING POLICIES - continued

Fund accounting

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Cash and cash equivalents

Cash and cash equivalents include cash in hand and deposits held at call with banks

2. INVESTMENT INCOME


Rents received
3.
RAISING FUNDS
Investment management costs
Management commission
Property repairs
Light and heat
Insurance
Letting fees
Legal and professional fees
Postage and stationery
Depreciation
Interest payable and similar charges
4.
SUPPORT COSTS
Unaudited
31.12.22
31.12.21
£
£
445,277
242,824
Unaudited
31.12.22
31.12.21
£
£
13,409
6,098
3,894
6,724
1,144
386
20,102
8,042
-
805
4,666
5,034
-
25
81
95
129,968
40,111
173,264
67,320
Unaudited
31.12.22
31.12.21
£
£
445,277
242,824
Unaudited
31.12.22
31.12.21
£
£
13,409
6,098
3,894
6,724
1,144
386
20,102
8,042
-
805
4,666
5,034
-
25
81
95
129,968
40,111
173,264
67,320
67,320
Management
£
Other resources expended
5,733
Information
Governance
Finance
technology
costs
£
£
£
32,131
266
5,622
Totals
£
43,752

5. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):
Unaudited
31.12.22 31.12.21
£ £
Depreciation - owned assets 81 95

continued...

Page 14

ROUND ISLAND LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022

6. AUDITORS' REMUNERATION

Fees payable to the charity's auditors for the audit and creation of the charity's financial statements are £4,700 plus VAT

7. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 December 2022 nor for the year ended 31 December 2021.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 December 2022 nor for the year ended 31 December 2021.

8.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
£
INCOME AND ENDOWMENTS FROM
Investment income
242,824
EXPENDITURE ON
Raising funds
67,320
Other
1,605
Total
68,925
NET INCOME
173,899
RECONCILIATION OF FUNDS
Total funds brought forward
978,551
TOTAL FUNDS CARRIED FORWARD
1,152,450
(Unaudited)
Restricted
fund
£
-
-
-
-
-
224,460
224,460
Total
funds
£
242,824
67,320
1,605
68,925
173,899
1,203,011
1,376,910

continued...

Page 15

ROUND ISLAND LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022

9. TANGIBLE FIXED ASSETS

9. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£
COST
At 1 January 2022 and 31 December 2022 1,086
DEPRECIATION
At 1 January 2022 546
Charge for year 81
At 31 December 2022 627
NET BOOK VALUE
At 31 December 2022 459
At 31 December 2021 540
10. FIXED ASSET INVESTMENTS
Unlisted
investments
£
COST LESS IMPAIRMENT
At 1 January 2022 and 31 December 2022 9
NET BOOK VALUE
At 31 December 2022 9
At 31 December 2021 9
There were no investment assets outside the UK.
The company's investments at the balance sheet date in the share capital of companies include the following:
Peaktop Investments Ltd
Registered office: inside United Kingdom
Nature of business: Property trading
%
Class of share: holding
Ordinary 45
31.7.22 31.7.21
£ £
Aggregate capital and reserves 304,895 250,901
Profit for the year 53,994 51,546

The value of the investment in Peaktop Investments Ltd if it had been accounted for using the equity method is £137,203.

continued...

Page 16

ROUND ISLAND LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022

11. INVESTMENT PROPERTY

FAIR VALUE
At 1 January 2022
Additions
At 31 December 2022
NET BOOK VALUE
At 31 December 2022
At 31 December 2021
12.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.22
£
Trade debtors
68,795
Amounts owed by participating interests
392,221
Other debtors
4,772
Prepayments
250
466,038
13.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.22
£
Bank loans and overdrafts (see note 15)
1,715,000
Trade creditors
5,423
VAT
17,029
Other creditors
1,551,606
Deposit payable
9,500
Accruals and deferred income
16,013
3,314,571
14.
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31.12.22
£
Bank loans (see note 15)
1,075,709
15.
LOANS
An analysis of the maturity of loans is given below:

31.12.22
£
Amounts falling due within one year on demand:
Bank loans
1,715,000
Amounts falling between one and two years:
Bank loans - 1-2 years
80,000
Amounts falling due between two and five years:
Bank loans - 2-5 years
240,000
£
3,418,935
2,047,027
5,465,962
5,465,962
3,418,935
Unaudited
31.12.21
£
4,885
392,221
-
32,300
429,406
Unaudited
31.12.21
£
-
-
14,866
1,006,105
9,500
1,100
1,031,571
Unaudited
31.12.21
£
1,635,000
Unaudited
31.12.21
£
-
1,635,000
-

continued...

