OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-06-30-accounts

Income and Expenditure Accounts for the Financial Year 2024-25

Expenditure 2024-25
Actual
Employees
2024-25
Management/Playleader Costs
8,089.93
Payroll Costs
1,220.15
Health Plan
1,627.81
Human Resources
2,339.64
Administration Costs
Administrative Costs
1,796.09
Insurance
1,298.76
Hire of halls
247.50
Premise - Rent
8,125.00
Premises Utilities
2,821.84
Activity Costs
Family Group Activities/Trips
4,085.66
Miscellanious
Refunds of Income
109.76
Capital Works
Building Costs
45,462.54
Management/Playleader Costs
6,460.00
Total Expenditure
Income
Parents Contributions
1,351.72
Donations/Sponsorship
6,613.00
Fund Raising
4,879.99
Community Fund Grant AWA
19,280.00
Matchfunding Scheme
11,464.03
Other Income
699.66
Capital Grant - Restricted Funding
27,738.00
Total Income
Balance Sheet as at the 1st July 2025
Bank Current Account
11,702.73
Saving account
4,837.40
Total Assets 1st July 2025
Funded By
Balances B/Fwd
28,195.41
Less Loss
11,655.28
Total Funding
Actual
2024-25




13,277.53





14,289.19

4,085.66

109.76


51,922.54
83,684.68
72,026.40
16,540.13
16,540.13

I confirm that I have independently verified the income and expenditure financial records for the year 2024/25 and confirm the balances at the 1st July 2025 for the Accounts of the Charity Empathy for Special Children. Accounts prepared on an Income and Expenditure Basis

C E Williams

Income and Expenditure Accounts for the Financial Year 2024-25

Expenditure 2024-25
Actual
Employees
2024-25
Management/Playleader Costs
8,089.93
Payroll Costs
1,220.15
Health Plan
1,627.81
Human Resources
2,339.64
Administration Costs
Administrative Costs
1,796.09
Insurance
1,298.76
Hire of halls
247.50
Premise - Rent
8,125.00
Premises Utilities
2,821.84
Activity Costs
Family Group Activities/Trips
4,085.66
Miscellanious
Refunds of Income
109.76
Capital Works
Building Costs
45,462.54
Management/Playleader Costs
6,460.00
Total Expenditure
Income
Parents Contributions
1,351.72
Donations/Sponsorship
6,613.00
Fund Raising
4,879.99
Community Fund Grant AWA
19,280.00
Matchfunding Scheme
11,464.03
Other Income
699.66
Capital Grant - Restricted Funding
27,738.00
Total Income
Balance Sheet as at the 1st July 2025
Bank Current Account
11,702.73
Saving account
4,837.40
Total Assets 1st July 2025
Funded By
Balances B/Fwd
28,195.41
Less Loss
11,655.28
Total Funding
Actual
2024-25




13,277.53





14,289.19

4,085.66

109.76


51,922.54
83,684.68
72,026.40
16,540.13
16,540.13

I confirm that I have independently verified the income and expenditure financial records for the year 2024/25 and confirm the balances at the 1st July 2025 for the Accounts of the Charity Empathy for Special Children. Accounts prepared on an Income and Expenditure Basis

C E Williams