OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement ofFinancial Activities

For The Year Ended 31March 2023
31.3.23 31.3.22
Unrestricted Total
funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 25,775
Other charitable
activities
124,617 81,556
Total 150,392 82,004
EXPENDITURE ON
Raising funds 87,893 48,411
Charitable activities
Charitable Activities 64,824 37,091
Total 152,717 85,502
NET INCOME/(EXPENDITURE) (2/25) (3,498)
RECONCILIATION OFFUNDS
Total funds brought forward 37,685 41,183
TOTAL FUNDS CARRIED FORWARD 35/60 37,685

Balance Sheet
31March 2023
31.3.23 31.3.22
Unrestricted Total
funds funds
Notes
FIXEDASSETS
Tangible assets 1,643 2/54
CURRENT ASSETS
Debtors 5,740 4,878
Cash at bank 30,657 33,211
36/97 38,089
CREDITORS
Amounts
falling due within one year
(2,680) (2,658)
NET CURRENT ASSETS 33717 35,431
TOTAL ASSETSLESSCURRENT
LIABILITIES 35/60 37,685
NET ASSETS 35/60 37,685
FUNDS 10
Unrestricted
funds
35,360 37,685
TOTAL FUNDS 35@60 37,685

There were no trustees' remuneration or other benefits or other benefits for the year ended 31 March 2023 nor for the year
ended
2023 nor for the year
ended
31March 2022.
5. STAFF COSTS
The average monthly
number ofemployees
during the year was as follows;
313.23 31.3.22
Volunteer 10 4
No employees
received
emoluments in excess off60,000.
6. COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
Other charitable
activities
81,556
Total 82,004
EXPENDITURE ON
Raising funds 48,411
Charitable
activities
Charitable
Activities
37,091
Total 85,502
NKT INCOME/(EXPEND~) (3,498)
RECONCILIATION OFFUNDS
Total funds brought forward 41,183
TOTAL FUNDS CARRIED FORWARD 37,685

7. TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittings equipment Totals
COST
At 1 April 2022 5,671 9,451 15,122
Disposals (913) (913)
At 31March 2023 5,671 8,538 14,209
DEPRECIATION
At 1 April 2022 4,004 8,864 12,868
Charge for year 417 194 611
Eliminated
on disposal
(913) (913)
At 31March 2023 4,421 8,145 12,566
NET BOOKVALUE
At 31March 2023 1/50 393 I)643
At 31March 2022 1,667 587 2,254
8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
313.23 31.3.22
Prepayments 5,740 4,878
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
313.23 31.3.22
Accrued expenses 2,680 2,658
10. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted
funds
General fund 35,432 (1,715) 33717
Fixed asset reserve 2,253 (610) 1,643
37,685 (2/25) 35/60
TOTAL FUNDS 37,685 (2@25) 35/60

Inconung Resources Movement
resources expended in funds
Unrestricted funds
General fund 150492 (152,107) (1,715)
Fixed asset reserve (610) (610)
150892 (152,717) (2/25)
TOTAL FUNDS 150892 (152,717) (2425)
Comparatives for movement in funds
Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted funds
General fund 38,085 (2,653) 35,432
Fixed asset reserve 3,098 (845) 2/53
41,183 (3,498) 37,685
TOTAL FUNDS 41,183 (3,498) 37,685
Incoming Resources Movement
resources expended m funds
Unrestricted funds
General fund 82,004 (84,657) (2,653)
Fixed asset reserve (845) (845)
82,004 (85,502) (3,498)
TOTAL FUNDS 82,004 (85,502) (3,498)

Net
movement At
At 1.4.21 in funds 31.3.23
Unrestricted funds
General fund 38,085 (4,368) 33,717
Fixed asset reserve 3,098 (1,455) 1,643
41,183 (5,823) 35,360
TOTAL FUNDS 41,183 (5,823) 35,360
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 232,396 (236,764) (4,368)
Fixed asset reserve (1,455) (1,455)
232,396 (238,219) (5,823)
TOTAL FUNDS 232,396 (238,219) (5,823)

Detailed Statement ofFinancial Activities
For The Year Ended 31March 2023
31.3.23 31.3.22
INCOME AND ENDOWMENTS
Donations and legacies
Donations 25,775
Other charitable activities
Fundraising
events
124,617 81,556
Total incoming resources 150492 82,004
Raising donations and legacies
Fundraising
expenses
87,893 48,411
Support costs
Management
Rates and water 796 764
Insurance 1,218 1,214
Advertising 5,828 2,810
Donations 50,131 25/91
Travel &subsistence 595 873
Professional
fees
348 48
Software Costs 1,134 670
Fixtures and tittings 417 556
Computer
equipment
193 289
60,660 32,515
Finance
Bank charges 94 67
Governance
costs
Accountancy
and legal fees
4,070 4,509
Total resources expended 152,717 85,502
Net expenditure (2425) (3,498)