The Restart Project
TRUSTEES’ ANNUAL REPORT AND
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
Registered Charity Number: 1151286 therestartproject.org
1
TRUSTEES’ ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
CONTENTS
| Structure, Governance & Management | 2 |
|---|---|
| Objectives and Activities | 3 |
| Plans for 2023 | 10 |
| Organisational structure and development (including fundraising) | 10 |
| Financial Review | 11 |
| Declaration | 13 |
Structure, Governance & Management
The Board of Trustees presents its directors’ report and financial statements for the period 1 January 2022 - 31 December 2022.
Reference and Administrative Information
Charity Name:
The Restart Project
Charity registration number: 1151286
Registered Office and 3Space International House operational address: 6 Canterbury Crescent London SW9 7QD
Board of Trustees
Mike Tuffrey Karien Bezuidenhout Tim Gonzaga Gavin Conway [resigned on 31.12.22]
2
James Carrigan Friederike Hanisch Alexandra Deschamps-Sonsino Karl Stefan Hall
Governing Document
The organisation is a charitable incorporated organisation (CIO), registered on 18th March 2013.
Recruitment and Induction of Trustees
All members of the Board of Trustees give their time voluntarily and receive no benefits from the charity.
Gavin Conway resigned as a trustee at the end of 2022 and we carried out a recruitment process in Q4. We shared the opportunity with our networks and beyond, including on the platforms LinkedIn and Reach Volunteering. We successfully recruited four new trustees who will start 01.01.2023.
Trustees are selected on the basis of skills and experience in order to provide a sufficient mix amongst trustees as a whole.
Trustees are encouraged to attend Restart Parties as part of their induction, and are offered opportunities for additional training when appropriate.
Objectives and Activities
Objective
To promote, for the public benefit, the protection and safeguarding of the environment by the promotion of repair and recycling, particularly but not exclusively by promoting and facilitating the repair and reuse of electrical equipment.
Main Activities & Achievements for 2022
We had a busy year in 2022, including the 10 year anniversary of our very first Restart Party. We celebrated our achievements with our friends and colleagues, old and new, and looked forward to Restart’s next steps.
3
-
We launched the Fixing Factory project - two brand new fixing spaces in Brent and in Camden. Thanks to more than £190,000 in funding from The National Lottery Climate Action Fund, the project works with volunteers and repair businesses on a Camden high street and inside a Brent waste facility.
-
We organised Fixfest International 2022 with around 50 sessions in Belgium and online. Over 150 people from at least 23 countries attended in person in Brussels, and many more joined the online programme running alongside.
-
2022 saw Restart coordinate the sixth International Repair Day with the theme Repair is Everywhere .
-
We made great progress on our London based repair business directory, which allows members of the public to look up reliable repair businesses in their local area, and we relaunched it as LondonRepairs.org .
-
We have continued our work as a partner of Sharepair, an EU-funded project to help build a “digital support infrastructure for citizens in the repair economy”. The aim of the initiative is to reduce the amount of waste from electrical and electronic goods.
Objective 1 - Inspire a culture change so people use stuff longer and appreciate it more
We want to encourage more people to start thinking about the entire lifecycle of their electrical devices, from resource extraction to disposal and to see this awareness reflected in their behaviour and decision-making.
Speaking appearances
We were pleased to be asked to share our work and spread the message of Right to Repair at so many conferences this year including:
-
Electrical Product Safety Conference
-
AMDEA/ City University/ Office of Product Safety and Security. 2050 – Appliances of the Future: The Road to Net Zero
-
East Midlands Fixfest
-
Royal Society of Chemistry. Disposable Attitude: Electronics in the Environment
-
Circular Economy Week London / C40 Cities. Repairing our way to a zero waste society
-
Low Carbon Design Institute
4
-
Design Council’s Design for Planet Festival
-
Zero Waste Symposium 2022 (San Diego)
Podcast
Our podcast continues to perform strongly. We interviewed a range of guests on a wide variety of topics relating to repair which helped us continue to engage our current audience and reach a new audience. Our most listened to podcast episodes in 2022, were:
-
Meet our new(ish) Co-Director, Fiona Dear (4695 listeners)
-
Repair Cafe Aotearoa New Zealand (2852 listeners)
-
Maintaining your bike and your community, with Jenni Gwiazdowski (2826 listeners)
-
The law and repair: it’s complicated, with Aaron Perzanowski (3043 listeners)
The podcast can be heard on our website, Spotify, iTunes or on London’s Resonance FM.
Education
As part of the launch of the Fixing Factory project, we went into a high school in Brent to deliver a workshop on “What’s inside your mobile phone?”. Groups of students had the opportunity to take apart a mobile and learn about the critical raw materials used to manufacture it. We have since developed this workshop and delivered it to other audiences.
Impact: We continue to be a leading voice in support of repair. By telling our story about the grassroots initiatives we run and support, we are highlighting the repair options that the public wants but doesn’t know about. And through these stories we’re showing politicians and companies that there is public demand for repair and reuse.
Objective 2 - Everyone can participate in a local repair network that extends the lifetimes of products
5
The Restart Project is growing repair networks in the UK and internationally, including community repair groups, repair SMEs and larger companies, to promote repair best practice and to forge links between them.
