OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Young Leicestershire Ltd

UNAUDITED FINANCIAL STATEMENTS For the year to 31 March 2023

Charity Reg No 1151453 (A Company limited by Guarantee 08364771)

1

Young Leicestershire Ltd Financial Statements for the year to 31 March 2023 Contents

Page 12
Page 11
Page 9
Page 10
Page 8
Page 6
Page 7
Page 4/5
Page 3
Page
Notes to the Financial Statements (Continued)
Notes to the Financial Statements (Continued)
Notes to the Financial Statements - Accounting Policies
Notes to the Financial Statements (Continued)
Balance Sheet
Independent Examiners Report
Statement of Financial Activities
Directors Trustees' Report
Company Information
Contents

2

Young Leicestershire Ltd Financial Statements for the year to 31 March 2023 Company Information

Directors & Officers Richard Brooks Chairman Andrew Pearson Treasurer Christopher Newton Trustee Michael Elliott Trustee Address Warwick Road Whetstone Leicester LE8 6LW

Registered Office 87 Main Street Newtown Linford Leicestershire LE6 0AF

Independent Examiner torr waterfield Park House 37 Clarence Street Leicester LE1 3RW

3

Young Leicestershire Ltd Financial Statements for the year to 31 March 2023 Directors Trustees' Report (1)

The Directors, who are also trustees have pleasure in presenting their report and financial statements for the year ended 31 March 2023. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) ''Accounting and Reporting by Charities'' FRS 102 in preparing the annual report and financial statements of the charity.

Constitution

Young Leicestershire Ltd is a charity (1151453) and a company limited by guarantee (08364771), and does not have share capital. It is governed by its Memorandum and Articles of Association.

Objectives & Policies of the Charity

Our Mission

To ensure Young Leicestershire is a respected and influential voluntary organisation supporting young peoples’ services. As a registered charity we do this by aiding member groups and projects with:

∙ Strategic representation and advocacy at a regional and national level.

∙Collaborative and partnership work in the voluntary youth sector across the City and County.

∙High quality support and resources to enhance their local youth offer.

How we deliver

Young Leicestershire works with its members to share effective practice, develop skills and improve sustainability. We do this by:

∙ Establishing, developing and maintaining effective working relationships with all members

∙ Creating and developing relevant strategic and operational partnerships across Leicester and Leicestershire

∙ Developing quality standards and improving outcomes for young people

Directors & Trustees

Directors who have held office are also Trustees of the charity as follows

Richard Brooks (Chairman) Andrew Pearson (Treasurer) Christopher Newton Michael Elliot

Directors & Trustees

Subject to appointments at the Annual General Meeting the directors shall appoint members and committees to control of the affairs of the organisation and may delegate any part of its duties to such committees. Without prejudice to the generality of the foregoing, the Directors powers shall include the appointment, control and dismissal of all members and staff.

Recruitment and appointment of new trustees

The trustees identify suitable candidates who are then invited to join trustee meetings as observers for a short period of time. The primary requirements for suitability are being a natural person over the age of 16 with an expectation of being a member of the organisation of Young Leicestershire and already and active participant. After this, any candidates who would wish to serve as trustees are considered by the current trustees and appointment following the necessary approvals. All new trustees are provided with a copy of the Constitution, and details of their responsibility as a Trustee, Rules of the Organisation, together with a copy of the latest accounts and any other past minutes or further information they may require.

Achievements Performance & Financial Review

The charity reported a deficit of Income over Expenditure of £4,220 (2022 £107,357 Surplus) for the year. The Trustees are satisfied that the organisation has adequate resources to continue operating as a 'Going Concern' for the forseeable future.

The main activities and achievements of the organisation in 2022/23 were:

Diversification of infrastucture funding Continued and New Partnership working with organisations Delivering support for 'PREVENT' scheme helping to deliver positive relationships Support for Mental Health and Emotional Wellbeing groups Workshops for Young People to help with Employment skills Continued growth and support for membership organisations

Young Leicestershire Ltd was formed on 17 January 2013, further information regarding the organisations activities can be found on the organisations website and are circulated on social media.

Copies of the Chairmans & CEO's Annual Reports can also be found on the Charities Website.

4

Young Leicestershire Ltd Financial Statements for the year to 31 March 2023 Directors Trustees' Report (2)

Reserves Policy

The Reserve Policy agreed by the Executive Committee is to maintain Unrestricted Funds in the form of bank deposits to meet any unforseen circumstances, equivalent to not less than 3 months to meet the organisations contractual obligations.

Public Interest

The Directors and Committees' management systems are in place to ensure that correct policies and procedures are maintained for the safe operation of activities throughout the organisation. Activities are planned which provide broad interest for all in the locality of a member group.

