This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-06-30-accounts
|
|
Page |
| Report ofthe Trustees |
|
1to 8 |
Independent Examiner's |
Report |
|
| Statement ofFinancial |
Activities |
10 |
| Balance Sheet |
|
11to 12 |
| Cash Flow Statement |
|
13 |
| Notes to the Cash Flow Statement |
|
14 |
| Notes to the Financial |
Statements |
15to 20 |
|
|
|
|
|
|
|
Year ended |
Year ended |
|
|
|
|
|
|
|
30.06.22 |
30.06.21 |
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
|
funds |
funds |
funds |
funds |
|
|
|
|
Notes |
|
|
|
f |
| INCOME FROM |
|
|
|
|
|
|
|
|
Donations and grants |
|
|
|
|
14,770 |
32,225 |
46,995 |
114,851 |
Charitable activities |
|
|
|
|
|
|
|
|
| Alpine club event |
|
|
|
|
6,196 |
|
6,196 |
|
|
|
|
|
|
20,966 |
32,225 |
53,191 |
114,851 |
| EXPENDITURE ON |
|
|
|
|
|
|
|
|
| Raising funds |
|
|
|
|
22,690 |
|
22,690 |
5,416 |
Charitable activities |
|
|
|
|
|
|
|
|
Expenditure on Charitable |
|
|
activities |
|
|
27,225 |
27,225 |
105,035 |
| -relief ofpoverty in |
Nepal |
|
|
|
|
|
|
|
| Support costs |
|
|
|
|
7,896 |
|
7,896 |
6,716 |
|
|
|
|
|
30,586 |
27,225 |
57,811 |
117,167 |
| NET INCOME/(EXPENDITURE) |
|
|
|
|
(9,620) |
5,000 |
(4,620) |
(2,316) |
| Transfer between funds |
|
|
|
12 |
|
|
|
|
Net movement in funds |
|
|
|
|
(9,620) |
5,000 |
(4,620) |
(2,316) |
| RECONCILIATION |
|
OF |
FUNDS |
|
|
|
|
|
| Total funds brought |
forward |
|
|
|
17,964 |
|
17,964 |
20,281 |
| TOTAL FUNDS CARRIED FORWARD |
|
|
|
|
8,344 |
5,000 |
13,344 |
17,964 |
|
BALANCE SHEET |
|
|
|
At 30June 2022 |
|
|
|
|
2022 |
2021 |
|
Notes |
|
I |
| CURRKNT ASSETS |
|
|
|
| Debtors |
|
1,095 |
181 |
| Cash at bank |
|
14,904 |
20,763 |
|
|
15,999 |
20,944 |
| CREDITORS |
|
|
|
Amounts falling due within one year |
10 |
(2,655) |
(2,979) |
| NET CURRENT ASSETS |
|
13,344 |
17,965 |
| TOTAL ASSETSLESSCURRENT |
|
|
|
| LIABILITIES |
|
13,344 |
17,965 |
| NET ASSETS |
|
13,344 |
17,965 |
| FUNDS |
12 |
|
|
Unrestricted funds |
|
8,344 |
17,965 |
| Restricted funds |
|
5,000 |
|
| TOTAL FUNDS |
|
13,344 |
17,965 |
|
|
|
|
|
|
|
Year ended |
Year ended |
|
|
|
|
|
|
|
30.06.22 |
30.06.21 |
|
|
|
|
|
|
|
|
f. |
| Cash fiows from |
|
|
operating |
activities |
|
|
|
|
| Cash generated |
|
from operations |
|
|
|
|
(5,632) |
(3,090) |
| Interest paid |
|
|
|
|
|
|
(227) |
(50) |
| Net cash provided |
|
|
by (used |
in) operating |
|
|
(5,859) |
(3,140) |
| activities |
|
|
|
|
|
|
|
|
| Change in cash |
|
and cash equivalents |
|
|
in the |
|
(5,859) |
(3,140) |
| reporting |
period |
|
|
|
|
|
|
|
| Cash and |
cash |
equivalents |
|
at the beginning |
|
ofthe |
20,763 |
23,903 |
| reporting |
period |
|
|
|
|
|
|
|
| Cash and |
cash |
equivalents |
|
at the end |
ofthe |
|
14,904 |
20,763 |
| reporting |
period |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
Year ended |
|
|
|
|
|
|
30.06.22 |
30.06.21 |
| Net income/(expenditure) |
|
|
for the reporting |
|
period as per the |
|
|
| statement of |
financial activities) |
|
|
|
|
(4,393) |
313 |
| Adjustments |
for: |
|
|
|
|
|
|
| Interest paid |
|
|
|
|
|
|
|
| (Increase)/decrease |
|
in debtors |
|
|
|
(914) |
|
| (Decrease) in |
