REGISTERED COMPANY NUMBER: 08316341 (Englalld alld Wales) REGisfERED CHARITY NUMBER: 1151300 Report of the Trusteeg and UnAudited Fthancial StAtemettts for the Year Ended 31 March 21n5 or Ladybird5 Playscbool Limlted Vantsge Accounting Services Ltd I Cedar Office Park Lobham Road Ferndown Dorset BH217SB
tri ol £1 S8IV.ATIJV IB[)UEuT Jo pap.waa 1 01 9 SIU•UI•IElS Ift3UEUtll aiii 01 saioN P•4s aJiivt¥ vodau iuapu•d•pyJ EIS Jo gu?iuoJ
Ladybirds Playh0O1 Limited Report of the Trustees for the Year Ended 31 March 2025 The trustees who are also dire¢tot¥ of ihe charily for the pwposes ofthe CompaKies Act 2006, present their report with the financial statements of the Charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Rcporting by Charitie5.' Statement of Recommended Practice applicable to ¢harities preparing their accounts in accordance with the Financial Reporting Standard applic3bl¢ in the UK and Republic of lJEland (FRS I tr)) (effective l January 2019). ORIECTIVES AND ACTIvrrIES Objeetives and aims The Trusl is established as a Charity with the object of providivbg Pre Sch<x)l-Education for chilthen in the Local Community. Pllb]ic benefit The Tnjsl is providing Pre School-Edllcalion for children in the Loal Community. The trllslees confirm that they have complied with the requirements of section 17 on the Charities A 2011 to have due regard kn the public benefit guidance published by the Charity Commission for England and Wales. Grant making & government grartts Goyernmetrt grants are re¢ognised based on the accrual model and are measured at the fair value of th¢ gsset receiw¢d or receivable. Grgfflts are classified as relating either to revenue or to Élssels. Grants relating to revenue are recognised in income over the period in which th¢ related cosls are r¢¢o8nised. Grants relaiing to assets are recognised over the expected useful life of the asset. Where part of a grdnt relating to an asset is deferred. it 15 recognised as deferred income. ACHIEVEMENT AND PERFORMANCE Charitabk activities Provision of play50hool fvnded by f8milie4 and government funding. FINANCIAL REVIEW Going concern The trustees ¢onsider thai there are no material uncertainties about the charity's abilily to coniinue as a going co nor any SilfIt ateas of uncertainty thal affEct the CaIng value of assets held by the charity. STRUCTURE, COVERNANCE AND MANAGEMENT Gov¢rnittg document The charity IS Controlled by its governing documenL a deed of trusi and eonstitutes a limited company. limited by gLwantee. Ls defined by the Companics Act 2(X)6. OrgallisatiDn&l strlletllre The Charity is nnaged by an Administrator on a voluntary basis who remains in frequent ¢ontact with the TTUStees. The Trustees meet formally four times per annum to approve Gyants and decide on policy. The areas of activity of the Charity are describcd below. REFERENCF. AND ADMINISTRATIVE DETAILS Registered Company nurnber 08316341 (England and Wales) Regtstered Charity nutnber 1151300 Registered office Community Centre Poole Road Uplon Poole DoTS¢t BH165JA Pag¢ I
[ ?SBd JsnJL- ? s ..Aq JtBUty 51! uo p?u8!S PUE gloz J4{U2a YILI uo sa?IswiJo pJgoq aui Jo pJ0 Aq POAoJddv 18sJoa UMOPUJ?J pgou urB4qOJ ¥Jed •>lllO JEP>J I pii sa)TAJas guT?uno??v agMueA J¥u!wvxN Ipadop] )J!MgslloH - UOXIIM I SJVI •J!MasnoH - Ilèkiod a si J1]Slu1wPy- sumoa r ss! gsJnN- J?pUE[Jj 3 SJV4 OJIM0H- SJ•SBW J S SZOZ [£ p•pll ivaA 041 aOJ paiimry i(wJsAwd spJtqApBI
