This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

PDF
Markdown

2022-12-31-accounts

					2022	2021
					Unrestricted	Total
					fund	funds
				Notes
INCOME	AND ENDOWMENTS FROM
Donations	and legacies				67,281	60,100
Investment	income				2,845	2,352
Total					70,126	62,452
EXPENDITURE ON
Charitable	activities
Education					46,154	59,977
NET INCOME					23,972	2,475
RECONCILIATION			OF FUNDS
Total funds	brought	forward			398,906	396,431
TOTAL FUNDS CARRIED FORWARD					422,878	398,906

		2022	2021
		Unrestricted	Total
		fund	funds
	Notes		8
CURRENT ASSETS
Cash at bank		423,958	399,926
CREDITORS
Amounts falling due within one year		(1,080)	(1,020)
NET CURRENT ASSETS		422,878	398,906
TOTAL ASSETSLESSCURRENT
LIABILITIES		422,878	39B,906
NET ASSETS		422,878	398,906
FUNDS	10
Unrestricted funds		422,878	398,906
TOTALFUNDS		422,878	398.906

3.	INVKSTMKNT INCOME
				2022f	2021f
	Deposit account interest			2,845	2,352
4.	CHARITABLE ACTIVITIES COSTS
			Grant
			funding of
			activities	Support
			(see note	costs (see
			5)	note 6)	Totals
	Education		30,500	15,654	46,154
5.	GRANTS PAYABLE
				2022	2021
					f
	Education			30)500	46,945
	The total grants paid to institutions	during the year was as follows:
				2022	2021
	Scottish Association ofYoung Farmers Clubs				3,000
	The total grants paid to individuals	during the year was as follows:
				2022	2021
	Grants to individuals			30,500	43,945
6.	SUPPORT COSTS
				Govemanre
			Management	costs	Totals
	Education		14,514	1,140	15654

Management
			2022	2021
				Total
			Fducation	activities
			g
Travel and subsistence			2,471	2,950
Website			979	1,180
Administration	expenses		11,064	7,822
			14,514	11,952
Governance	costs
			2022	2021
				Total
			Education	activities
Independent	examiner's	fees	1,140	1,080

CREDI	TORS: AMOUNTS FALLING DUE WIT	HIN ONE YEAR
		2022	2021
Accrued	expenses	1,080	1,020

MOVEM	ENT	IN FUNDS
								Net
								movement	At
							At 1.1.22	in funds	31.12.22
Unrestricted		funds
General	fund						398,906	23,972	422,878
TOTAL	FUNDS						398,906	23,972	422,878
Net movement		in funds, included			in the above		are as follows:
							Incoming	Resources	Movement
							resources	expended	in funds
							f
Unrestricted		funds
General	fund						70,126	(46,154)	23,972
TOTAL	FUNDS						70,126	(46,154)	23,972
Comparatives		for movement		in	funds
								Net
								movement	At
							At 1.1.21	in funds	31.12.21
								f.
Unrestricted		funds
General	fund						396,431	2,475	398,906
TOTAL FUNDS							396,431	2,475	398,906
Comparative		net movement	in	funds,		included	in the above are as follows:
							Incoming	Resources	Movement
							resources	expended	in funds
Unrestricted		funds
General	fund						62,452	(59,977)	2,475
TOTAL FUNDS							62,452	(59,977)	2,475

		2022	2021
INCOME AND ENDOWMENTS
Donations and legacies
Donations		67,281	60,100
Investment income
Deposit account interest		2,845	2,352
Total incoming resources		70,126	62,452
EXPENDITURE
Charitable activities
Grants to institutions			3,000
Bursaries to individuals		30,500	43,945
		30,500	46,945
Support costs
Management
Travel and subsistence		2,471	2,950
Website		979	1,180
Administration expenses		11,064	7,822
		14,514	11,952
Governance costs
Independent examiner's	fees	1,140	1,080
Total resources expended		46,154	59,977
Net income		23,972	2,475