OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

2021 2020
Unrestricted Restricted Total Total
Notes fund
f
funds
6
funds
6
fundsf
INCOME AND ENDOWMENTS FROM
Donations and legacies 5,474 5,474 7,614
Charitable
activities
Science communication 242,996 242,996 120,008
Total 248,470 248,470 127,622
EXPENDITURE ON
Charitable
activities
Science communication 212,083 212,083 122,936
NET INCOME 36,387 36,387 4,686
Transfers
between funds
8 9,122 (9,122)
Net movement
in funds
45,509 (9,122) 36,387 4,686
RECONCILIATION
OF FUNDS
Total funds brought forward 38,438 9,122 47,560 42,874
TOTAL FUNDS CARRIED FORWARD 83,947 83,947 47,560

There were no
trustees'
expenses
paid for the year ended 31 March 20
31 March 2020.
There were no
trustees'
expenses
paid for the year ended 31 March 20
31 March 2020.
There were no
trustees'
expenses
paid for the year ended 31 March 20
31 March 2020.
There were no
trustees'
expenses
paid for the year ended 31 March 20
31 March 2020.
21 nor for the year
ende
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund
f
funds
f
fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
7,614 7,614
Charitable
activities
Science communication 106,908 13,100 120,008
Total 114.522 13,100 127,622
EXPENDITURE ON
Charitable
activities
Science communication 95,737 27,199 122,936
NET INCOMEI(EXPENDITURE) 18,785 (14,099) 4,686
RECONCILIATION
OF FUNDS
Total funds brought forward 19,653 23,221 42,874
TOTAL FUNDS CARRIED FORWARD 38,438 9,122 47,560
TANGIBLE FIXEDASSETS
Computer
equipment
6
COST
At 1 April 2020 and 31 March 2021 1,040
DEPRECIATION
At 1 April 2020 294
Charge foryear 259
At 31 hllarch 2021 553
NET BOOK VALUE
At 31 March 2021 487
At 31 March 2020 746
6. DEBTORS:AMOUNTS DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2021 2020
f 6
Prepayments
and accrued
income 5,054 687
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
6
Trade creditors 1,602
Accruals and deferred income 180 1,399
1,782 1,399
8. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1/4/20
f
in funds
6
funds
f.
31/3/21
f.
Unrestricted funds
General fund 38,438 36,387 9,122 83,947
Restricted funds
Wellcome 4,765 (4,765)
UKRI 4,357 (4,357)
9,122 (9,122)
TOTAL FUNDS 47,560 36,387 83,947
Net movemen t
in funds, included
in the
above are as follows:
Incoming Resources Movement
resources expended in funds
6 6
Unrestricted funds
General fund 248,470 (212,083) 36,387
TOTALFUNDS 248,470 (212,083) 36,387

Comparstives for movement
in funds
Net
movement At
At 1/4/1 9 in funds 31/3/20
f
Unrestricted funds
General fund 19,653 18,785 38,438
Restrictedfunds
Wellcome 23,070 (18,305) 4,765
UKRI 151 4,206 4,357
23,221 (14,099) 9,122
TOTAL FUNDS 42,874 4,686 47,560
Comparative net movement
in funds, ind
uded
in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 6
Unrestricted funds
General fund 114,522 (95,737) 18,785
Restricted funds
Wellcome (18,305) (16,305)
UKRI 13,100 (8,894) 4,206
13,100 (27,199) (14,099)
TOTAL FUNDS 127,622 (122,936) 4,666
A current yea r 12months and pri or year 12months
combin
ed
position is a
s follows:
Net Transfers
movement between At
At 1/4/1 9
6
in funds
f
funds
F
31/3/21
6
Unrestricted funds
General fund 19,653 55,172 9,122 83,947
Restricted funds
Wellcome 23,070 (18,305) (4,765)
UKRI 151 4,206 (4,357)
23,221 (14,099) (9,122)
TOTAL FUNDS 42,674 41,073 83,947

A current yea
above are as
r 12 months
and prior year
follows:
12 months
combined
net movem
ent
in funds,
i
ncluded
in t
Incoming Resources Movement
resources expended in funds
6 6 6
Unrestricted funds
General fund 362,992 (307,820) 55,172
Restrictedfunds
Wallcome (18,305) (18,305)
UKRI 13,100 (8,894) 4,206
13,100 (27,199) (14,099)
TOTAL FUNDS 376,092 (335,019) 41,073