OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-06-30-accounts

Income and Expenditure Accounts for the Financial Year 2024-25

Expenditure 2024-25
Actual
Employees
2024-25
Management/Playleader Costs
8,089.93
Payroll Costs
1,220.15
Health Plan
1,627.81
Human Resources
2,339.64
Administration Costs
Administrative Costs
1,796.09
Insurance
1,298.76
Hire of halls
247.50
Premise - Rent
8,125.00
Premises Utilities
2,821.84
Activity Costs
Family Group Activities/Trips
4,085.66
Miscellanious
Refunds of Income
109.76
Capital Works
Building Costs
45,462.54
Management/Playleader Costs
6,460.00
Total Expenditure
Income
Parents Contributions
1,351.72
Donations/Sponsorship
6,613.00
Fund Raising
4,879.99
Community Fund Grant AWA
19,280.00
Matchfunding Scheme
11,464.03
Other Income
699.66
Capital Grant - Restricted Funding
27,738.00
Total Income
Balance Sheet as at the 1st July 2025
Bank Current Account
11,702.73
Saving account
4,837.40
Total Assets 1st July 2025
Funded By
Balances B/Fwd
28,195.41
Less Loss
11,655.28
Total Funding
Actual
2024-25




13,277.53





14,289.19

4,085.66

109.76


51,922.54
83,684.68
72,026.40
16,540.13
16,540.13

I confirm that I have independently verified the income and expenditure financial records for the year 2024/25 and confirm the balances at the 1st July 2025 for the Accounts of the Charity Empathy for Special Children. Accounts prepared on an Income and Expenditure Basis

C E Williams

Income and Expenditure Accounts for the Financial Year 2024-25

Expenditure 2024-25
Actual
Employees
2024-25
Management/Playleader Costs
8,089.93
Payroll Costs
1,220.15
Health Plan
1,627.81
Human Resources
2,339.64
Administration Costs
Administrative Costs
1,796.09
Insurance
1,298.76
Hire of halls
247.50
Premise - Rent
8,125.00
Premises Utilities
2,821.84
Activity Costs
Family Group Activities/Trips
4,085.66
Miscellanious
Refunds of Income
109.76
Capital Works
Building Costs
45,462.54
Management/Playleader Costs
6,460.00
Total Expenditure
Income
Parents Contributions
1,351.72
Donations/Sponsorship
6,613.00
Fund Raising
4,879.99
Community Fund Grant AWA
19,280.00
Matchfunding Scheme
11,464.03
Other Income
699.66
Capital Grant - Restricted Funding
27,738.00
Total Income
Balance Sheet as at the 1st July 2025
Bank Current Account
11,702.73
Saving account
4,837.40
Total Assets 1st July 2025
Funded By
Balances B/Fwd
28,195.41
Less Loss
11,655.28
Total Funding
Actual
2024-25




13,277.53





14,289.19

4,085.66

109.76


51,922.54
83,684.68
72,026.40
16,540.13
16,540.13

I confirm that I have independently verified the income and expenditure financial records for the year 2024/25 and confirm the balances at the 1st July 2025 for the Accounts of the Charity Empathy for Special Children. Accounts prepared on an Income and Expenditure Basis

C E Williams