Community Repair
In London we saw increased interest in community repair, with 12 new groups starting up, with and without our direct support. We restarted holding skillshares and Rosie events (skillshares exclusively for those identifying as women and non-binary people), some in-person and others online.
We have continued to support and develop Restarters.net, our platform to connect community repairers, capture repair data and demonstrate the impact of local events. We have begun working on a consultancy basis with three networks to use Restarters.net to support their groups. 7764 event attendees were registered on the platform this year: over 30,000 hours of volunteering to repair 8,400 items, avoiding 23 tonnes of waste and 246 tonnes of CO2 equivalent emissions.
We upgraded our laptop donation directory, which identifies local reuse projects that refurbish, and reallocate donated laptops. This involved creating a searchable map, the work was paid for by Nominet.
We organised Fixfest International 2022 where members of the repair community from all over the world gathered together to share their ideas and passion. Sessions in Brussels included a keynote from Mathew Lubari from CC4D on repair in a refugee camp (Uganda), sessions on microsoldering, Right to Repair policy from across Europe, community repair around the world, a ‘lonely parts club’, repair and cybersecurity, and a Repair Café on Sunday.
We continued to work with the Community Repair Network (CRN) to strengthen and support grassroots repair in the UK.
Fixing Factory
We launched two Fixing Factories which will reduce waste and help people to truly value their stuff.
6
The Brent site at Abbey Road household reuse and recycling centre, and run with support from West London Waste Authority, fixes laptops which would otherwise end up as electronic waste. Laptops are donated at the site and in drop boxes around West London, and volunteers repair them to give them back to people in the community who need them. There are a number of events called Dr Laptop, for people to receive a diagnostics check and repair advice on their laptops.
The second Fixing Factory is in Queen’s Crescent in Camden, run by partner organisation Possible with input from Restart. This acts as a community repair hub, allowing local residents to get appliances fixed, learn valuable repair skills from our volunteer fixers, and take part in weekly repair workshops.
As part of the Fixing Factory project, 11 young people were trained by Mer-IT on how to build, repair, and upgrade a PC. We’ve also provided volunteer opportunities to young people as well as to corporate volunteers, while skilling them on laptop refurbishment.
Repair Businesses
We continued to build and strengthen our relationships with businesses in London, as they are an integral part of our community and a vital part of our vision for a future in which repair is thriving.
We launched a microsite, LondonRepairs.org, which allows members of the public to look up details of reliable repair businesses in London. The businesses in the directory must be reliable and we have a set of criteria: have positive online reviews; provide a physical address; and give a warranty on their repairs.
We mapped eight new boroughs in West London, funded by West London Waste Authority (WLWA). This work added 147 businesses, bringing our total to 317.
Impact: Interest in the Fixing Factories has been staggering. Individuals, community groups and local authorities have approached us with interest in expanding the concept. Media coverage has been extensive, with national broadcast and print coverage, as well as local and specialist media stories. The growth in community
7
repair groups in London has demonstrated the strength of our work in supporting emerging groups. And the development of the Community Repair Network, with a boost from Fixfest has shown the need for the movement supporting infrastructure that we offer.
Objective 3 - Sustainable devices and effective regulation
Restart’s work on influencing policy-makers at UK and EU level aims to raise the profile of issues around product lifetime and repairability. We use our work on repair data to provide evidence in support of our campaigning work.
UK Campaigning
We started work to develop a UK-focused campaign to extend the lifetime of electronics. Because of the lack of existing policy opportunities and momentum at UK government level, an overarching campaign with an ambitious ask is needed. This campaign, developed by members of the Community Repair Network, will be launched in 2023 and is focused on keeping tech in use for longer, starting within universities.
International Repair Day was on 15th October with the theme Repair is Everywhere. We asked our network from around the world to submit short video clips of themselves carrying out repairs in unusual places and created a video highlighting that repair really is everywhere. We suggested simple repairs people could try, and created a global map showing repair activities on and around 15th October.
European Right to Repair Campaign
The Restart Project sits on the steering committee of this campaign whose goals are:
i) products that are designed to be repairable,
ii) everyone has access to spare parts and repair manuals, and
iii) consumers are informed about product repairability.
Membership of the campaign is growing steadily. The network is made of more than 100 organisations based in over 20 European countries and representing environmental NGOs and repair actors such as community repair groups, social economy actors, spare parts distributors, self-repairers, repair and refurbishing businesses, and any citizen who would like to advocate for their right to repair.
8
Focuses of the campaign in 2022 included submissions to EU Commission consultations, particularly on upcoming smartphone regulations, analysing the French repair index, reporting the launch of the repair bonus scheme in Austria and producing a report on tough regulations on batteries.
At Fixfest, the campaign organised a day of talks from professional and community repairers, innovative tech start-ups and environmental NGOs about how EU policies can be instrumental in overcoming remaining barriers to repair. The campaign also arranged a protest on a busy shopping high street to raise the profile of the right to repair movement.
Data and Research
We continue to collect data on barriers to repair with repair activists from around the world. We use this evidence to campaign for longer-lasting products and our Right to Repair in future policy.