Ind¢pendent EiamiDer's Report lo tbe Tru$¢ees of iAdyblrds PIAyschool Limited IndepeDdeA¢ examiner's report to the trustees of Lfidybirds Playschwl Limited ('the Compony,) I rert to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025. Responsibilities and basis of report As the charity's Irustees of the COMp}Y (and also its dirertors for the purposes of ¢ompany law} you are responsible for the prepaTation ofthe accounts in accordance with the requirements of th¢ Companies Act 2006 (Ihe 2006 Act,). Having satisfied myself that the accounts of the Company are not required w be audited under Part 16 of the 2006 Act and are eligible for independent eaMInatiOfi. I report in respect of my examination of your charity's account% as ¢aTried out under Section 145 of the Charities Act ?01 l (*he 2011 A¢t'). ID catrying OLrt my examination I have followed the Dir¢¢lions given by the Charity Lommission under Section 145{5) (b) of the 2011 Act. IDdependellt ¢x¥mlner's ststement I have completed my examination. l ¢onfimi that no malters have come to my attention in connection wxth the examination giving me cause lo believe= oting records were not kem in respect of the Company as r4vid by Section 386 ofthe 2006 Act: or the accounts do not a¢cord with those records,. or the accowils do not Comply with the accounting tequirements of Section 396 of th¢ 2006 Act other than any r¢quiTement that the accoutits give 8 true and fair view which is not a matter considered as part of an independent examination. or the accounts have not been prepared in accordance with the methods and principles of the Statement of Reeommended Practic¢ for accounling and reporting by charities (applicable to chariti¢s pparIng their accounts in accordance with the Financial Reporting Standard applicable in the UK and R¢public of Ireland (FRS 102)). I have no concems and have come across no other matters in connection with the examination to which atlention should be drawn in this Tepod in order lo enable a prOr ndstandIng of ihe accounts lo be r¢4ched. Vantsge Accounting Services Ltd I Cedar O(fi¢e Park Cobham Road Ferndown BH217SB 17th tkctsmb¢r 2025 Page 3
tr 08Ed SIU•IU•JPIS IV!Ujfj gs•w Jo ygd WJOJ s•Jou • "S#IITA!pv 3uTnu!iuo) utoJJ u[JE sey aMiTPu2d PUB outo)ui liv L9 tr96'0£ PJBAUOJ 14gnoJq SPUnJ IFiOL Jo KOIIVII1)KO)& OLg'17 LZO'OI I 68Z'Z91 iyio £16,611 tZ91 IOQiI?sKEld 5all!A!13B aiqYi!ABII) tri I 531?EEo1 PUE SUO!iYuop Su!s!E¥ spunj Ko ZZI'8LI ivio 9tr ly16 ?iUOJUT ItLirIs*Aul 801'UT 1004JsAEld 6ayiAIIJI •IqVVBII3 106 695 sai8?[ PUE SUO!JEuoa (tKV 3NO)Ni S•ION spunj IEIDI 17Z'E'IE szoz ii?J¥iii if papil& JB•A a41 Joj {iUTrODJV n.pu?dx8 ?U103UI UB alluBJodJoJlli) !11.ATI)V IB!?VVWH30 ivaw•iws p•i!uni iw4?sABld spAI.qApB
Ladybirds Playschool Linblted Bal#Ace Sheet 31 March 2025 31.3.25 Unrestricted fund 31.3.24 Totsl funds Note9 FLKED ASSETS Tangible assets 472 629 CURRENT ASSEV Cash at bank and in han 12 92,535 64.102 CREDITORS Amounts fpjling due within one year 13 (1,000) {i.000) NET CURRENf ASSETS 91535 TOTAL ASSETS LESS CURRENT LIABILITIES 92,1)07 63,731 NET ASSETS 63,731 FUNDS Unr¢5trictrd funds 14 TOTAL FUNDS The charitable company is entitled to exemplion from audit under Section 477 of the Conpanies Act 2006 for ihe year ended 31 March 2025. Th¢ members have not required the company to obtsin an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006. The trustees acknowledge their responsibilities for (a) ensuring that the ¢haritable company keeps accounting reeoTds that Comply with Sections 386 and 387 of the Companies Act 2006 and preparing