OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Trustees'
Annual
Report - Administrative
Information 1-3
Independent
Examiners
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7-11

Unrestricted Funds Total for Total for
Income Capital Year Ended Year Ended
Note Fund Fundf 5April 2021
f
5April 2020
f
INCOME FROM:
Investments 3 79,382 79,382 103,639
Total income 79,382 79,382 103,639
EXPENDITURE ON:
Raising Funds 15,985 15,985 20,872
Charitable
activities
4 169,019 169,019 74,510
Total Expenditure 169,019 15,985 185,004 95,382
Net income
/ (expenditure)
before gains
and losses on investments (89,637) (15,985) (105,622) 8,257
Net gains/(losses) on investments 627,531 627,531 (571,832)
Net gains/(losses) on currency
NET MOVEMENT IN FUNDS (89,637) 611,546 521,909 563,575
Total funds brought forward at 6April 2020 143,866 2,351,778 2,495,644 3,059,219
Total funds carried forward at 5April 2021 54,229 2,963,324 3,017,553 2,495,644

Nots 2021 2020
FIXEDASSETS
Investments 2,890,210 2,378,327
CURRENT ASSETS
Cash at bank 205,543 126,432
Debtors 1,605
205,543 128,037
LESS:CURRENT LIABILITIES
Creditors; amounts falling due within one year 9 78,200 10,720
NET CURRENT ASSETS 127,343 117,317
NETASSETS 3,017,553 2,495,644
REPRESENTED BY
Capital Fund 2,963,324 2,351,778
Income Fund 54,229 143,866
BALANCE PER STATEMENT OF
FINANCIALACTIVITIES 3,017,553 2,495,644

2 Investment
Assets
2021 2020
6 5
Market value at 6April 2020 2,280,227 2,963,193
Additions
at cost
490,585 421,041
Disposals at opening
market
value or later cost (529,107) (532,175)
Gains/(losses)
in the period
121,844 13,247
Linrealised
gains/(losses)
in
the period 505,687 (585,079)
Market Value at 5 April 2021 2,869,236 2,280,227
Cash held
in the investment
porffolio 20,974 98,100
2,890,210 2,378,327
Historical Cost at 5April 2021 2,696,673 2,613,351
3 Analysis ofTotal Income 2021 2020
F
Dividends
and interest
80,987 103,510
Interest on cash deposits 1 129
Reclaimable
tax written
off
(1,606)
79,382 103,639


costs (2020:6

74,510

).
,,
2021 2020
f 6
BeFree Young Carers 2,000
Blooming Blossoms 5,000
Calvert Trust 5,000 5,000
Cancer Support 3,000
Cavell Nurses Trust 500
Cry 5,000 5,000
Designability 4,850 4,750
Drama Express 3,000
Durrell
Wildlife
Conservation Trust 2,500
Footsteps Foundation 5,000
Grundisburgh Village Hall 4,000 4,000
Jamie's Farm 4,000 4,000
JusB 3,420
Life Cycle 5,000
Lightbox 4,000 4,000
Nelson's Journey 500
Norfolk Hospice 3,250 3,000
RREF 10,000 10,000
Salvation
Army
4,000 4,000
St Marylebone Church 4,000
Stanhoe PCC 250 500
Talent Tap 5,000 5,000
West Buckland School 100,000
Willow Foundation 1,000
Winston's
Wish
1,200 1,000
Governance
costs (note 5)
3,549 4,260
169,019 74,510

2021 2020
6 8
Fees for the above 2,280 3,000
Legal fees 1,200 1,200
Bank charges 69 60
3,549 4,260

7 Cash at bank 2021 2020
f 6
CAF Bank Cash Account 200,572 121,571
CAF Bank Gold Account 2,308 2,307
Punter Southall Wealth 2,663 2,554
205,543 126,432
8 Debtors 2021f 2020
6
Income tax reclaimable 1,605
9 Creditors: amounts falling due within one year 2021 2020
8
Haysmacintyre LLP 3,000 6,720
Legal fees 1,200
Grants 74,000 4,000
78,200 10,720

Income Capital Total
2021~RR: Fund
f
Fund
f
Funds
f
Investments 2,869,236 2,869,236
Current Assets 132,429 94,088 226,517
Current Liabilities (78,200) (78,200)
54,229 2,963,324 3,017,553
2020 Income Capital Total
Fund Fund Funds
~Rt
d
f F f
Investments 2,280,227 2,280,227
Current Assets 154,586 71,551 226,137
Current Liabilities (10,720) (10,720)
143,866 2,351,778 2,495,644