Charity Registration No. 1151410 (England & Wale51 SC046409 (Scotlandl
MILLIE'S TRUST
TRUSTEES, REPORT AND UNAUDITED ACCOUNTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

Charity Registratlon No. 1151410 (England & Wales) SC046409 Iscotlandl
MILLIE'S TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mrs S L Kllty
Mrs S L Harris
Dr H Frizzell
Charity Number
1151410
Principal Address
Lansdowne House
Oak Green Business Park
Earl Road
Cheadle Hulme
Cheshire
SK8 6QA
Independent Examiner
Clarke Nicklin LLP
4 Brooks Drive
Cheadle Royal Business Park
Cheadle
Cheshire
SK8 3TD

Charity Registration No. 1151410 (England & Wolesl SC046409 Ikotlandl
MILLIE'S TRusr
CONTENTS
Page
Trustees, report
Independent examiners report
Statement of financial activities
Balance Sheet
Notes to the accounts
8-11

The trustees present their report and accounts for the period ended 31 December 2024.
The accounts have been prepared in accordance with the accounting policies set out in nots I to the accounts
and comply with the charity's governing document, charities Att 2011, the Charities and Trustee Investment
(Scotland) Act 2005 and the Charity {Acc¢)unts and Reports) Regulations 2008. It is also responsible for
safeguarding the assets of the (Jarity and group and hen￿ for ta￿ng reasonable steps for the prevention and
detection of fraud and other irregularities.
structu￿ governance and management
Mlllle's Trust Trustees during 2024
Heather Frizzell
Sara Harris
Sarah Kilty
Mlllle's Trust Employe￿ during 2024
Chief Executive: Joanne Thompson
Commercial Operations Director,. Danlel Thompson
Finan￿ and Office Coordinator.. Deborah Sldderfey
Offi¢e Admin.. Joanne Vaughan
The charty Is governed by a Trust Deed, last signed in July 2022. A minlmum of three trustees must be
appointed. Trustees are selected by resolution at a special meetln9, wlth regard to the skllls, knowledge, and
experience required for effective administration of the charity.

2024 is Millie's Trusys 12th year and we continue to be extremely proud of what the charity has achieved.
We would like to say a thank you from the knttom of our hearts to everyone who has continued to support us.
Whether that be through a monetary donation, attending a course, takn'ng part in an online fundraising activity
or simply sharing a social media post- every tiny bit of support has helped us through the most chaI￿nging
few years Sin￿ we were estsblished.
We have ended the year with positivity for what 2025 has to bring,
Thank you for your continued sUPPOrt.
Millie's Trust Team.

Objectives and artivities
Millie's Trust was established in December 2012 by Joanne and Dan Thomp9)n following the tragic10$5 of their
daughter, Millie, in a choking incident at nursery in October 2012. The charity's MI￿10n is to ensure that paediatric
first aid training is available to everyone, regardless of financial Circumstan￿5.
The objecbve5 of the charity, as set out in the governing document, are:
To raise awarene55 of paediatric first aid and provide courses to those who could not otherwise afford
them.
To promote wider understanding of paediatric first across the UK.
The chartty delivers these objectives through:
Family First Aid Awareness courses
Accredited First Aid qualification courses
First Aid for school children
Short introductory First sessions
Mentsl Health First Aid courses
In line with Charity Commission and OSCR guidance, the trustees have paid due regard to public benefit when
planning activities.
Achievements and Perforniance
In 2024, Millie's Trust trained 3,678 people across the UK in a variety of courses. This represents a 6.360/0
increase compared to 2023. Courses were delivered both free and at low cost, with all family first aid
awareness courses provided free of charge to parents and carers of babies under 12 months.
In Scotland, Mlllie's Trust trained 9 people.
The charity continued to work in partnership with the National Day Nurseries Association on Millle's Mark
(www.milliesmark.com). In 2024, 146 nurserles submitted new applicats'ons or renewals under the scheme.
In Scodand 3 nurseries submitted new application5 or renewals under the scheme.
To expand capacity, the charity took on an addib'onal office space in the final quarter of 2024 at a discounted
rent. This will enable more in-house training courses from 2025 onwards.
Grant and donor support
The People's P05tcode Lottery awarded £70,000 in Spring 2024, which supported core costs including
rent, additional spa￿, ￿ental health projects, fundraising activities, product sales, and upgraded IT
equipment.
The Vernon Charitable Foundation provided grant support to replace a broken boiler and repair a lift,
avoiding significant disruption and unplanned costs.
The trustee5 are deeply grateful for all support re￿ived. Whether through donations, attending courses,
fundraising activities, or spreading awareness. Each contribution has direcdy enabled Millie's Trust to contintje
its vitsl work
Financial Review