The Executive Committee and sub committees are committed to raise standards and

The Directors have due regard for the Charity Commissions published guidance on public benefit which the charity references in all of its activities and incorporates into its policies wherever possible.

Statement of Trustees Responsibilities

The Trustees are required as a charity and under the Companies Act 2006 and Charities Act 2011 to prepare financial statements for each financial year which give a true and fair view of the affairs of the company and disclose the net income or expenditure of the charity for that period and

The Trustees are also responsible for:

Small Company Exemptions

In preparing the report the directors have taken advantage of the small companys exemptions in Part 15 of the Companies Act 2006.

26 June 2023 Approved by the Director Trustees on …........................... and signed on its behalf by:

Richard Brooks Director Chairman Andrew Pearson Director Treasurer

5

Young Leicestershire Ltd Financial Statements for the year to 31 March 2023 Independent Examiners Report

Independent examiner's report to the trustees of Young Leicestershire Ltd ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2023.

Responsibilities and basis of report

As charity trustees of the company (and also its directors for the purposes of company law) you are reponsible for the preparation of the accounts in accordance with the Companies Act 2006 ("the 2006 Act").

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ("the 2011 Act"). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiners statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed Date 26 June 2023

Peter Morris FCA for and on behalf of torr waterfield Park House 37 Clarence Street Leicester Leicestershire LE1 3RW

6

Young Leicestershire Ltd Financial Statements for the year to 31 March 2023

Statement of Financial Activities including Summary of Income & Expenditure Account

Note
Incoming Resources
Grants & Donations
2
Charitable Activities
3
Other incoming resources
Gift Aid
Investment Income
Total Income
Resources expended
Raising Funds
Salaries & Wages - Fund Raiser
5
Total
Charitable Activities
Activities
Travel & Vehicle Costs
Salaries, Wages & Pensions
5
Business Support Services
Training
Affliations
Bank Charges
Insurance
IT & Computer Costs
Marketing & Promotion
Office Telephone & Stationery
Bad Debt (Recovery)
Depreciation
Rent
Total
Other Costs
Independent Examination
7
Total Expenditure
Net Income/(Expenditure) for the Year
Reallocations for restrictions removed
Net movements for the year
Accumulated Reserves b/f
Accumulated Reserves c/f
£
£
£
£
Unrestricted
Restricted
Total
Total
Funds
Funds
2023
2022
62,186
21,111
83,297
124,698
53,825
47,918
101,743
147,263
400
-
400
3,630
1,223
-
1,223
1,067
908
-
908
10
118,542
69,029
187,571
276,668
-
12,088
12,088
-
-
12,088
12,088
-
9,129
23,490
32,619
36,324
3,742
9
3,751
1,719
62,687
60,443
123,130
113,925
6,011
-
6,011
5,951
-
-
-
-
-
-
-
180
248
-
248
246
994
-
994
659
919
-
919
1,101
306
-
306
748
2,575
-
2,575
2,710
-
-
-
(102)
1,070
2,800
3,870
720
3,960
-
3,960
3,630
91,641
86,742
178,383
167,811
1,320
-
1,320
1,500
92,961
98,830
191,791
169,311
25,581
(29,801)
(4,220)
107,357
-
-
-
-
25,581
(29,801)
(4,220)
107,357
225,415
55,725
281,140
173,783
250,996
25,924
276,920
281,140

7

Young Leicestershire Ltd (Company Registered No 08364771) Financial Statements for the year to 31 March 2023 Balance Sheet

Note
Assets
Fixed Assets
4
Current Assets
Debtors & Prepayments
6
Cash at Bank and in hand
Less Current Liabilities
Creditors less than one year
8
Net Current Assets
Total Assets less Current Liabilities
Reserves
Unrestricted funds
Restricted funds
9
Total Reserves
£
£
£
£
Unrestricted
Restricted
Total
Total
Funds
Funds
2023
2022
9,630
21,600
31,230
38,700
22,481
-
22,481
13,570
224,707
7,176
231,883
251,510
247,188
7,176
254,364
265,080
(5,822)
(2,852)
(8,674)
(22,640)
241,366
4,324
245,690
242,440
250,996
25,924
276,920
281,140
250,996
-
250,996
218,015
-
25,924
25,924
63,125
250,996
25,924
276,920
281,140

For the year ended 31 March 2023 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit of its accounts in accordance with section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

Approved by the Trustees on …................ and signed on its behalf by:26 June 2003

Richard Brooks Chairman
Andrew Pearson Treasurer

8

Young Leicestershire Ltd Financial Statements for the year to 31 March 2023 Notes to the Financial Statements

1 Accounting Policies

1.1a Basis of preparation

The charity is a 'public benefit entity'. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. The charitable company has taken advantage of the following disclosure exemptions in preparing these financial statements as permitted by FRS 102

1.1b Preparation of the accounts on a going concern basis

The Charity reported a deficit of £4,220 for the year ended 31 March 2023. The trustees are of the view, that given the Charity's reserve position, and outlook of support for the next 12 months, that the charity is a going concern.