We have continued to work with members of the Open Repair Alliance who have shared their data on items repaired, and we focused on increasing the quality of the data collected by community repair initiatives.
We have released our latest aggregate dataset which now contains over 62,000 repair attempts logged at community repair events around the world. This is based on the Open Repair Data Standard which we developed with partners and lead on maintaining. We have repairs logged by 433 groups around the world in 23 countries on 6 continents. This data helps us research trends and patterns in our repair activity, which can help us make the case for a universal right to repair.
For example, in 2022 we ran ‘DustUp’, a people-powered investigation into why vacuum cleaners break. We looked at over 3000 records of repair attempts to learn more about the common reasons vacuums break down. This work fed into a European Commission consultation on repairability of vacuum cleaners, showing evidence of the need for extensive access to spare parts for vacuum cleaners.
Impact: Securing effective regulation to support repair and reuse remains a challenge. We have shaped important and world leading EU policies to support repair, and shared important learnings from the EU and other countries with our networks. By the end of 2022, as part of our work steering the European Right to
9
Repair Campaign, we contributed to achieving new legislation on the repairability of smartphones and tablets, as well as user-replaceability of batteries in future models of consumer electronics. In both cases, data from community repair initiatives as analysed by Restart was used to make the case for more repairable, long-lasting products. In the UK we are working with national partners and the Community Repair Network to call for more government action on reuse and repair, and explore opportunities to build an impactful campaign.
Plans for 2023
We have exciting plans for 2023. Among the projects we are working on are:
-
Expanding and scaling-up Fixing Factories, developing a business model that works.
-
Promoting our Repair Directory, signposting users to reliable repair businesses in more areas of London.
-
Lead on a UK focused 10 year tech campaign to reduce e-waste in universities and engage students in repair and reuse.
-
Continue to develop our platform for repairers, Restarters.net, and explore onboarding more networks of repair groups
-
Develop our work with partners on repair data analysis, working with existing volunteers and citizen scientists to to gain insights on barriers to repair to be used to shape future policies at UK and European level
-
Continue to help steer the development of the European Right to Repair campaign
Organisational structure and development (including fundraising)
Organisational Structure
Day to day management of the charity was overseen by two co-directors, one focused on UK Strategy & Operations and one focused on International Strategy. They led a core staff team of Tech lead, Online Community lead, Operations lead, London Network Coordinator, Campaigner, Communications producer and Fixing Factory Project Coordinator. We also worked with freelance consultants to deliver
10
projects.
The Restart Project continued to be a member of Good Electronics and the European Environmental Bureau.
Risk Management
The Trustees considered the major risks to the organisation in regular board meetings, in light of updates from the core staff team. The full risk register is considered every six months at trustee meetings to re-evaluate if the risks have increased or decreased. These included governance risks, financial risks, staffing risks, organisational risks and external risks.
All activities run by the Restart Project were covered by its public liability insurance. The staff team and experienced volunteers regularly review and improve the safety guidelines and the model risk assessment for running events.
Funding
We received funding from Interreg North West Europe for the Sharepair project. This is a project to help build a “digital support infrastructure for citizens in the repair economy”. It runs until mid-2023 and supports our work with Open Repair Alliance, repair data collection, development of Restarters.net, expanding our directory of repair businesses and Fixfest.
We received funding from the National Lottery Climate Action Fund for our Fixing Factories in Brent and Camden. Joseph Rowntree Charitable Trust funds our work to campaign for the Right to Repair and repair-friendly policy in the UK. We received funding from a Innovate UK grant we submitted with Tech Take Back for a feasibility study on streamlining repairability of used products donated to their project in Brighton. The Funding Network supports our work with the London community.
Restart also received funding from two sponsorship agreements and took part in The Big Give’s Green Match fund. We were the recipients of PayPal Giving Fund’s Small Charities Campaign.
Additional unrestricted funds came from our trading activities including consultancy work and delivering events and talks, as well as from donations from the general public.
11
Financial Review
Reserves
The intention of the reserve policy is to provide contingency for the following two “worst case scenarios” (which are not major concerns in the current circumstances):
-
a) For whatever reason the organisation needs to wind up and we need to have enough unrestricted cash in order to honour commitments, particularly to staff and to other partners; and
-
b) The organisation is continuing to function effectively and has a positive future but has to overcome a temporary gap in funding or deal with an unexpected major cost in order to safeguard its future.
In relation to cash flow we therefore need to keep sufficient cash available to pay bills and salaries in the event of late or non-payment of invoices.
Further financial review details
In 2022, The Restart Project’s income increased significantly to a gross income of £619,368 (2021: £287,822). This is due to an increase in successful grant applications, alongside an increase in consultancy work and delivering more events.
The majority of this income came from Restricted Grants totalling £390,932 (2021: £157,989) including Sharepair EU Interreg, Joseph Rowntree Charitable Trust, Innovate UK, The Funding Network and National Lottery Community Fund.
We received £44,859 income from our trading activities. This included £20,800 from delivering events and talks, which is a significant increase from 2021 due to a greater interest in the Right to Repair and restarting holding events after covid.
We also received contributions towards the EU Right to Repair campaign which are restricted for its use.