FlnJncial Review
Millie'5 Trust has three principal income streams..
Public donat￿nS
Course fees (low<ost and ac¢rediled qualifications)
Merchandise sales
Incoma perfornianc• In 2024
Incomè from First qualification courses remaine(J strong, refleclirHJ the value for money and high demand
for accredilod training
Donations linked lo free and short courses were broadly In line with previous yeats.
Merchandise sales increased
Public donations declined, likely due lo wider economic pr8ssur•s and the cosl-ol-living crisis
Expondltura In 2024
Delivory of ujurses. Includlng tralner fees and equipment.
Office and building overheads.
Salary 8djuslments.' increases in Ilne with Ihe National Living Wage. and from 1 April 2024, additional
inueases to mitigate inftalionary pressures on real-lerms pay. Theso were 581 below inflation, reflKling the
trustees, responsibility lo balance staff support wilh financial suslainabilily.
Trainer (Jay rates were increased by 10% (the first uplift Since 20131 lo remain cornpelilive and relain high-
quality delivery staff.
Investments in efflclgncy
A new online system was introduced lo reduce administrative ¢osts and streamline COUfSe manag&ment. Feedback
from clients has been positive. and earfy indications suggest reduced qualification expenditure.
Re$arv•s pollcy
The Iruslees maintain a reserves policy equlvalenl lo Ihrge months of average expenditure Ibased on the prior yearl.
As of 31 December 2023, res&rves were below thc larggl.
Cosi-savlng rneatsures Implemenleu in 2024 enabled panial replen15hmenl of reserves by £14 341.
Tho Irusleeg Intend lo continue rebuilding Teservos during 2025
Rl$k Management
The trustees have revlewed the major risks faclng the charty and are satlsfled that approwiate systems are in pla
to m￿gate them, Includlng:
Regular financlal monfcoring and cost-control measures
Dlver&flcation of Income streams (courses, grants, donations)
Safeguarding and health and safety policie5
Investsnent In rr systems to redu￿ operational risk
Plans for Future Period
Looklng ahead to 2025, Millle's Trust will:
Continue to provlde free and low-cost first ald tralnlng.
Expand provision of Mental Health First Aid training, Including new course fomiats and more private boo￿￿95.
Introdu￿ blended learning options uslng the (￿al$afe system, to Improve accessibility while maintsining
quality standards.
Fully Integrate the new onllne I￿okIng and course management system across all trainer5.
Review long-term 5trategyi includlrfj prem15es needs, as part of a five-year organlsatlonal plan.
On trehalf of the Boaro of Trustees
Trustee
Dated..