1.2 Resources Expended

Expenditure is accounted for on an accrual basis and has been classified under headings that aggregate all costs related to that category. Where costs cannot be directly attributed to particular headings, costs have been allocated to activities on a basis consistent with the use of resources. Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure and it is probable that a transfer of economic benefit will be required in settlement of the obligation, and can be reliably measured.

1.3 Donations and Voluntary Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to funds and it is probable that the income will be received and the amount can be measured reliably. Donations and Voluntary Income are accounted for when received.

1.4 Grants Receivable

Grants for immediate expenditure are accounted for when they become receivable. Grants received for specific purposes are treated as restricted funds.

1.5 Grants Payable

Grants Payable are accounted for when they are paid.

1.6 Allocation of Costs & Restricted Fund Accounting

Costs have been allocated between charitable activity and governance costs Where items involve more than one fund they are apportioned between categories, and apportioned to fund based on the estimated expenditure of resource according to the nature of cost. Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The aim and use of restricted funds is set out in the notes to the financial statements.

1.7 Fixed Assets and Depreciation

Fixed Assets for charity use are capitalised at cost, or valuation if donated. Depreciation is calculated to write off the assets. Less their estimated residual value, over their useful lives on the following basis:

FFE Depreciation 10 years straight line basis Motor Vehicles Depreciation 10 years straight line basis

Depreciation commences in the year after purchase or commissioning

9

Young Leicestershire Ltd Financial Statements for the year to 31 March 2023 Notes to the Financial Statements

2 Grants and Donations

During the year the charity received the following voluntary income

Byfords
Corah
Albert Hunt
CJRS Furlough Grant
Florence Turner
BBC Children in Need - Minibus
BBC Children in Need
Hearth Foundation
Leics Comm Fund
SEND
Oakland Foundation
SEND
Hedley Foundation
SEND
JCB Donation
Maurice Thompson Trust
Charities Trust
Paul Hamlyn
Leicester & Rutland Sport
PCC Edge
Wates Foundation
Shoezone
Annual Golf Day
Other Grants & Donations
Total
£
£
Unrestricted
Restricted
1,250
-
850
-
-
-
-
-
2,000
-
-
-
-
7,759
-
-
-
4,500
-
3,000
-
3,000
3,000
-
750
-
1,000
-
-
-
-
-
-
2,852
7,000
-
30,000
-
11,350
-
4,986
-
62,186
21,111
Total
2023
Total
2022
1,250
850
-
-
2,000
-
7,759
-
4,500
3,000
3,000
3,000
750
1,000
-
-
2,852
7,000
30,000
11,350
4,986
83,297
1,200
850
2,150
13,231
1,500
25,000
7,139
2,000
-
-
-
25,868
-
-
38,125
1,500
-
-
-
6,135
124,698

10

Young Leicestershire Ltd Financial Statements for the year to 31 March 2023 Notes to the Financial Statements