12
Our total expenditure also increased to £572,842 (2021: £405,606). This is in part due to the expansion of the staff team which is now 9 people. As in previous years, salaries and staff costs are the largest outgoing.
We ended 2022 with £217,031 in unrestricted reserves including £167,560 of cash We ended 2022 with £167,560 cash reserves which are held in our savings account reserves which were held in our savings account and our current bank accounts. and our current bank account.
Declaration
The Trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees
Signature ___ ___ Name ___ Mike Tuffrey ___ Tim Gonzaga Chair of the board Trustee 4 August 2023 Position ___ ___ Date ___ 19 October 2023 7 August 2023 ___ 19 October 20234 August 2023
13
Jndependent ExAmlnees report to the Tntte on the uTrudited finaDeil ststements of The Restart ProJetL I r¢port lo trustees on my ¢x•milltw)n of the fimnciai of Tht R¢Jtyrt (th¢ Tnmt) ftf the year ended 31 Ekc¢Dtttr 2022. ReSpsIbIlI[¢S0wl&LIs ofrery Aa the charity ofthe Trust you are Ye$r1b forfr pr10t the stawfiethts with th¢ r¢quir¢m¢nts0ftrcharii Act 20111.the A¢i' I rert in of my exam10 of the Tnjo's fmkntiAI st¢Dnts (Wri Stttion 145 of ihe 2011 Aci Bnd In £aTryi4g Out my exomuwion I foJJord ail DirtdioLts 8lven by tr ChEtity COMD)i1 W)thr5¢jrt 14515Xblof the IndependentexGnrlnu sswmvri I hav¢ ¢ompieMd my ex•nin&¢iotL I tLmfimi rto m#tt¢r5 to my 4kntion ID with the exfyminaiion vin$ m¢ ¢0 kli¢Y¢ in Iny rnatrr1 r¢w¢ 11 accolIn8 retorth were Mt kqA in rrsp¢ct of tlrTn ty slI0n 130oftheA¢L' 21ihe finoncial s¢alementsth)wt with ¢Fx)se I htrtrtoLVrkndhllv¢LevOtsNjQth¥r0tteT$ in connerfion the ex&ninion to whh auefflion drnwn in thi8 re in en•bie A proFr Si8)xd.. ,Ii .5. ............... Cknk$ Tlit A¢a)w)li Lnnited 2t....Au.o.v.S...[.... l.i.£s
Charity No 1151286
The Restart Project
Period start date
Annual accounts for the period 1/1/2022 To Period end 12/31/2022
Section A Statement of financial activities
| The Restart Project | The Restart Project | The Restart Project | Charity No | 1151286 | ||
|---|---|---|---|---|---|---|
| Annual accounts for the period | ||||||
| Period start date | 1/1/2022 | To | Period end | 12/31/2022 | ||
| Statement of financial activities | ||||||
| Recommended categories by Incoming resources (Note 3) Income and endowments from: |
tes | Unrestricted Restricted Endowment £ £ £ F01 F02 F03 |
Total funds £ F04 |
Prior year £ F05 |
||
| Donations and legacies Charitable activities Other trading activities Investments Separate material item of income Other |
S01 S02 S03 S04 S05 S06 |
85,388 | 3,967 | - | 89,355 | 44,832 |
| 44,966 | 440,014 | - | 484,980 | 206,094 | ||
| 44,859 | - | - | 44,859 | 36,388 | ||
| 174 | - | 174 | 508 | |||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Net income/(expenditure) before gains/(losses) Net income/(expenditure) Transfers between funds Other recognised gains/(losses): Resources expended Extraordinary items Expenditure on: Raising funds Charitable activities Separate material item of expense Other Net gains/(losses) on investments Gains and losses on revaluation of fixed assets f Other gains/(losses) Total funds brought forward Total Total Net movement in funds Total funds carried forward Reconciliation of funds: |
investment S07 S08 S09 S10 S11 S12 S13 S14 S15 S16 S17 or the charity’s own use S18 S19 S20 S21 S22 |
175,387 | 443,981 | - | 619,368 | 287,822 |
| - | - | - | - | - | ||
| 183,407 | 389,435 | - | 572,842 | 405,606 | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 183,407 | 389,435 | - | 572,842 | 405,606 | ||
| ( 8,020) |
54,546 | - | 46,526 | ( 117,784) |
||
| - | - | - | - | - | ||
| ( 8,020) |
54,546 | - | 46,526 | ( 117,784) |
||
| - | - | - | - | - | ||
| 70,260 | (70,260) | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 62,240 | ( 15,714) |
- | 46,526 | ( 117,784) |
||
| 154,791 | 76,750 | - | 231,541 | 349,325 | ||
| 217,031 | 61,036 | - | 278,067 | 231,541 |
CC17a (Excel)
Section B Balance sheet
| Guidance Notes Fixed assets |
Guidance Notes Fixed assets |
Unrestricted funds Restricted income funds £ £ F01 F02 |
Unrestricted funds Restricted income funds £ £ F01 F02 |
Endowment funds £ F03 |
Total this year £ F04 |
Total last year £ F05 |
|---|---|---|---|---|---|---|
| Investments (Note 17) Intangible assets (Note 15) Tangible assets (Note 14) Heritage assets (Note 16) |
B01 B02 B03 B04 |
44,340 | - | - | 44,340 | 56,318 |
| 1,604 | - | - | 1,604 | 2,324 | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| (Note 27) Debtors (Note 19) Restricted income funds Unrestricted funds Revaluation reserve Stocks (Note 18) Investments (Note 17.4) Cash at bank and in hand (Note 24) amounts falling due within on amounts falling due after one Provisions for liabilities Endowment funds (Note 27) Current assets Funds of the Charity Signed by one or two trustees on behalf of all the trustees Total net assets or liabilities Total fixed assets Total current assets Net current assets/(liabilities) Total assets less current liabilities Total funds Creditors: Creditors: |
e y B05 B06 B07 B08 B09 B10 B11 B12 B13 B14 B15 B16 B17 B18 B19 B20 B21 |
45,944 | - | - | 45,944 | 58,642 |
| - | - | - | - | - | ||
| 48,956 | 63,286 | - | 112,242 | 68,342 | ||
| - | - | - | - | - | ||
| 167,560 | - | - | 167,560 | 128,990 | ||
| 216,516 | 63,286 | - | 279,802 | 197,332 | ||
| 45,429 | 2,250 | - | 47,679 | 24,433 | ||
| 171,087 | 61,036 | - | 232,123 | 172,899 | ||
| 217,031 | 61,036 | - | 278,067 | 231,541 | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 217,031 | 61,036 | - | 278,067 | 231,541 | ||
| - | 61,036 217,031 - - |
- | ||||
| 61,036 | - | 76,750 | ||||
| 217,031 | 154,791 | |||||
| - | ||||||
| 217,031 | 61,036 | - | 278,067 | 231,541 | ||