Charity Registration No. 11514101England & Wales) SC04640915cotlandl
MILLIE'S TRusr
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF MILLIE'S TRUST
I rewrt to the trustees on my examinakn'on of the accounts of the charity for the year ended 31 tktrmber
2024, which are Set out on pages 7 to 12.
Respective rosponsibilltl¢s of trustees and examiner
The charity's trustees are responslble for the preparation of the accounts in accordance wlth the terms of
the Charitles and Trustee Investment (Scotland) Att 2005, the Charities Accounts (Scotland) Regulatlons
2006 (as amended) and the Charities Act 2011. The charity trustees conslder that the audlt requirements
of Regulatlon 10(1) (a) to (c) of the Charltles Accounts (Scotland) Regulatlons 2006 and section 144 of the
Charities Art 2011 do not apply.
It Is my responslbility to:
(i)
examine the accounts under sertion +l(l) (c) of the Charities and Trustee Investment
(Scotland) Act 2005 and sectlon 145 of the Charitles Act 2011
to follow the pr(xedures laid down In the general Directlons glven by the Charlty Commlssion
under section 145(5)(b) of the Charities Att 2011
To state whether particular matters have come to my attentlon.
Basls of Independent examlner's report
My examlnatlon Is carried out in accordance with Regulation I l of the Charlues Accounts (Scotland)
Regulations 2006 (the 2006 Accounts Regulations) and the general Directions glven by the Charity
Commisslon. An examlnatlon Includes a revlew of the accounting records kept by the charity and a
comparlson of the accounts presented wlth those records. It also Includes conslderatlon of any unusual
items or disclosures in the accounts and seeks explanatlons from the trustees conTrrning any such
matters. The procedures undertaken do not provide all the evfjden￿ that would be requlred In an audit,
and consequently I do not express an audlt oplnlon on the vlew glven ty the accounts.
Independent examiner's statement
In connection wSth my examinatlon, no matter has come to my attents'on:
(a) Whlch gives me reasonable cause to believe that In any materlal respect the requlrements:
to keep accountlng records in accordance with Section 44(1) (a) of the 2005 Act,
Regulation 4 of the 2006 Accounts Regulations (as amended) and sectlon 130 of the
Charltles Act 2011
to prepare accounts which accord with the accounting records and comply with
Regulats'on 8 of the 2006 Accounts Regulations (as amended) and the requirements
concerning the form and content of accounts set out In the Charltles (Accounts and
Reports) Regulattons 2008 of the Charltles Act 2011.
Have not been met; or
(b) To whlch, In my oplnlon, attention should be drawn In order to enable a proper understsndlng of
the accounts to be reached.
Andmw Baggott ACA CTA
Clarf(e Nicklin LLP
Chartered Accountants
Clarke NicklFn House
Cheadle Royal Business Park
Cheadle
SK8 3TD

Charity Registration No. 1151410 IEngland Wales) SC046409 (Scotlandl
MILLIE'S TRusr
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 DECEMBER 2024
Notes
Unfestricted
Funds
2024
Total
Funds
2024
Total
Funds
2023
INCOMING RESOURCES
Incomlng resources from generated funds
Donation5 and legacies
InvestTnent incorne
Income resources from charitable actlvities
Income resources from other activities
135,540
1,189
185,486
135,540
1,189
185.486
40,803
806
187,115
Total Incoming resour¢es
322,214
322,214
228,724
RESOURCES EXPENDED
Cost of generating funds
Costs of Benerating voluntary income
Fundraising trading: costs of goods sold
9,344
7,868
9,344
7,868
8,136
10,592
17,212
17,212
18,727
NET INCOMING RESOURCES AVAUABLE
305,002
305,002
209,997
Charitable aLlivities
First aid awareness courses
Charitable expenditure
53,981
105,524
53,981
105,524
60,254
112,690
Governance costs
69,652
69,652
76.477
Total resources expended
246,368
246,368
268,148
NET MOVEMENT IN FUNDS
75.846
75,846
139,4241
Fund balances brought forward
44,773
44,773
84,197
TOTAL FUNDS CARRIED FORWARD
120,619
120,619
44,773

Charity Registratlon No. 1151410 IEngland Walesl SC046409 Iscotlandl
MILLIE'S TRUST
BALANCE SHEET
ASAT 31 DECEMBER 2024
2024
2023
Note
FIXED ASSErs
Tangible assets
CURRENT ASSETS
Stock
Debtors
Cash and bank
17,462
15,973
110.418
16,445
13,731
36,822
io
143,854
66,998
CREDITORS: Amounts due withln one year
li
(23,2341
122,2251
TOTAL ASSETS LESS CURRENT LIABILITIES
120,619
44,773
THE FUNDS OF THE CHARITY
Unrestricted funds
120,619
44,773
TOTAL CHARITY FUNDS
120,619
44,773
ON BEHALF OF THE TRUSTEES
Trustee S Harris
-3.o/o..ql2.5

