OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

2020 2019
Unrestr- Restr- Total Unrestr- Restr- Total
icted icted icted icted
Funds Funds Funds Funds
Note
Income from:
Donations
and legacies
2 2,800 2,800 26,673 26,673
Grants 2 244,301 57,393 301,694 222,513 222,513
Other trading
activities
Other income
2
2
3,753
43357
3,753
43357
11,780 11,780
Total income 2 294211 57393 351 604 260 966 260 966
Expenditure
on:
Charitable
activities
3 280827 57 170 337 997 270696 270 696
Total expenditure 3 280827 57 170 337 997 270696 270 696
Net income/(expenditure) 13,384 223 13,607 ( 9,730) ( 9,730)
Transfers
between
funds
Net movement
in funds
13,384 223 13,607 ( 9,730) ( 9,730)
Reconciliation
offunds
Total funds brought forward 9 67 156 67 156 76 886 76886
Total funds carried forward 9 ~40 M23 ~~6

2020 2019
Note
Fixed assets
Tangible assets 2,003 2,914
Current assets
Debtors 250 45,010
Cash at bank and in hand 103339 32311
103,589 77,321
Creditors: Amounts falling due
within one year 8 ( 24829) (13079)
Net current assets 78 760 64 242
Total assets less current liabilities
Funds:
Unrestricted
fund
80,540 67,156
Restricted funds 223
Total Funds

INCOME
2020 2019
Unrestr- Restr- Total Unrestr- Restr- Total
icted icted icted icted
Funds Funds Funds Funds
E E
Donations and legacies
Subscriptions
Sponsors
Gift Aid
and contributions 2,745
55
2,745
55
18,315
4,860
3498
18,315
4,860
3498
2 800 2800 26 673 26673
Other trading activities
Fundraising activities 3753 3753 11780 11 780
Grants
Community
Education
Grants
Grants
33,995
210306
57,393 91,388
210306
49,354
173 159
49,354
173159
244 301 57393 301 694 222 513 222 513
Other Income
Job Retention Scheme 43357 43 357

STAFF COSTS
2020 2019
Wages and salaries 217,713 156,054
Social security costs 10,347 2,847
Pension costs
228,060 158,901
Other staff costs including recruitment and training 695 635
4i~96

Fo

rthe year ended 31August 2020


rthe year ended 31August 2020


rthe year ended 31August 2020
6. TANGIBLE FIXEDASSETS
Fixtures &
Equipmentf
Cost
At 1 September 2019 3,644
Additions
Disposals
At 31 August 2020 3644
Depreciation
At I September 2019 730
Charge for the year 911
At 31August 2020 1 641
Net book value
At 31 August 2020
At 31 August 2019
7. DEBTORS
2020 2019
Trade debtors 250 45,010
Prepayments
~UQ
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Trade creditors 21,405 6,610
Accruals 924 1,723
Deferred income 2,500 4,200
Taxation and social security ~629 546
~ZB
Movement
on the deferred
income account:
At 1 September 2019 4,200
Grants released
Grants received relating to future periods
( 4,200)
Sponsorship
received
relating to future periods 2 500
At 31 August 2020 M500

FUNDS
Balance at
31.8.2019
Income Expenditure Transfersl
Gains
Balance at
31.8.2020
Unrestricted
funds
67 156 294211 (280 827) 80540
Restricted funds
Real Madrid
Foundation
Community
Foundation
25,419 ( 25,196) 223
for Surrey
Sport England
Grant
Joseph Levy Foundation
11,974
10,000
10000
( 11,974)
( 10,000)
(~10000
57393 ~57 170 223
4 QWBBz)
Balance at
31.8.2018
Income Expenditure Transferal
Gains
Balance at
31.8.2019
Unrestricted
funds
76,886 260,966 (270,696) 67,156
Restricted funds ~5 ~60I (22~)