fjnanciai statemenls which give a true and fair view ofthe slale ofaffairs of the charitsble company as at the end of each financial year and of its surplus or deficii for each financial year in a¢¢ordance with the r¢quir¢ments of Sections 394 and 395 and which otherwise comply with the rquirements of the Companies Act 2006 relating to fin3nci81 staternen so far as applicable lo the charitsble company. (b) These financial ststements have been prepared in accordance with the provisions applicable to charitable Companies subje¢t to the small companies, re8ime. The financial statsments were approved by the Board of Trnstees and authorised for issue on 17th December 2025 8nd were signed on its bebalf by.. C Masters - Trustee Tbe notes form part of these financial statements Page 5
"pgnunu
9 #ègd
'SIUgiU•IBJS IB!?UYUIJ a4101 Sgiou ui p>pni?u! s! punJ Jo •sodmd puv •Jni¥u •tD JO UO!WUBidxa Jauynj
'sasond p•g14S?J JEill?!IlEd JOJ PXIEJ spunj Uaym JO Jouop Kq parJiaS U•4M ?S!JE SUO!I?!XJSalJ
.Ai!JE4J a41 JO 4?afqo u14l!M sxothnd paJa!J¥W JEtn?TuBd JOJ pasn aq Aluo UEJ spunj po?!Jis•
'sgaisnJJ aqi Jo uo!pixtP èlll IE S•A!pa(qo è1qw!l u! aq SPUW P)IJ]SoJun
au!iuno)?Y pun
'S?50dJnd ?IqEITJEU? 01 Ki?A!sni?x? lIddE ?JE gJ!p8 Jo ?woJu! 4Jns le )u&xo a4J Oi'[6611?V 5UtEg
alqJEL{j Jo uoutxei #41 JQ 95[ UQll?gS JQ 0101 J?V XEI UOTWJ(KIJoJ o4lJO I I Wd l J?IdELtJ Kq waAOJ
iJo%4E? E51LtI!M P?A!???J sulpf In!dE? Jo •utoJui Jo I)s u! uo!Ivm WUJJ Wtu?xo KIiE!iu?iod s! AJ!JE4?
a.[8u1pI?V "5asudJud w UQryEJodJo? JOJ AuEduwo? ?IqEUJEy? E JO UOIITUTJ?P ?ui sia?ut i! 'aJOJ?
PUE OIOZ IJV •3UEUld ?qI JO 9 ginpau?s 14dFJ8EJBd U! Ino w5 sFai s1 OJ p?i?pisuo? s! AITJEiI? ?111
'saiiTAlI ?I(IEI!JPUJ Sl! uo XEI uo!IEJodJ
-p8nu!iuoJ L ¥8vd t191 S91,£ 6LO'651 loo4Al (9 ?lOU ?Js) ggo? yoddns SJ503 iJaJ!a SJS03 SSIIIAIIJV AIqVITIIVH3 'p#1? aq 01 ?LUO?U! WJaJ#P Se 1•OIIS WJUEIEq UO p¥niou! puE Ay.i!qE!I E SE P?STu8oJ s! awo?ui ?4D aq ffj i?K ¥Jg pue iUEJ2 oi aJB SUO!i!PIIO? aJUEUUOJJ?d Jjaum 'PW Ug4 •AEU UEJ8 paiuii suolilpuo) AUB puy spunj èyi oi }u?w?IItIUa UP SE4 KI!9 ?ID Uaqm P%!u30)•J •JB 8UEJ 861 LLT 8u!pund I00HEla sz'E"I£ ".sAtOllOJ ST 8JB tsAOqB #Ill u! papni?u! SIUEJ9 IIX)4)sKtia Ki!AryJV 84npund sz'rif gJIIIAI?v 3qqVlnlVHJ IS•JgiUt 4upq O)KI 106 69 8L9 LO£ Z9Z 8uwsw¥ pund SIEllP!AIPUE UTOJJ SUO!Jvuoa 17E'E' I E SZ"E-l£ aNv SNoJivKoa -?IEiaJ A¥tD 4?14M oi poiJ•d UT 7]IAlv IE!?UEU!H Jo wauwEJS aui oi p?8JBy? ?JB uo!su?d s,AuEdtuo? 01qU) ?iP 01 ?IqEAEd suo1inq!4uo) '•Wa4JS uolsuad uonnq!JJuo? pauiJ?P E S?lEI0 Kuvdwo? ¥lqBITIPU) ?MI SIUèllo4 iu•wwaJ-Isod Ja410 puE uo!su•a SIOZ 4JJFW 1£ PJPIIK alil JOI i!111!q 11)043sAvid $pJiqAp
LAdybirds Playschool Limlted Notes to the Financial Statements- eontillued for the Year Ended 31 March 2025 SUPPORT COSTS Management Finatice Totsls Playschool 90 NET INCOMEI(EXPENDITtiRE) Net incomellexpendilur¢) is ststed after ChargIn(CredIling)'. 31.3.25 31.3.24 Depreciation - owned assets 157 210 TRUSTEES, REMUNERATION AND BENEFITS There were no trustees, remuneralion or other benefits for the yvdr ended 31 March 2025 nor for the year ended 31 March 2024. Trwst¢¢5' expens¢s There wer¢ no trust¢¢5' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024. STAFF Costs 31.3.25 31.3.24 Wages and sajaries Social security costs Othcr rKn5ion costs" lo436 16869 82,554 8,409 129,456 The av¢rnge monthly number of employees during the year was as follows.. 31J.25 31.3.24 Staff Bookkeeper No employees received emolurnents in excess of £60,000. Page 8 continued...
