| Page | ||
|---|---|---|
| Report ofthe Trustees | ||
| Independent Examiner's |
Report | |
| Statement ofFinancial Acthrtges | ||
| Balance Sheet | ||
| Notes to the Financial Statements | 7 ta11 |
| y 1151361 |
||||
|---|---|---|---|---|
| Registered office | ||||
| 6-7 Citibase, New Barclay | House | |||
| 234 Botley Road | ||||
| Oxford | ||||
| OX2 OHP | ||||
| Trustees | ||||
| Mr Rory Floyd Campbell | ||||
| Dr Timothy David Hart | ||||
| Professor David Pyle | ||||
| Dr lan Thompson | ||||
| Dr Claire Cockcroft | ||||
| Dr Elizabeth Boulderstone | (resigned | 19/6/2022) | ||
| Dr Sarah Jane Macnaughton | (appointed | 19/8/2022) |
| Dr Sarah Jane Macnaughton | Dr Sarah Jane Macnaughton |
|---|---|
| Company Secretary | |
| Dr Dane William | Comerford |
| Independent Examiner |
|
| A Churchill Stone | FCA DChA |
| Mercer Lewin Ltd | |
| Chartered Accountants |
|
| 6-7 Citibase | |
| New Barclay House | |
| 234 Botley Road | |
| Oxford | |
| OX2 OHP |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | 6 | 6 | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and bgacies |
6,460 | 6,460 | 6,000 | |||
| Charitable activities |
||||||
| Science communication | 139,858 | 6,500 | 146,358 | 134,223 | ||
| Total | 146,318 | 6,500 | 152,818 | 140,223 | ||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Science communication | 145,649 | 6,500 | 152,149 | 191,202 | ||
| NET INCOMEI(EXPENDITURE) | 669 | 669 | (50,979) | |||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 32,968 | 32,968 | 83,947 | |||
| TOTAL FUNDS CARRIED FORWARD | 33,637 | 33,637 | 32,968 |
| BALANCE SHEET 31 MARCH 2023 |
|||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Unrestricted | Restricted | Total | Total | ||
| Notes | fund f |
funds f |
funds f |
fundsf | |
| FIXEDASSETS | |||||
| Tangible assets | 228 | ||||
| CURRENT ASSETS | |||||
| Debtors Cash at bank |
6 | 9,524 27,499 |
9,524 27,499 |
1,286 32,455 |
|
| 37,023 | 37,023 | 33,741 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
7 | (3,387) | (3,387) | (1,001) | |
| NET CURRENT ASSETS | 33,636 | 33,636 | 32,740 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 33,637 | 33,637 | 32,968 | ||
| NET ASSETS | 33,637 | 33,637 | 32,968 | ||
| FUNDS | |||||
| Unrestricted funds |
33,637 | 32,968 | |||
| TOTAL FUNDS | 33,637 | 32,968 |
| There were no trustees' expenses paid for the year ended 31 March 20 31 March 2022. |
There were no trustees' expenses paid for the year ended 31 March 20 31 March 2022. |
There were no trustees' expenses paid for the year ended 31 March 20 31 March 2022. |
23 nor for the | year ended |
|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| fundf | funds 6 |
funds 6 |
||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
6,000 | 6,000 | ||
| Charitable acSvtties |
||||
| Science communication | 134,223 | 134,223 | ||
| Total | 140,223 | 140,223 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Science communication | 191,202 | 191,202 | ||
| NET INCOME/(EXPENDITURE) | (50,979) | (50,979) | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
83,947 | 83,947 | ||
| TOTAL FUNDS CARRIED FORWARD | 32,968 | 32,968 |
| IFOXFORD LTD. | IFOXFORD LTD. | ||||
|---|---|---|---|---|---|
| NOTES TO THE FINANCIAL STATEMENTS -continued | |||||
| FOR | THE YEAR ENDED 31 MARCH 2023 | ||||
| 5. | TANGIBLE FIXEDASSETS | ||||
| Computer | |||||
| equipment f |
|||||
| COST | |||||
| At 1 April 2022 and 31 March 2023 | 1,040 | ||||
| DEPRECIATION | |||||
| At 1 April 2022 | 812 | ||||
| Charge foryear | 227 | ||||
| At 31 March 2023 | 1,039 | ||||
| NET BOOK VALUE | |||||
| At 31 March 2023 | |||||
| At 31 March 2022 | |||||
| 6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2023 | 2022 f |
||||
| Trade debtors | 6,000 | ||||
| Prepayments and accrued income |
3,524 | 1,2&6 | |||
| 9,524 | 1,286 | ||||
| 7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2023 | 2022 | ||||
| 6 | |||||
| Trade creditors | 481 | 287 | |||
| Social security and other taxes | 2,192 | ||||
| Pension liabiTity |
534 | 534 | |||
| Accruals and deferred income | 180 | 180 | |||
| 3,387 | 1,001 | ||||
| 8. | MOVEMENT IN FUNDS |
||||
| Net | |||||
| movement | At | ||||
| At | 1/4/22 | in funds | 31/3/23 | ||
| 6 | 6 | ||||
| Unrestricted funds |
|||||
| General fund | 32,968 | 669 | 33,637 | ||
| TOTAL FUNDS | 32,968 |
| Net movement in funds, included in the abo |
ve are as follows: | ||
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| 6 | |||
| Unrestricted funds |
|||
| General fund | 146,318 | (145,649) | |
| Restricted funds | |||
| Christmas Ughts Festival |
6,500 | (6,500) | |
| TOTAL FUNDS | 152,818 | (152,149) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1/4/21 | in funds 6 |
31/3/22 f |
|||
| Unrestricted | funds | ||||
| General fund | 83,947 | (50,979) | 32,968 | ||
| TOTALFUNDS | 83,947 | (50,979) | 32,968 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| 6 | 6 | ||||
| Unmsbicted | funds | ||||
| General fund | 140,223 | (191,202) | (50,979) | ||
| TOTAL FUNDS | 140,223 | (191,202) | (50,979) |
| A current yea | r 12months and prior year |
12months combined position is |
as follows: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1/4/21 | in funds | 31/3/23 | ||
| 6 | ||||
| Unrestricted | funds | |||
| General fund | 83,947 | (50,310) | 33,637 | |
| TOTAL FUNDS | 83,947 | (50,310) | 33,637 |
| A current year 12months and prior year 1 above are as follows: |
2months combined net movem |
ent in funds, i |
ncluded in t |
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources f |
expended E |
in funds | |
| Unrestricted funds |
|||
| General fund | 286,541 | (336,851) | (50,310) |
| Restricted funds | |||
| Christmas Lights Festival |
6,500 | (6,500) | |
| TOTAL FUNDS | 293,041 | (343,351) | (50,310) |