| Signature | Name | Date of approval dd/mm/yyyy |
||||
| Mike Tuffrey | ||||||
| 07/08/2023 19/10/2023 19/10/2023 |
||||||
| Tim Gonzaga | 04/08/2023 19/10/2023 |
CC17a (Excel)
Section C Notes to the accounts
Note 1 Basis of preparation
This section should be completed by all charities
.
1.1 Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with:
the Statement of Recommended Practice: Accounting and Reporting by Charities • and with X preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 the Financial Reporting Standard applicable in the United Kingdom and Republic of • and with X Ireland (FRS 102)
- and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by X FRS 102.*
- -Tick as appropriate
1.2 Going concern
If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:
An explanation as to those factors that support Not applicable the conclusion that the charity is a going concern; Disclosure of any uncertainties that make the Not applicable going concern assumption doubtful;
Where accounts are not prepared on a going Not applicable concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.
1.3 Change of accounting policy
The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }.
Yes*
- -Tick as appropriate No X _Please disclose: (i) the nature of the change in accounting policy; (ii) the reasons why applying the new accounting policy provides more reliable and more relevant information; and*_
(iii) the amount of the adjustment for each line affected in the current period, each prior period presented and the aggregate amount of the adjustment relating to periods before those presented, 3.44 FRS 102 SORP.
CC17a (Excel)
Section C Notes to the accounts (cont)
Note 2 Accounting policies 2.2 INCOME
| Note 2 Accounting policies 2.2 INCOME |
|||
|---|---|---|---|
| This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below. |
No N/a Yes |
||
| Recognition of income Offsetting Grants and donations Legacies Government grants Tax reclaims on donations and gifts Contractual income and performance related grants Donated goods Donated services and facilities Support costs Volunteer help Income from interest, royalties and dividends These are included in the Statement of Financial Activities (SoFA) when: · the charity becomes entitled to the resources; · it is more likely than not that the trustees will receive the resources; and · the monetary value can be measured with sufficient reliability. There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102. Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP). In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP). Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met. The charity has received government grants in the reporting period Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise. This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions. Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution. Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the balance sheet. On its sale the value of stock is charged against 'Income from other trading activities' and the proceeds from sale are also recognised as 'Income from other trading activities'. Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incoming resources when receivable. Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable. Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably. Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA. The charity has incurred expenditure on support costs. The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report. This is included in the accounts when receipt is probable and the amount receivable can be measured reliably. |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| Income from membership Membership subscriptions received in the nature of a gift are recognised in Donations and |
| Income from membership subscriptions Settlement of insurance claims Investment gains and losses Liability recognition Governance and support costs Grants with performance conditions Grants payable without performance conditions Redundancy cost Deferred income Creditors Provisions for liabilities Basic financial instruments Tangible fixed assets for use by charity Intangible fixed assets Heritage assets Investments Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies. Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities. Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the SoFA. This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty. Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised. The charity made no redundancy payments during the reporting period. No material item of deferred income has been included in the accounts. The charity has creditors which are measured at settlement amounts less any trade discounts A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP. These are capitalised if they can be used for more than one year, and cost at least They are valued at cost. The depreciation rates and methods used are disclosed in note 9.2. The charity has intangible fixed assets, that is, non-monetary assets that do not have physical substance but are identifiable and are controlled by the charity through custody or legal rights. The amortisation rates and methods used are disclosed in note 9.5 They are valued at cost. The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held and maintained principally for their contribution to knowledge and culture. The depreciation rates and methods used as disclosed in note 9.6.1.4. They are valued at cost. Investments held for resale or pending their sale and cash and cash equivalents with a maturity date of less than 1 year are treated as current asset investments Fixed asset investments in quoted shares, traded bonds and similar investments are valued 2.3 EXPENDITURE AND LIABILITIES 2.4 ASSETS |