Ladybirds PIAysehofyl Limited Notes to the FiDanciul Statements- ¢ontinued for the Year Ended 31 March 2025 io. COMPARATIVES FOR THE sfATEMEIYT OF FINAIYCL4L ACTIVITIES Unrestricted rund INCOME AND ENDOWMEIYTS FROM Donations and legacie5 901 Chajitsble activitley Playschool 123,150 Investment incorne 546 Total 124.597 EXPENDITURE ON Raising futtds Raising donations and le8a¢ies 114 Charitable activtties Playschool 119.913 Totsl 120.027 NET INCOMEI(EXPENDITURE) 4.570 RECOT4CILIATION OF FUNDS Total funds broughi fonvard 30.964 T(yfAL FUNDS CARRIED FORWARD 35.534 ii. TANGIBLE FIXED ASSETS Equipment COST Ai l April 2¢>24 and 31 March 2025 DEPRECIATION At l April 2024 Charge for year 14,371 157 At 31 March 2025 NET BOOK VALUE At 31 March 2025 472 At 31 March 2024 629 Page 9 onlinued...
"p#nuTIUOJ 01 a8Ed Ltr'lz SIJNrid I£L'£9 Ltr'lz loo4Ald E 8u!uuni SPUnJ PPUi6Wtyn spunj u! iu¥w)Ao J?N Jv $PUllS Ut JU•lllJAOUt JOJ F•AIlYJBdwo) SL SZ 6TS'061 SLI'8Z (trktZ91) 61¢061 iooyJsAEid E %u!uun spunj papYJis•JuA spunJ ui IUaiUaAOk p?puèdx• s•JJnosgu sa70S 8uTiUO)UI SMOIIOJ SE ?AOqE u! ppni3 'spuiiJ ut i1Ul?A0[ PN LOO'to 9£ LOO'[6 9Lt81 IÉL'£9 1004)sAwd e 3uiuun¥ spun5 Pal?UlSaJll punJ u! iu?w?ho J?N trz'tr'i iv Iv 'powaw JA! Jjaua Suisn s!you]e iv paJw$ AiluSqnS puE ?)ud uoii?ESUB4 ] ik Al1.U! pJslu8o sJoitp?JJ ?PEJi 'Sè!I!I!qElI iuwmJ-UOU SB paiu%wd K?Ul 'aJEP lu!uo(taJ J3uB S4IUOLU ?AiaMI ISE31 IE JOJ IU?Ul3111?s I3P oi iy8!J Fuoii!puo)un ue s! wouiji 'Ep 8uiyod•J ?41 JaUE SYIUOW Al?lal ISE?I IE JOJ JOIIP?J? ?yI30 IU?iUalll3S J3JaP 01 'po!J¥d 8uly#j Jo Pug a4llE IEuonIpuu UE #Ary IOU s•op aTD JI S811!l!qF!i ju?n) SE P?IP.SSEI? ?JE ?IqEAEd 5iuno?)v '5J?Iiddns WOJJ ssaulsnq JO osjno? e{PA0 atp ui p?llnb?F uq Jo spoo8 Joj K¥d oi SUOliB8!Iqo •Jv sJoi!paJ? •p¥Ji sJoi1p3 aptra ooo'i ooo'i Kwunw?v sz'i'if '£T '?niEA a2uE4? Jo ¥su iupJiJ!uS!SUl UE Oi i??fqns ?JP PUE YSE? JO IUIIOiUB UMOUI Y QI ?Iq!V?AUOJ AI!PEJi JJE slUèEUJAU[ p!nb!i A14314 llUJI-VOUS JJVO PErp 'si!sod?p I) PUE PUE4 UO MSEJ ?sudtUOJ 5JU?IEA!nb? USEJ PUB H5E3 aNYH NI aNV JNV8 IV HSV) 'zI SZOZ I1 If Pap11 aB•A •III AOJ P•IIIITJllO? - siirniiiaiBIs IuDIiTIi!H all) 01 WON i004JsAvtd sp4qKp
