| Page | ||
|---|---|---|
| Trustees' Annual Report - Administrative |
Information | 1-3 |
| Independent Examiners Report |
||
| Statement ofFinancial Activities | ||
| Balance Sheet | ||
| Notes to the Financial Statements | 7-11 |
| Unrestricted | Funds | Total for | Total for | ||||
|---|---|---|---|---|---|---|---|
| Income | Capital | Year Ended | Year Ended | ||||
| Note | Fund | Fundf | 5April 2021 f |
5April 2020 f |
|||
| INCOME FROM: | |||||||
| Investments | 3 | 79,382 | 79,382 | 103,639 | |||
| Total income | 79,382 | 79,382 | 103,639 | ||||
| EXPENDITURE ON: | |||||||
| Raising Funds | 15,985 | 15,985 | 20,872 | ||||
| Charitable activities |
4 | 169,019 | 169,019 | 74,510 | |||
| Total Expenditure | 169,019 | 15,985 | 185,004 | 95,382 | |||
| Net income / (expenditure) |
before gains | ||||||
| and losses on investments | (89,637) | (15,985) | (105,622) | 8,257 | |||
| Net gains/(losses) | on investments | 627,531 | 627,531 | (571,832) | |||
| Net gains/(losses) | on currency | ||||||
| NET MOVEMENT | IN FUNDS | (89,637) | 611,546 | 521,909 | 563,575 | ||
| Total funds brought | forward | at 6April 2020 | 143,866 | 2,351,778 | 2,495,644 | 3,059,219 | |
| Total funds carried | forward | at 5April 2021 | 54,229 | 2,963,324 | 3,017,553 | 2,495,644 |
| Nots | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| FIXEDASSETS | ||||||
| Investments | 2,890,210 | 2,378,327 | ||||
| CURRENT ASSETS | ||||||
| Cash at bank | 205,543 | 126,432 | ||||
| Debtors | 1,605 | |||||
| 205,543 | 128,037 | |||||
| LESS:CURRENT | LIABILITIES | |||||
| Creditors; amounts | falling due within one year | 9 | 78,200 | 10,720 | ||
| NET CURRENT ASSETS | 127,343 | 117,317 | ||||
| NETASSETS | 3,017,553 | 2,495,644 | ||||
| REPRESENTED BY | ||||||
| Capital Fund | 2,963,324 | 2,351,778 | ||||
| Income Fund | 54,229 | 143,866 | ||||
| BALANCE PER STATEMENT OF | ||||||
| FINANCIALACTIVITIES | 3,017,553 | 2,495,644 |
| 2 | Investment Assets |
2021 | 2020 | |
| 6 | 5 | |||
| Market value at 6April 2020 | 2,280,227 | 2,963,193 | ||
| Additions at cost |
490,585 | 421,041 | ||
| Disposals at opening market |
value or later cost | (529,107) | (532,175) | |
| Gains/(losses) in the period |
121,844 | 13,247 | ||
| Linrealised gains/(losses) in |
the period | 505,687 | (585,079) | |
| Market Value at 5 April 2021 | 2,869,236 | 2,280,227 | ||
| Cash held in the investment |
porffolio | 20,974 | 98,100 | |
| 2,890,210 | 2,378,327 | |||
| Historical Cost at 5April 2021 | 2,696,673 | 2,613,351 | ||
| 3 | Analysis ofTotal Income | 2021 | 2020 | |
| F | ||||
| Dividends and interest |
80,987 | 103,510 | ||
| Interest on cash deposits | 1 | 129 | ||
| Reclaimable tax written off |
(1,606) | |||
| 79,382 | 103,639 |
costs (2020:6 |
74,510 |
). |
,, | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| f | 6 | ||||
| BeFree Young | Carers | 2,000 | |||
| Blooming Blossoms | 5,000 | ||||
| Calvert Trust | 5,000 | 5,000 | |||
| Cancer Support | 3,000 | ||||
| Cavell Nurses | Trust | 500 | |||
| Cry | 5,000 | 5,000 | |||
| Designability | 4,850 | 4,750 | |||
| Drama Express | 3,000 | ||||
| Durrell Wildlife |
Conservation | Trust | 2,500 | ||
| Footsteps Foundation | 5,000 | ||||
| Grundisburgh | Village | Hall | 4,000 | 4,000 | |
| Jamie's Farm | 4,000 | 4,000 | |||
| JusB | 3,420 | ||||
| Life Cycle | 5,000 | ||||
| Lightbox | 4,000 | 4,000 | |||
| Nelson's Journey | 500 | ||||
| Norfolk Hospice | 3,250 | 3,000 | |||
| RREF | 10,000 | 10,000 | |||
| Salvation Army |
4,000 | 4,000 | |||
| St Marylebone | Church | 4,000 | |||
| Stanhoe PCC | 250 | 500 | |||
| Talent Tap | 5,000 | 5,000 | |||
| West Buckland | School | 100,000 | |||
| Willow Foundation | 1,000 | ||||
| Winston's Wish |
1,200 | 1,000 | |||
| Governance costs (note 5) |
3,549 | 4,260 | |||
| 169,019 | 74,510 |
| 2021 | 2020 | ||
|---|---|---|---|
| 6 | 8 | ||
| Fees | for the above | 2,280 | 3,000 |
| Legal | fees | 1,200 | 1,200 |
| Bank | charges | 69 | 60 |
| 3,549 | 4,260 |
| 7 | Cash at bank | 2021 | 2020 | |||
| f | 6 | |||||
| CAF Bank Cash | Account | 200,572 | 121,571 | |||
| CAF Bank Gold | Account | 2,308 | 2,307 | |||
| Punter Southall | Wealth | 2,663 | 2,554 | |||
| 205,543 | 126,432 | |||||
| 8 | Debtors | 2021f | 2020 6 |
|||
| Income tax reclaimable | 1,605 | |||||
| 9 | Creditors: amounts | falling due within one year | 2021 | 2020 | ||
| 8 | ||||||
| Haysmacintyre | LLP | 3,000 | 6,720 | |||
| Legal fees | 1,200 | |||||
| Grants | 74,000 | 4,000 | ||||
| 78,200 | 10,720 |
| Income | Capital | Total | ||
|---|---|---|---|---|
| 2021~RR: | Fund f |
Fund f |
Funds f |
|
| Investments | 2,869,236 | 2,869,236 | ||
| Current | Assets | 132,429 | 94,088 | 226,517 |
| Current | Liabilities | (78,200) | (78,200) | |
| 54,229 | 2,963,324 | 3,017,553 | ||
| 2020 | Income | Capital | Total | |
| Fund | Fund | Funds | ||
| ~Rt d |
f | F | f | |
| Investments | 2,280,227 | 2,280,227 | ||
| Current | Assets | 154,586 | 71,551 | 226,137 |
| Current | Liabilities | (10,720) | (10,720) | |
| 143,866 | 2,351,778 | 2,495,644 |