OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Acthrtges
Balance Sheet
Notes to the Financial Statements 7 ta11

y
1151361
Registered office
6-7 Citibase, New Barclay House
234 Botley Road
Oxford
OX2 OHP
Trustees
Mr Rory Floyd Campbell
Dr Timothy David Hart
Professor David Pyle
Dr lan Thompson
Dr Claire Cockcroft
Dr Elizabeth Boulderstone (resigned 19/6/2022)
Dr Sarah Jane Macnaughton (appointed 19/8/2022)
Dr Sarah Jane Macnaughton Dr Sarah Jane Macnaughton
Company Secretary
Dr Dane William Comerford
Independent
Examiner
A Churchill Stone FCA DChA
Mercer Lewin Ltd
Chartered
Accountants
6-7 Citibase
New Barclay House
234 Botley Road
Oxford
OX2 OHP

2023 2022
Unrestricted Restricted Total Total
fund funds funds funds
Notes 6 6
INCOME AND ENDOWMENTS FROM
Donations
and bgacies
6,460 6,460 6,000
Charitable
activities
Science communication 139,858 6,500 146,358 134,223
Total 146,318 6,500 152,818 140,223
EXPENDITURE ON
Charitable
activities
Science communication 145,649 6,500 152,149 191,202
NET INCOMEI(EXPENDITURE) 669 669 (50,979)
RECONCILIATION
OF FUNDS
Total funds brought forward 32,968 32,968 83,947
TOTAL FUNDS CARRIED FORWARD 33,637 33,637 32,968

BALANCE SHEET
31 MARCH 2023
2023 2022
Unrestricted Restricted Total Total
Notes fund
f
funds
f
funds
f
fundsf
FIXEDASSETS
Tangible assets 228
CURRENT ASSETS
Debtors
Cash at bank
6 9,524
27,499
9,524
27,499
1,286
32,455
37,023 37,023 33,741
CREDITORS
Amounts
falling due within one year
7 (3,387) (3,387) (1,001)
NET CURRENT ASSETS 33,636 33,636 32,740
TOTAL ASSETSLESSCURRENT
LIABILITIES 33,637 33,637 32,968
NET ASSETS 33,637 33,637 32,968
FUNDS
Unrestricted
funds
33,637 32,968
TOTAL FUNDS 33,637 32,968

There were no
trustees'
expenses
paid for the year ended 31 March 20
31 March 2022.
There were no
trustees'
expenses
paid for the year ended 31 March 20
31 March 2022.
There were no
trustees'
expenses
paid for the year ended 31 March 20
31 March 2022.
23 nor for the year
ended
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fundf funds
6
funds
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
6,000 6,000
Charitable
acSvtties
Science communication 134,223 134,223
Total 140,223 140,223
EXPENDITURE ON
Charitable
activities
Science communication 191,202 191,202
NET INCOME/(EXPENDITURE) (50,979) (50,979)
RECONCILIATION
OF FUNDS
Total funds brought
forward
83,947 83,947
TOTAL FUNDS CARRIED FORWARD 32,968 32,968
IFOXFORD LTD. IFOXFORD LTD.
NOTES TO THE FINANCIAL STATEMENTS -continued
FOR THE YEAR ENDED 31 MARCH 2023
5. TANGIBLE FIXEDASSETS
Computer
equipment
f
COST
At 1 April 2022 and 31 March 2023 1,040
DEPRECIATION
At 1 April 2022 812
Charge foryear 227
At 31 March 2023 1,039
NET BOOK VALUE
At 31 March 2023
At 31 March 2022
6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
f
Trade debtors 6,000
Prepayments
and accrued income
3,524 1,2&6
9,524 1,286
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
6
Trade creditors 481 287
Social security and other taxes 2,192
Pension
liabiTity
534 534
Accruals and deferred income 180 180
3,387 1,001
8. MOVEMENT
IN FUNDS
Net
movement At
At 1/4/22 in funds 31/3/23
6 6
Unrestricted
funds
General fund 32,968 669 33,637
TOTAL FUNDS 32,968

Net movement
in funds,
included
in the abo
ve are as follows:
Incoming Resources Movement
resources expended in funds
6
Unrestricted
funds
General fund 146,318 (145,649)
Restricted funds
Christmas
Ughts Festival
6,500 (6,500)
TOTAL FUNDS 152,818 (152,149)

Net
movement At
At 1/4/21 in funds
6
31/3/22
f
Unrestricted funds
General fund 83,947 (50,979) 32,968
TOTALFUNDS 83,947 (50,979) 32,968
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 6
Unmsbicted funds
General fund 140,223 (191,202) (50,979)
TOTAL FUNDS 140,223 (191,202) (50,979)
A current yea r 12months
and prior year
12months
combined
position is
as follows:
Net
movement At
At 1/4/21 in funds 31/3/23
6
Unrestricted funds
General fund 83,947 (50,310) 33,637
TOTAL FUNDS 83,947 (50,310) 33,637

A current year 12months
and prior year 1
above are as follows:
2months
combined
net movem
ent
in funds,
i
ncluded
in
t
Incoming Resources Movement
resources
f
expended
E
in funds
Unrestricted
funds
General fund 286,541 (336,851) (50,310)
Restricted funds
Christmas
Lights Festival
6,500 (6,500)
TOTAL FUNDS 293,041 (343,351) (50,310)