| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Notes | fund f |
funds 6 |
funds 6 |
fundsf | ||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies | 5,474 | 5,474 | 7,614 | |||
| Charitable activities |
||||||
| Science communication | 242,996 | 242,996 | 120,008 | |||
| Total | 248,470 | 248,470 | 127,622 | |||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Science communication | 212,083 | 212,083 | 122,936 | |||
| NET INCOME | 36,387 | 36,387 | 4,686 | |||
| Transfers between funds |
8 | 9,122 | (9,122) | |||
| Net movement in funds |
45,509 | (9,122) | 36,387 | 4,686 | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 38,438 | 9,122 | 47,560 | 42,874 | ||
| TOTAL FUNDS CARRIED FORWARD | 83,947 | 83,947 | 47,560 |
| There were no trustees' expenses paid for the year ended 31 March 20 31 March 2020. |
There were no trustees' expenses paid for the year ended 31 March 20 31 March 2020. |
There were no trustees' expenses paid for the year ended 31 March 20 31 March 2020. |
There were no trustees' expenses paid for the year ended 31 March 20 31 March 2020. |
21 nor for the | year ende |
|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Total | |||
| fund f |
funds f |
fundsf | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
7,614 | 7,614 | |||
| Charitable activities |
|||||
| Science communication | 106,908 | 13,100 | 120,008 | ||
| Total | 114.522 | 13,100 | 127,622 | ||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Science communication | 95,737 | 27,199 | 122,936 | ||
| NET INCOMEI(EXPENDITURE) | 18,785 | (14,099) | 4,686 | ||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 19,653 | 23,221 | 42,874 | |
| TOTAL FUNDS CARRIED FORWARD | 38,438 | 9,122 | 47,560 | ||
| TANGIBLE FIXEDASSETS | |||||
| Computer | |||||
| equipment | |||||
| 6 | |||||
| COST | |||||
| At 1 April 2020 and 31 March 2021 | 1,040 | ||||
| DEPRECIATION | |||||
| At 1 April 2020 | 294 | ||||
| Charge foryear | 259 | ||||
| At 31 hllarch 2021 | 553 | ||||
| NET BOOK VALUE | |||||
| At 31 March 2021 | 487 | ||||
| At 31 March 2020 | 746 |
| 6. | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| f | 6 | |||||
| Prepayments and accrued |
income | 5,054 | 687 | |||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | |||||
| 6 | ||||||
| Trade creditors | 1,602 | |||||
| Accruals and deferred | income | 180 | 1,399 | |||
| 1,782 | 1,399 |
| 8. | MOVEMENT | IN FUNDS | ||||
|---|---|---|---|---|---|---|
| Net | Transfers | |||||
| movement | between | At | ||||
| At 1/4/20 f |
in funds 6 |
funds f. |
31/3/21 f. |
|||
| Unrestricted | funds | |||||
| General fund | 38,438 | 36,387 | 9,122 | 83,947 | ||
| Restricted funds | ||||||
| Wellcome | 4,765 | (4,765) | ||||
| UKRI | 4,357 | (4,357) | ||||
| 9,122 | (9,122) | |||||
| TOTAL FUNDS | 47,560 | 36,387 | 83,947 |
| Net movemen | t in funds, included in the |
above are as follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 6 | 6 | |||
| Unrestricted | funds | |||
| General fund | 248,470 | (212,083) | 36,387 | |
| TOTALFUNDS | 248,470 | (212,083) | 36,387 |
| Comparstives | for movement in funds |
|||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1/4/1 9 | in funds | 31/3/20 f |
||
| Unrestricted | funds | |||
| General fund | 19,653 | 18,785 | 38,438 | |
| Restrictedfunds | ||||
| Wellcome | 23,070 | (18,305) | 4,765 | |
| UKRI | 151 | 4,206 | 4,357 | |
| 23,221 | (14,099) | 9,122 | ||
| TOTAL FUNDS | 42,874 | 4,686 | 47,560 |
| Comparative | net movement in funds, ind |
uded in the above are as follows: |
||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 6 | 6 | |||
| Unrestricted | funds | |||
| General fund | 114,522 | (95,737) | 18,785 | |
| Restricted funds | ||||
| Wellcome | (18,305) | (16,305) | ||
| UKRI | 13,100 | (8,894) | 4,206 | |
| 13,100 | (27,199) | (14,099) | ||
| TOTAL FUNDS | 127,622 | (122,936) | 4,666 |
| A current yea | r 12months and pri | or year 12months combin |
ed position is a |
s follows: | |
|---|---|---|---|---|---|
| Net | Transfers | ||||
| movement | between | At | |||
| At 1/4/1 9 6 |
in funds f |
funds F |
31/3/21 6 |
||
| Unrestricted | funds | ||||
| General fund | 19,653 | 55,172 | 9,122 | 83,947 | |
| Restricted funds | |||||
| Wellcome | 23,070 | (18,305) | (4,765) | ||
| UKRI | 151 | 4,206 | (4,357) | ||
| 23,221 | (14,099) | (9,122) | |||
| TOTAL FUNDS | 42,674 | 41,073 | 83,947 |
| A current yea above are as |
r 12 months and prior year follows: |
12 months combined net movem |
ent in funds, i |
ncluded in t |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 6 | 6 | 6 | ||
| Unrestricted | funds | |||
| General fund | 362,992 | (307,820) | 55,172 | |
| Restrictedfunds | ||||
| Wallcome | (18,305) | (18,305) | ||
| UKRI | 13,100 | (8,894) | 4,206 | |
| 13,100 | (27,199) | (14,099) | ||
| TOTAL FUNDS | 376,092 | (335,019) | 41,073 |