OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Report ofthe Trustees 1to 8
Independent
Examiner's
Report
Statement ofFinancial Activities 10
Balance Sheet 11to 12
Cash Flow Statement 13
Notes to the Cash Flow Statement 14
Notes to the Financial Statements 15to 20

Year ended Year ended
30.06.22 30.06.21
Unrestricted Restricted Total Total
funds funds funds funds
Notes f
INCOME FROM
Donations
and grants
14,770 32,225 46,995 114,851
Charitable
activities
Alpine club event 6,196 6,196
20,966 32,225 53,191 114,851
EXPENDITURE ON
Raising funds 22,690 22,690 5,416
Charitable
activities
Expenditure
on Charitable
activities 27,225 27,225 105,035
-relief ofpoverty in Nepal
Support costs 7,896 7,896 6,716
30,586 27,225 57,811 117,167
NET INCOME/(EXPENDITURE) (9,620) 5,000 (4,620) (2,316)
Transfer between funds 12
Net movement
in funds
(9,620) 5,000 (4,620) (2,316)
RECONCILIATION OF FUNDS
Total funds brought forward 17,964 17,964 20,281
TOTAL FUNDS CARRIED FORWARD 8,344 5,000 13,344 17,964

BALANCE SHEET
At 30June 2022
2022 2021
Notes I
CURRKNT ASSETS
Debtors 1,095 181
Cash at bank 14,904 20,763
15,999 20,944
CREDITORS
Amounts
falling due within one year
10 (2,655) (2,979)
NET CURRENT ASSETS 13,344 17,965
TOTAL ASSETSLESSCURRENT
LIABILITIES 13,344 17,965
NET ASSETS 13,344 17,965
FUNDS 12
Unrestricted
funds
8,344 17,965
Restricted funds 5,000
TOTAL FUNDS 13,344 17,965

Year ended Year ended
30.06.22 30.06.21
f.
Cash fiows from operating activities
Cash generated from operations (5,632) (3,090)
Interest paid (227) (50)
Net cash provided by (used in) operating (5,859) (3,140)
activities
Change in cash and cash equivalents in the (5,859) (3,140)
reporting period
Cash and cash equivalents at the beginning ofthe 20,763 23,903
reporting period
Cash and cash equivalents at the end ofthe 14,904 20,763
reporting period

Year ended Year ended
30.06.22 30.06.21
Net income/(expenditure) for the reporting period as per the
statement of financial activities) (4,393) 313
Adjustments for:
Interest paid
(Increase)/decrease in debtors (914)
(Decrease) in creditors (325) (3403)
Net cash provided hy (used in) operating activities (5,632) (3,090)

Year ended Year ended
30.06.22 30.06.21
Unrestricted Restricted Total Total
funds funds funds funds
g
Grants 1,000 9,000 10,000 8,205
Donations 7,811 23,225 31,036 92,547
Donations via .Giving 162
Gilt aid 5,959 5,959 13,937
14,770 32,225 46,995 114,851

Year ended Year ended
30.06.22 30.06.21
Activity 8 8
Fundraising event Alpine club event 6,196
6,]96
RAISING FUNDS
Raising donations and legacies
Year ended Year ended
30.06.22 30.06.21
Unrestricted Restricted Total Total
funds funds funds funds
8 6
JustGiving subscription 216 216 216
Fundraising consultancy 14,278 14,278 5,200
Eventfees 8,196 8,196
22,690 22,690 5,416
EXPENDITURE ON CHARITABLE ACTIVITIES
-RELIEF OF POVERTY IN NEPAL
Year ended Year ended
30.06.22 30.06.21
Monies sent to Nepal 27,225 105,035

Year ended Year ended
30.06.22 30.06.21
School reconstruction 4,500 94,295
Safe drinking
water access
18,225 135
Bridge construction 7,905
Agricultural
programmes
1,800
Radio programme 900
COVID-19 response 4,500
27,225 105,035

Year ended Year ended
30.06.22 30.06.21
8
Management costs
Staffcosts 4,680 3,680
Administrative costs 13 22
Interest payable and similar charges 227 49
Governance costs
Insurance 396 385
Accountancy fees 2,580 2,580
7,896 6,716

2022 2021
f
Prepayments and accrued income 1,095 181
1,095 181
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Accruals and deferred income 2,655 2,979
ANALYSIS OFNKT ASSETSBETWEEN FUNDS
2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Current assets 10,999 5,000 15,999 20,945
Current liabilities (2,655) (2,655) (2,979)
8,344 5,000 13,344 17,966

MOVEMENT IN FUNDS
Transfers
Movement between
At 01.07.21 in funds funds At 30.06.22
Unrestricted funds
General fund 17,965 (9,620) 8,345
Restricted funds
Restricted fund 5,000 5,000
17,965 (4,620) 13,345
Net movement in funds, included in the above as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 20,966 (30,586) (9,620)
Restricted funds
Restricted fund 32,225 (27,225) 5,000
TOTAL FUNDS 53,191 (57,811) (4,620)