creditors |
|
|
|
|
(325) |
(3403) |
| Net cash provided |
|
hy (used in) operating |
|
activities |
|
(5,632) |
(3,090) |
|
|
|
Year ended |
Year ended |
|
|
|
30.06.22 |
30.06.21 |
|
Unrestricted |
Restricted |
Total |
Total |
|
funds |
funds |
funds |
funds |
|
|
|
|
g |
| Grants |
1,000 |
9,000 |
10,000 |
8,205 |
| Donations |
7,811 |
23,225 |
31,036 |
92,547 |
| Donations via .Giving |
|
|
|
162 |
| Gilt aid |
5,959 |
|
5,959 |
13,937 |
|
14,770 |
32,225 |
46,995 |
114,851 |
|
|
|
Year ended |
Year ended |
|
|
|
30.06.22 |
30.06.21 |
|
|
Activity |
8 |
8 |
| Fundraising |
event |
Alpine club event |
6,196 |
|
|
|
|
6,]96 |
|
| RAISING |
FUNDS |
|
|
|
| Raising donations |
|
and legacies |
|
|
|
|
|
|
Year ended |
Year ended |
|
|
|
|
30.06.22 |
30.06.21 |
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
funds |
funds |
funds |
funds |
|
|
|
|
8 |
6 |
| JustGiving |
subscription |
216 |
|
216 |
216 |
| Fundraising |
consultancy |
14,278 |
|
14,278 |
5,200 |
| Eventfees |
|
8,196 |
|
8,196 |
|
|
|
22,690 |
|
22,690 |
5,416 |
| EXPENDITURE ON CHARITABLE |
|
ACTIVITIES |
|
|
|
| -RELIEF |
OF POVERTY IN NEPAL |
|
|
|
|
|
|
|
|
Year ended |
Year ended |
|
|
|
|
30.06.22 |
30.06.21 |
| Monies sent to Nepal |
|
|
|
27,225 |
105,035 |
|
Year ended |
Year ended |
|
30.06.22 |
30.06.21 |
| School reconstruction |
4,500 |
94,295 |
Safe drinking water access |
18,225 |
135 |
| Bridge construction |
|
7,905 |
Agricultural programmes |
|
1,800 |
| Radio programme |
|
900 |
| COVID-19 response |
4,500 |
|
|
27,225 |
105,035 |
|
|
|
Year ended |
Year ended |
|
|
|
30.06.22 |
30.06.21 |
|
|
|
|
8 |
| Management |
costs |
|
|
|
| Staffcosts |
|
|
4,680 |
3,680 |
| Administrative |
|
costs |
13 |
22 |
| Interest payable |
|
and similar charges |
227 |
49 |
| Governance |
costs |
|
|
|
| Insurance |
|
|
396 |
385 |
| Accountancy |
fees |
|
2,580 |
2,580 |
|
|
|
7,896 |
6,716 |
|
|
|
|
2022 |
2021 |
|
|
|
|
|
f |
| Prepayments |
and accrued income |
|
|
1,095 |
181 |
|
|
|
|
1,095 |
181 |
| CREDITORS: AMOUNTS FALLING DUE WITHIN |
|
|
ONE YEAR |
|
|
|
|
|
|
2022 |
2021 |
| Accruals and |
deferred income |
|
|
2,655 |
2,979 |
| ANALYSIS |
OFNKT ASSETSBETWEEN FUNDS |
|
|
|
|
|
|
|
|
2022 |
2021 |
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
funds |
funds |
funds |
funds |
| Current assets |
|
10,999 |
5,000 |
15,999 |
20,945 |
| Current liabilities |
|
(2,655) |
|
(2,655) |
(2,979) |
|
|
8,344 |
5,000 |
13,344 |
17,966 |
| MOVEMENT |
IN FUNDS |
|
|
|
|
|
|
|
|
Transfers |
|
|
|
|
Movement |
between |
|
|
|
At 01.07.21 |
in funds |
funds |
At 30.06.22 |
| Unrestricted |
funds |
|
|
|
|
| General fund |
|
17,965 |
(9,620) |
|
8,345 |
| Restricted funds |
|
|
|
|
|
| Restricted fund |
|
|
5,000 |
|
5,000 |
|
|
17,965 |
(4,620) |
|
13,345 |
| Net movement |
in funds, included |
in the above as follows: |
|
|
|
|
|
|
Incoming |
Resources |
Movement |
|
|
|
resources |
expended |
in funds |
| Unrestricted |
funds |
|
|
|
|
| General fund |
|
|
20,966 |
(30,586) |
(9,620) |
| Restricted funds |
|
|
|
|
|
| Restricted fund |
|
|
32,225 |
(27,225) |
5,000 |
| TOTAL FUNDS |
|
|
53,191 |
(57,811) |
(4,620) |