X | ||
|---|---|---|---|
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X | |||
| No N/a Yes |
|||
| X |
| Stocks and work in progress Debtors Current asset investments Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net realisable value. Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock. Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract. Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received. The charity has has investments which it holds for resale or pending their sale and cash and cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity date of less than one year held for investment purposes rather than to meet short term cash commitments as they fall due. They are valued at fair value except where they qualify as basic financial instruments. POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE |
Stocks and work in progress Debtors Current asset investments Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net realisable value. Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock. Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract. Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received. The charity has has investments which it holds for resale or pending their sale and cash and cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity date of less than one year held for investment purposes rather than to meet short term cash commitments as they fall due. They are valued at fair value except where they qualify as basic financial instruments. POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE |
No N/a Yes |
No N/a Yes |
No N/a Yes |
|---|---|---|---|---|
| X | ||||
| No N/a Yes |
||||
| X | ||||
| No N/a Yes |
||||
| X | ||||
| No N/a Yes |
||||
| X | ||||
| No N/a Yes |
||||
| X | ||||
| No N/a Yes |
||||
| X | ||||
1.4 Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP). Yes * -Tick as appropriate No X
Please disclose:
----- Start of picture text -----
(i) the nature of any changes;
(ii) the effect of the change on income and expense or
assets and liabilities for the current period; and
(iii) where practicable, the effect of the change in one or
more future periods.
----- End of picture text -----
1.5 Material prior year errors
----- Start of picture text -----
No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).
Yes
-Tick as appropriate
No X
Please disclose:
(i) the nature of the prior period error;
(ii) for each prior period presented in the accounts, the
amount of the correction for each account line item
affected; and
(iii) the amount of the correction at the beginning of the
earliest prior period presented in the accounts.
----- End of picture text -----*
CC17a (Excel)
Section C Notes to the accounts (cont)
Note 3 Analysis of income
| Note 3 | Analysis of income | Analysis of income | Analysis of income | Analysis of income | Analysis of income | Analysis of income |
|---|---|---|---|---|---|---|
| Donations and legacies: |
Analysis £ £ Unrestricted funds Restricted income funds Endowment funds Total funds Prior year |
|||||
| Donations and gifts | 65,190 | 3,967 | - | 69,157 | 12,692 | |
| Gift Aid | 758 | - | - | 758 | 1,112 | |
| Legacies | - | - | - | - | - | |
| General grants provided by government/other charities |
- | - | - | 11,588 | ||
| Membership subscriptions and sponsorships | - | - | - | - | - | |
Donated goods, facilities and services |
19,440 | - | - | 19,440 | 19,440 | |
Other |
- | - | - | - | - | |
| Total | 85,388 | 3,967 | - | 89,355 | 44,832 | |
| Charitable activities: Other trading activities: Income from investments: TOTAL INCOME |
Grant income | 1,047 | 390,932 | - | 391,979 | 157,989 |
| Sponsorship | 43,862 | 49,082 | - | 92,944 | 48,105 | |
| - | - | - | - | - | ||
| Other | 57 | - | - | 57 | - | |
| Total | 44,966 | 440,014 | - | 484,980 | 206,094 | |
| Pop-up Events | 20,800 | - | 20,800 | 850 | ||
| Consultancy | 24,059 | - | - | 24,059 | 33,050 | |
| Other | - | - | - | - | 2,488 | |
| Total | 44,859 | - | - | 44,859 | 36,388 | |
| Interest income | 174 | - | - | 174 | 508 | |
| Dividend income | - | - | - | - | - | |
| Rental and leasing income | - | - | - | - | - | |
Other |
- | - | - | - | - | |
| Total | 174 | - | - | 174 | 508 | |
| 175,387 | 443,981 | - | 619,368 | 287,822 | ||
| All income in the | prior year was unrestricted except for: (please | £208,444 of restricted grant income. |
CC17a (Excel)
| Section C Notes to the accounts (cont) | Section C Notes to the accounts (cont) | ||
|---|---|---|---|
| Note 4 Analysis of receipts of government grants Description CJRS Grant proivided through the Coronavirus Job Retention Scheme |
This year £ £ Prior year |
||
| Grant proivided through the Coronavirus Job Retention Scheme | - | 11,588 | |
| Total | - | 11,588 |
CC17a (Excel)
Section C Notes to the accounts (cont)
Note 5 Donated goods, facilities and services
| Seconded staff Use of property Other |
This year Last year £ £ |
This year Last year £ £ |
|
|---|---|---|---|
| - | - | ||
| 19,440 | 19,440 | ||
| - | - | ||
| 19,440 | 19,440 | ||
| Please provide details of the accounting policy for the recognition and valuation of donated goods, facilities and services. |
The charity uses an office space that is provided free of charge. It is estimated that a market rent for the same space would be £225 + VAT for each desk per month (£19,440 per annum) |
||
| Please provide details of any unfulfilled conditions and other contingencies attaching to resources from donated goods and services not recognised in income. |
|||
| N/a |
Please give details of other forms of other donated goods and services not recognised in the accounts, eg contribution of unpaid volunteers.