Page 17

ROUND ISLAND LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022

15. LOANS - continued

15. LOANS - continued
Unaudited
31.12.22 31.12.21
£ £
Amounts falling due in more than five years:
Repayable by instalments:
Bank loans more 5 yr by instal 755,709 -
16. SECURED DEBTS
The following secured debts are included within creditors:
Unaudited
31.12.22 31.12.21
£ £
Bank loans 2,790,709 1,635,000
Bank loans are secured by a first charge over charity's investment properties and bear interest at variable rates.
17.
ANALYSIS OF NET ASSETS BETWEEN FUNDS

Unrestricted
funds
£
Fixed assets
459
Investments
5,241,511
Current assets
529,021
Current liabilities
(3,314,571)
Long term liabilities
(1,075,709)
1,380,711
18.
MOVEMENT IN FUNDS
Unrestricted funds
General fund
Restricted funds
Revaluation Reserve
TOTAL FUNDS
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS
17.
ANALYSIS OF NET ASSETS BETWEEN FUNDS

Unrestricted
funds
£
Fixed assets
459
Investments
5,241,511
Current assets
529,021
Current liabilities
(3,314,571)
Long term liabilities
(1,075,709)
1,380,711
18.
MOVEMENT IN FUNDS
Unrestricted funds
General fund
Restricted funds
Revaluation Reserve
TOTAL FUNDS
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS

Restricted
fund
£
-
224,460
-
-
-
224,460

31.12.22
Total
funds
£
459
5,465,971
529,021
(3,314,571)
(1,075,709)
1,605,171

31.12.22
Total
funds
£
459
5,465,971
529,021
(3,314,571)
(1,075,709)
1,605,171
Unaudited
31.12.21
Total
funds
£
540
3,418,944
623,997
(1,031,571)
(1,635,000)
1,376,910
At
31.12.22
£
1,380,711
224,460
1,605,171
Movement
in funds
£
228,261
228,261
e as follows: At 1.1.22
£
1,152,450
224,460
1,376,910
Incoming
resources
£
445,277
445,277
Net
movement
in funds
£
228,261
-
228,261
Resources
expended
£
(217,016)
(217,016)

continued...

Page 18

ROUND ISLAND LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022

18. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds ( Unaudited)

Unrestricted funds
General fund
Restricted funds
Revaluation Reserve
TOTAL FUNDS
At 1.1.21
£
978,551
224,460
1,203,011
Net
movement
in funds
£
173,899
-
173,899
At
31.12.21
£
1,152,450
224,460
1,376,910

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
TOTAL FUNDS
Incoming
resources
£
242,824
242,824
Resources
Movement
expended
in funds
£
£
(68,925)
173,899
(68,925)
173,899

A current year 12 months and prior year 12 months combined position is as follows:

Unrestricted funds
General fund
Restricted funds
Revaluation Reserve
TOTAL FUNDS
At 1.1.21
£
978,551
224,460
1,203,011
Net
movement
in funds
£
402,160
-
402,160
At
31.12.22
£
1,380,711
224,460
1,605,171

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
TOTAL FUNDS
Incoming
resources
£
688,101
688,101
Resources
Movement
expended
in funds
£
£
(285,941)
402,160
(285,941)
402,160

continued...

Page 19

ROUND ISLAND LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022

19. RELATED PARTY DISCLOSURES

As at 31 December 2022 the charity is owed £392,221 from it's associate company Peaktop Investments Ltd.

In addition, as at 31 December 2022 the charity owes a total of £456,106 to Mr I Reich (Trustee) and a total of £1,095,500 to multiple entities in which Mr I Reich and Mr D Klein (Trustee) are Directors or Trustees.

No other related party transactions have been noted during the period ended 31 December 2022.

Page 20