Charfty Registration No. 1151410 IEn818nd Wale51 SC046409 Isttjtlandl
MILLIE'S TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
I ACCOUFfflNG POLICIES
Basls of preparatlon
The financial statements of the charity. which is a public benefit entity under FRS 102, have been prepared In
accordance with the Charities SORP IFRS 1021 'Accounting and Reportin8 by Charities- Statement of recommended
Prartice applicable to charities preparing their accounts in accordance with the Financi31 Reportin8 Standard applicable
in the UK and Republic of Ireland IFRS 1021 leffectlve J January 20151,, Financial Reporting Standard 102 'The Financial
Reporting Standard applicable in the UK and Republic of Ireland,, the Charities Account5 (Scotlandl Regulation5 2006
nd the Charities Act 2011. The financial statements have been preparèd under the historical cost conventlon.
Income
All incomin8 resources are Included In the statement of flnanclal activities when the charity Is entitled to the income
and the amount can be quantified with rea59nable accuracy.
R•sourus axpend•d
Expenditure has been charged to the Income and expenditure account on the accruals basis. The Irrecoveiable
element of VAT is included wlth the Item of expense to which it relates.
Charitable expenditure comprlses these costs Incurred by the charlty in the dellvery of its acilvltles and servlces for ks
beneficiaries. It Includes both cost5 that can be allocated directly to such activities and those costs of an indirect nature
necessary to $upport them.
Governance costs Include those costs assoclated with meetlng constitutional and statutory requirements of the charity
and include the fees and costs linked to the strate8ic mana8ement of the charity
Stock
Stock is valued al the lower of cost and net realisable value.
T•Dgible flxed •5sets and depreclatlon
Tangible fixed assets are stated at cost le55 depreciation. Depreciation 15 provided at rates calculated to
write off the tost less estimated residual value of each asset over it5 expected useful life.
Promotional Equlpment
Fixture5 and Flttings
Motor vehicles
20% Straight line
33% Straight line
20% Straight line
2 DONATIONS AND LEGACIES
2024
2023
Donations and gifts
135,540
40,803
3 INVESTMENT INCOME
2024
2023
Interest receivable
1,189
806

Charity RegistratloD No. 1151410 (England Walesl SC046409 (Scotlandl
MILLIE'S TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
4 INCOMING RESOURCES FOR CHARITABLE AcfiviTES
2024
2023
Fundraisin8 events
Merchandise sales
180,866
4,620
185.486
174,248
12,867
187.115
5 INCOMING RESOURCES FOR OTHER ACTIVITES
Z024
2023
CJRS Furlou8h Receipts
6 TOTAL RESOURCES EXPENDED
Staff
costs
Depreclatlon
Other
costs
Totsl
2024
Total
2023
Costs of geneTatin8 funds
Costs of 8enerating voluntary income
Fundraising trading.. costs of goods sold
Total
9.344
7,868
17.212
9,344
7,868
17,212
8.136
10,592
18.728
Charitable activitles
Flrst ald awareness courses
Activitie5 undertaken directly
Charitable expenditure
53.981
53,981
105,524
60,254
112,690
105.524
Governance costs
69.652
69,652
76.477
105.524
140,845
246,368
268,149
7 TRusfEES
None of the trustees lor any persons connected with them) received any remuneration during the year nor for
the year ended 31 December 2024.

Charity Rew"stration No. IIS1410 l£ngl4nd Wales) 5C046409 (Scotlandl
MILLIE'S TRUST
NOTE5 TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
8 EMPLOYEES
Number ol employees
The average monthly number of employees during the year was:
2024
2023
Employrnent Costs
Wages and salaries
Social security costs
99,511
6.012
107,578
5,113
105,524
112,690
There were no employees whose annual remuneration was £60,000 or more.
TANGIBLE FIXED ASSETS
Promotlonol
Equlpment
Flxtures &
Flttln8$
Motor
V¢hl¢les
Total
Cost
At l January 2024
Disposals
AddStlons
6,366
31,666
33.664
71,696
At 31 December 2024
6,366
31,666
33,664
71,696
Deprecl•tlon
At l January 2024
Eliminated on disposal
Char6e for the period
6,366
31,666
33,664
71,696
At 31 D•¢ember 2024
6,366
31,666
33,664
71,696
Net Book V•lu•
At 310ecember 2024
At 31 December 2023
io

Charity Registration No. 115141Q IEngland Wales) SC046409 Iscotlandl
MILLIE'S TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
10 DEBTORS
2024
2023
Trade debtor5
Prepayments
7,333
8,640
12,633
1,098
15.973
13,731
11 CREDITORS
2024
2023
Trade creditors
Other credltors
Accruals
18,540
2,578
2,116
17,631
2,578
2,015
23,234
22,225
li