Volunteers are vital to the Restart Project. Restart Parties would not be possible without volunteers who act as hosts and fixers, passing on their skills and knowledge to participants. Volunteers also coordinate skillshares, events to enable restarters to develop their skills. Restart Project volunteers also run Rosie the Restarter events aimed at encouraging women and non-binary people to increase their skills and confidence and address the gender imbalance in repair.
CC17a (Excel)
Section C Notes to the accounts (cont)
Note 6 Analysis of expenditure
| Expenditure on charitable activities |
Analysis | Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ £ £ |
|---|---|---|---|---|---|---|
| Educational projects | 22,166 | 10,264 | - | 32,430 | 28,401 | |
| Software development | 32,033 | 73,359 | - | 105,392 | 122,762 | |
| Community Development and Events | 14,644 | 203,559 | - | 218,203 | 62,813 | |
| Campaigning | 18,121 | 76,385 | - | 94,506 | 49,895 | |
| Other expenditure | 96,443 | 25,868 | - | 122,311 | 141,735 | |
| TOTAL EXPENDITURE | Total expenditure on charitable activities | 183,407 | 389,435 | - | 572,842 | 405,606 |
| 183,407 | 389,435 | - | 572,842 | 405,606 |
CC17a (Excel)
Section C Notes to the accounts (cont)
Note 9 Support Costs
Please complete this note if the charity has analysed its expenses using activity categories and has support costs.
This year
| This year | |||||||
|---|---|---|---|---|---|---|---|
| Support cost (examples) | Educational Projects |
Software development |
Community Development and Events |
Campaigning | Other | Grand total | Basis of allocation |
| £ | £ | £ | £ | £ | £ | (Describe method) | |
| Governance | - | - | - | - | 440 | 440 | |
| Proportion of staff time spent on finance, governance and HR |
- | - | - | - | 29,139 | 29,139 | 70% Operations Lead 10% for each Co-Director |
| Accountancy fees | - | - | - | - | 7,960 | 7,960 | |
| Other | - | - | - | - | 20,083 | 20,083 | Office rental including cost of donated facilities |
| Total | - | - | - | - | 57,622 | 57,622 |
CC17a (Excel)
Section C Notes to the accounts
Note 10 Details of certain items of expenditure
10.1 Fees for examination of the accounts
Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).
| Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es). |
||
|---|---|---|
| Independent examiner’s fees Assurance services other than audit or independent examination Tax advisory fees Other fees (for example: financial advice, consultancy, accountancy services) paid to the independent examiner |
This year £ |
Last year £ |
| 440 | 440 | |
| 0 | 0 | |
| 0 | 0 | |
| 0 | 0 |
CC17a (Excel)
Section C Notes to the accounts (cont)
Note 11 Paid employees
Please complete this note if the charity has any employees.
11.1 Staff Costs
| 11.1 Staff Costs | ||
|---|---|---|
| This year | Last year | |
| £ | £ | |
| Salaries and wages | 261,020 | 228,079 |
| Social security costs | 20,847 | 15,765 |
| Pension costs (defined contribution scheme) | 16,792 | 11,742 |
| Other employee benefits | - | - |
| Total staff costs | 298,659 | 255,586 |
| Please provide details of expenditure on staff working for the | ||
| charity whose contracts are with and are paid by a related party | N/A |
Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.
| costs) fell within each band of £10,000 from £60,000 upwards. If 'true' in the box provided. |
costs) fell within each band of £10,000 from £60,000 upwards. If 'true' in the box provided. |
there are no such transactions, please enter |
|---|---|---|
| No employees received employee benefits (excluding employer | TRUE | |
| pension costs) for the reporting period of | more than £60,000 | |
| Band | Number of employees | |
| £60,000 to £69,999 | ||
| £70,000 to £79,999 | ||
| £80,000 to £89,999 | ||
| £90,000 to £99,999 | ||
| £100,000 to £109,999 | ||
| Please provide the total amount paid to | £107,410 | |
| key management personnel (includes | ||
| trustees and senior management) for | ||
| their services to the charity |
| Please provide the total amount paid to | £107,410 | |||||
|---|---|---|---|---|---|---|
| key management personnel (includes | ||||||
| trustees and senior management) for | ||||||
| their services to the charity | ||||||
| 11.2 Average head count in the year | This year Number |
Last year Number |
||||
| The parts of the charity in which the | Fundraising | - | ||||
| employees work | Charitable Activities | 6.6 | 6.0 | |||
| Governance | 1.0 | 1.0 | ||||
| Other | - | |||||
| Total | 7.6 | 7.0 |
11.3 Ex-gratia payments to employees and others (excluding trustees) Please complete if an ex-gratia payment is made.
Please explain the nature of the payment
Please state the legal authority or reason for making the payment
Please state the amount of the payment (or value of any waiver of a right to an asset)
CC17a (Excel)
| 11.4 Redundancy payments | |
|---|---|
| Please complete if any redundancy or termination payment is made in the period. | |
| Total amount of payment | £0 |
| The nature of the payment (cash, asset | |
| etc.) | |
| The extent of redundancy funding at the | |
| balance sheet date | |
| Please state the accounting policy for | |
| any redundancy or termination | |
| payments |
CC17a (Excel)
Section C Notes to the accounts (cont)
Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.