ladybirds Playschool Limited NDte5 to the Fittancial Statemertts- continued for the Year EDded 31 March 2025 MOvEmEr JN FUNDS- contillued Comparative net movement in funth. included in the aE()ve 8s follows: Incoming Resources resources expended Movement in funds Ullrestricted fiwds Running a plays¢hool 142.488 (121.012) 21.476 TOTAL FiJNDS 142488 (121.012) 21.476 A current year 12 months and PTIOT year 12 tnonths combined position is follows". Net mov¢roent in funds At 31.3.25 At 1.4.23 UnrostTiCted fundg Running a play5chool 42.256 49.751 92.007 TOTAL FiiNDS 42256 49.751 A current year 12 months and PTiOT year 12 months combined net movement in funds. included in the above are as follows: Incoming re>r¢¢% Resourees expended Movement in funds Unrestricted fllnds Running a playschool 333.007 (283256) 49,751 TOTAL Fuf4DS 333 007 283256 15. EMPLOYEE BENEF OBLIGATIONS Fellslon8 iod other retirement ob]ig&tioS The charity operates a defined contribution pension scheme which is a pensioD plan undcr whTr£h fixed contribution5 are paid into a perLsion fund and thc charity has no legal or construclive obligalion to pay further contributions even if the ful does noi hold srIC]ent asscLs to pay all employees the benefits Telaling to employee servic¢ in the currert and prior periods. Contributions to defined contributton plans aTe reCognis in the Ststemenl of Financi Activities when they are due. If contriblon payments exceed the coThtribution due for servic< the excess is recognised as a prepayment. Pagell continu¢d...
[38Ed 'gioz ywvyi i [ JvaK JOJ SUO!iJBSUEJi AyBd 111 OU •J#M ssxAsoryJsia Yji SZOZ [£ papu3 JOJ p¥nuu0- a41 oi iuouJsKEia sw.IqAp
Ladybirds Plays¢h(A Limitsd Detglled Statement of Financlal Aetivities for tbe Year EDded 31 M*rtkn 2025 31.3.25 31.3.24 INCOME AND ENDOWMEI¥TS Donation5 and legxties Donalions from Inthviduals Fund Raising 262 307 223 678 569 901 Investment income DesIt accouDI interest 924 546 Charitable activities Playschool fees Sundry income Sundries & clothes sales Funding 11275 17.874 553 177.198 19 l23.150 189.9 141.043 Totsl incomimg resollreLq 190,519 t42.488 EXPENDITURE donations and 14aeies Fundraising 45 114 CbAritgble activities Wages Social security Pensions Kl In5ur8nce A¢tivities diSpobleS Equipment Postage and ststionery Fees (Ofsted subscriptions) Sundties and cloth6% for s&le PE8nt and machinery Grants and donations IIHJ36 16,869 8,051 19,485 1,194 2,704 688 370 3,1ts0 1.906 157 1119 82.554 8.409 6,303 14.920 .139 1.413 4¥8 134 1.583 205 210 100 159.159 117.458 S>UPPOrt costs Management Fijod Cleaning Trdining & sundries 946 1,048 956 696 853 804 2.950 2.353 This pa8e doe5 not foTm part of the Statory financial SentS Pa8e 13
fri aSBd SIU?IU4EIS IE!gUBUTJ AJoinJMs Jo yyd uuoJ wu saop aspd s!yL 9LI7'ZZ 9Lt8Z s10.ozi tZ91 papuad%a S*n0$#j Iwo 00 )tUV8 trZ'E'I£ '£'IE SZOZ I111 IE P3PU3 JfaA a41 JOJ 57JV.AJPV JuauTriws p•iw•a