3
Charitable Activities
Unrestricted
Funds
2023
Youth Activities
£
£
£
Barwell PC - Detached Youth Work
2,500
-
2,500
Blaby & Whetstone Youth Club
3,647
-
3,647
Birstall PC - Café & Youth provision
14,486
-
14,486
Countesthorpe - Detached Youth Work
7,763
-
7,763
St Phillips Outreach - PREVENT
-
23,361
23,361
Stoney Stanton PC - Youth Club
6,442
-
6,442
Sapcote PC - Youth Club
4,761
-
4,761
New Parks Youth Club
3,859
-
3,859
Oadby Youth Club
3,304
-
3,304
Wigston Youth Club
2,112
-
2,112
Centre for Youth Impact
-
6,500
6,500
Ramsey Rangers
400
-
400
Jasmine House
120
-
120
UK Youth - County Youth Projects
-
18,057
18,057
Clarion Future Community
-
-
-
Membership and Fundraising
Sundry Income
1,931
-
1,931
Young Leicestershire Membership
2,500
-
2,500
53,825
47,918
101,743
4
Fixed Assets
£
£
Vehicles
Unrestricted
Restricted
Cost b/f
10,700
35,200
Disposal
-
(7,200)
Cost c/f
10,700
28,000
Depreciation b/f
-
(7,200)
Depreciation
(1,070)
(2,800)
Eliminated on Disposal
-
3,600
Depreciation c/f
(1,070)
(6,400)
Net book value c/f
9,630
21,600
5
Staff costs
2023
Number of employees:
The average number of paid part-time
employees during the year were:
25
Employment costs:
£
Wages and salaries
126,656
Employers national insurance
6,651
Employer pension contributions
1,911
135,218
No employee received remuneration amounting to more than £60,000 in either year.
The CEO Remuneration not including Pension Cost was £39,175 (2022 £37,000)
No of Volunteers assisting the organisation was:
50
Unrestricted
£
2,500
3,647
14,486
7,763
-
6,442
4,761
3,859
3,304
2,112
-
400
120
-
-
1,931
2,500
Funds
2023
£
£
-
2,500
-
3,647
-
14,486
-
7,763
23,361
23,361
-
6,442
-
4,761
-
3,859
-
3,304
-
2,112
6,500
6,500
-
400
-
120
18,057
18,057
-
-
-
1,931
-
2,500
Funds
2023
£
£
-
2,500
-
3,647
-
14,486
-
7,763
23,361
23,361
-
6,442
-
4,761
-
3,859
-
3,304
-
2,112
6,500
6,500
-
400
-
120
18,057
18,057
-
-
-
1,931
-
2,500
2022
£
3,000
3,403
7,431
6,812
24,811
4,856
3,363
2,065
2,980
1,435
7,500
-
-
73,334
1,407
2,548
2,318
53,825 47,918
101,743
147,263
£
Total
45,900
(7,200)
38,700
-
(7,200)
-
(3,870)
-
3,600
-
(7,470)
-
31,230
2022
25
£
106,185
6,233
1,507
135,218 113,925
50 50

11

Young Leicestershire Ltd Financial Statements for the year to 31 March 2023 Notes to the Financial Statements

6 Debtors & Prepayments

Debtors & Prepayments
Sundry Debtors
Total
2023
2022
£
£
22,481
13,570
22,481
13,570

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs and are measured subsequently at amortised cost using the effective rate of interest, less any impairment.

7
Independent Examiners Fees
Fees for independent examination
8
Creditors : amounts falling due within one year
Accruals
Taxation and Social Security
Deferred Income
Other Creditors
£
£
1,320
1,500
Unrestricted Restricted
2023
2022
1,320
-
1,320
1,500
2,196
-
2,196
2,275
-
2,852
2,852
-
2,306
-
2,306
18,865
5,822
2,852
8,674
22,640

Short term Creditors are measured at transaction price. Ther financial liabilities including bank loans, are measured initially at fair value, net of transaction costs, and subsequently at amortised cost using the effective rate of interest method. Deferred Income represents grant income where performance related conditions were not met as at 31 March 2023.

9 Analysis of Funds

Notes Restricted Funds - Net Current Assets
1 Paul Hamlyn
2 BBC Children in Need
3 SEND - various
4 PCC Edge
5 PREVENT
6 Centre for Youth Impact
7 UK Youth - County Youth Projects
Balance b/f
Income
Expenditure
Assets
Transfers
Balance c/f
34,125
-
(34,125)
-
-
-
-
7,759
(8,063)
-
-
(304)
-
10,500
(6,000)
-
-
4,500
-
2,852
(2,724)
-
-
128
-
23,361
(23,361)
-
-
-
-
6,500
(6,500)
-
-
-
-
18,057
(18,057)
-
-
-
34,125
69,029
(98,830)
-
-
4,324

Notes 1 Support for Mental Health and Emotional Wellbeing groups. 2 To provide support and activities to Young Carer Groups in Leicestershire. 3 Organise support activities for Community Groups with disabled/disadvantaged.

4 Police Crime Commissioner support scheme against anti-social behaviour.

5 To develop an awareness of and relationships with communityorganisations to support of the Prevent programme. 6 Provide information and guidance for Youth needs and aspirations.

7 County Youth projects aimed at providing resource and support activities through a range of activities.

Balance Sheet
Fixed Assets
Current Assets
Current Liabilities
Total
Designated
Unrestricted Restricted
Total
-
9,630
21,600
31,230
-
247,188
7,176
254,364
-
(5,822)
(2,852)
(8,674)
-
250,996
25,924
276,920

10 Transactions with Director Trustees & Related Parties

None of the trustees have been paid any remuneration or received any other benefits from an employment with the charity or a related entity for the years ended 31 March 2023 and 31 March 2022. No trustee expenses have been incurred for the years ended 31 March 2023 and 31 March 2022.

Mr Andrew Pearson (Treasurer) was paid £5,796 (2022 £5,796) for providing a business accounting service to the organisation.

11 Controlling Party

No one party has control over the company.

12