| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 6 | to | 10 |
| Detailed Statement ofFinancial Activities |
| For | The Year Ended 31March | 2023 | |||
|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | ||||
| Unrestricted | Total | ||||
| funds | funds | ||||
| Notes | |||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 25,775 | |||
| Other charitable activities |
124,617 | 81,556 | |||
| Total | 150,392 | 82,004 | |||
| EXPENDITURE ON | |||||
| Raising funds | 87,893 | 48,411 | |||
| Charitable | activities | ||||
| Charitable | Activities | 64,824 | 37,091 | ||
| Total | 152,717 | 85,502 | |||
| NET INCOME/(EXPENDITURE) | (2/25) | (3,498) | |||
| RECONCILIATION | OFFUNDS | ||||
| Total funds | brought forward | 37,685 | 41,183 | ||
| TOTAL FUNDS CARRIED FORWARD | 35/60 | 37,685 |
| Balance Sheet 31March 2023 |
|||
|---|---|---|---|
| 31.3.23 | 31.3.22 | ||
| Unrestricted | Total | ||
| funds | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 1,643 | 2/54 | |
| CURRENT ASSETS | |||
| Debtors | 5,740 | 4,878 | |
| Cash at bank | 30,657 | 33,211 | |
| 36/97 | 38,089 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(2,680) | (2,658) | |
| NET CURRENT ASSETS | 33717 | 35,431 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 35/60 | 37,685 | |
| NET ASSETS | 35/60 | 37,685 | |
| FUNDS | 10 | ||
| Unrestricted funds |
35,360 | 37,685 | |
| TOTAL FUNDS | 35@60 | 37,685 |
| There were no trustees' | remuneration | or other benefits | or other benefits | for the year ended 31 March | 2023 nor for the year ended |
2023 nor for the year ended |
|
|---|---|---|---|---|---|---|---|
| 31March 2022. | |||||||
| 5. | STAFF COSTS | ||||||
| The average monthly number ofemployees |
during the | year was as follows; | |||||
| 313.23 | 31.3.22 | ||||||
| Volunteer | 10 | 4 | |||||
| No employees received |
emoluments | in excess off60,000. | |||||
| 6. | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | ||||||
| Unrestricted | |||||||
| funds | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
|||||||
| Other charitable activities |
81,556 | ||||||
| Total | 82,004 | ||||||
| EXPENDITURE ON | |||||||
| Raising funds | 48,411 | ||||||
| Charitable activities |
|||||||
| Charitable Activities |
37,091 | ||||||
| Total | 85,502 | ||||||
| NKT INCOME/(EXPEND~) | (3,498) | ||||||
| RECONCILIATION | OFFUNDS | ||||||
| Total funds brought forward | 41,183 | ||||||
| TOTAL FUNDS CARRIED FORWARD | 37,685 |
| 7. | TANGIBLE FIXEDASSETS | |||
|---|---|---|---|---|
| Fixtures | ||||
| and | Computer | |||
| fittings | equipment | Totals | ||
| COST | ||||
| At 1 April 2022 | 5,671 | 9,451 | 15,122 | |
| Disposals | (913) | (913) | ||
| At 31March 2023 | 5,671 | 8,538 | 14,209 | |
| DEPRECIATION | ||||
| At 1 April 2022 | 4,004 | 8,864 | 12,868 | |
| Charge for year | 417 | 194 | 611 | |
| Eliminated on disposal |
(913) | (913) | ||
| At 31March 2023 | 4,421 | 8,145 | 12,566 | |
| NET BOOKVALUE | ||||
| At 31March 2023 | 1/50 | 393 | I)643 | |
| At 31March 2022 | 1,667 | 587 | 2,254 | |
| 8. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 313.23 | 31.3.22 | |||
| Prepayments | 5,740 | 4,878 | ||
| 9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 313.23 | 31.3.22 | |||
| Accrued expenses | 2,680 | 2,658 | ||
| 10. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | At | |||
| At 1.4.22 | in funds | 31.3.23 | ||
| Unrestricted funds |
||||
| General fund | 35,432 | (1,715) | 33717 | |
| Fixed asset reserve | 2,253 | (610) | 1,643 | |
| 37,685 | (2/25) | 35/60 | ||
| TOTAL FUNDS | 37,685 | (2@25) | 35/60 |
| Inconung | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General fund | 150492 | (152,107) | (1,715) | ||
| Fixed asset reserve | (610) | (610) | |||
| 150892 | (152,717) | (2/25) | |||
| TOTAL FUNDS | 150892 | (152,717) | (2425) | ||
| Comparatives | for movement | in funds | |||
| Net | |||||
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.22 | |||
| Unrestricted | funds | ||||
| General fund | 38,085 | (2,653) | 35,432 | ||
| Fixed asset reserve | 3,098 | (845) | 2/53 | ||
| 41,183 | (3,498) | 37,685 | |||
| TOTAL FUNDS | 41,183 | (3,498) | 37,685 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | m funds | ||
| Unrestricted | funds | |||
| General fund | 82,004 | (84,657) | (2,653) | |
| Fixed asset reserve | (845) | (845) | ||
| 82,004 | (85,502) | (3,498) | ||
| TOTAL FUNDS | 82,004 | (85,502) | (3,498) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.21 | in funds | 31.3.23 | ||
| Unrestricted | funds | |||
| General fund | 38,085 | (4,368) | 33,717 | |
| Fixed asset reserve | 3,098 | (1,455) | 1,643 | |
| 41,183 | (5,823) | 35,360 | ||
| TOTAL FUNDS | 41,183 | (5,823) | 35,360 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 232,396 | (236,764) | (4,368) | |
| Fixed asset reserve | (1,455) | (1,455) | ||
| 232,396 | (238,219) | (5,823) | ||
| TOTAL FUNDS | 232,396 | (238,219) | (5,823) |
| Detailed Statement ofFinancial Activities | ||||
|---|---|---|---|---|
| For The Year Ended 31March 2023 | ||||
| 31.3.23 | 31.3.22 | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies | ||||
| Donations | 25,775 | |||
| Other charitable | activities | |||
| Fundraising events |
124,617 | 81,556 | ||
| Total incoming resources | 150492 | 82,004 | ||
| Raising donations | and legacies | |||
| Fundraising expenses |
87,893 | 48,411 | ||
| Support costs | ||||
| Management | ||||
| Rates and water | 796 | 764 | ||
| Insurance | 1,218 | 1,214 | ||
| Advertising | 5,828 | 2,810 | ||
| Donations | 50,131 | 25/91 | ||
| Travel &subsistence | 595 | 873 | ||
| Professional fees |
348 | 48 | ||
| Software Costs | 1,134 | 670 | ||
| Fixtures and tittings | 417 | 556 | ||
| Computer equipment |
193 | 289 | ||
| 60,660 | 32,515 | |||
| Finance | ||||
| Bank charges | 94 | 67 | ||
| Governance costs |
||||
| Accountancy and legal fees |
4,070 | 4,509 | ||
| Total resources expended | 152,717 | 85,502 | ||
| Net expenditure | (2425) | (3,498) |