12.1 Please complete this note if a defined contribution pension scheme is operated.
Amount of contributions recognised in the SOFA as an expense
£16,792
Please explain the basis for allocating the liability and expense of defined contribution pension scheme between activities and between restricted and unrestricted funds.
The National Employment Savings Trust (NEST) is a defined contribution workplace pension scheme. The Restart Project started paying into it in November 2017 as their employer responsibility for automatic enrolment as part of the government's workplace pension reforms under the Pensions Act 2008.
The funds paying the pension scheme contributions come from both Restricted and Unrestricted Funds depending on which staff member the contributions are for. Some staff member salaries, NIC and pension contributions come from specific restricted grants, all others come from unrestricted funds.
12.2 Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities.
Please confirm that altough the scheme is accounted for as a defined contribution plan, it is a defined benefit plan.
Please provide such information as is available about the plan's surplus or deficit and the implications, if any, for the reporting charity
12.3 Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan.
Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms and conditions of the multi-employer plan
CC17a (Excel)
Section C Notes to the accounts (cont)
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
14.1 Cost or valuation
| 14.1 Cost or valuation | |||||
|---|---|---|---|---|---|
| £ Freehold land & buildings |
£ Other land & buildings |
£ Plant, machinery and motor vehicles |
£ Fixtures, fittings and equipment |
Total £ |
|
| At the beginning of the year Additions Revaluations Disposals Transfers * |
- | - | - | 3,600 | 3,600 |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 14.2 Depreciation and *Basis* Rate 14.3 Net book value At end of the year At beginning of the year Disposals Depreciation Impairment Transfers* At end of the year Net book value at the beginning of the year Net book value at the end of the year |
- | - | - | 3,600 | 3,600 |
| impairments | |||||
| SL or RB (Straight Line or Reducing Balance) |
SL or RB | SL or RB | SL | SL | |
| 5 years | |||||
| - | - | - | 1,276 | 1,276 | |
| - | - | - | - | - | |
| - | - | - | 720 | 720 | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | 1,996 | 1,996 | |
| - | - | - | 2,324 | 2,324 | |
| - | - | - | 1,604 | 1,604 |
CC17a (Excel)
Section C Notes to the accounts
Note 15 Intangible assets
Please complete this note if the charity has any intangible assets
15.1 Cost or valuation
| At beginning of the year Additions Disposals Revaluations Transfers * |
£ Research & development |
£ Patents and trademarks |
£ Other |
Total £ |
|---|---|---|---|---|
| - | - | 166,460 | 166,460 | |
| - | - | 22,360 | 22,360 | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| At end of the year | - | - | 188,820 | 188,820 |
15.2 Amortisation and impairments
| *Basis* 15.3 Net book value Rate At beginning of the year Disposals Amortisation Impairment Transfers* At end of year Net book value at the beginning of the year Net book value at the end of the year |
SL or RB | SL or RB | SL | SL | Straight Line ("SL") or Reducing Balance ("RB") |
|---|---|---|---|---|---|
| 3 years | 3 years | ||||
| - | - | 110,142 | 110,142 | ||
| - | - | - | - | ||
| - | - | 34,338 | 34,338 | ||
| - | - | - | - | ||
| - | - | - | - | ||
| - | - | 144,480 | 144,480 | ||
| - | - | 56,318 | 56,318 | ||
| - | - | 44,340 | 44,340 | ||
| ccounting policy for intangible fixed assets including: y |
15.4 Accounting policy
Please disclose the accounting policy for intangible fixed assets including:
CC17a (Excel)
Reasons for choosing amortisation Website costs are amortised over three years as it is rates expected that the website will continue to be developed over the period.
Educational resources are amortised over three years as they will continue to be used and developed over this period.
Policies for the recognition of any capital development
15.5 Impairment
Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
15.6 Revaluation
If an accounting policy of revaluation is adopted, please provide:
the effective date of the revaluation
the name of independent valuer, if applicable the methods applied
the carrying amount that would have been recognised had the assets been carried under the cost model.
15.7 Other disclosures
(i) If your intangible asset was acquired by way of grant, provide value on initial recognition and carrying amount of the asset.
(ii) Details of the carrying amounts of any intangible assets to which the charity has restricted title or that are pledged as security for liabilities.
(iii) Please provide the amount of contractual commitments for the acquisition of intangible assets.
(iv) State the amount of research and development expenditure recognised as expenditure in the year.
(vi) Please detail the headings in the SOFA in which a charge for amortisation of intangible assets is included.
CC17a (Excel)
(vii) For any material intangible assets, please provide a description, its carrying amount and any remaining amortisation period.
* The "transfers" row is for movements between fixed asset categories.
** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual d d ti
CC17a (Excel)
Section C Notes to the accounts (cont)
Note 19 Debtors and prepayments
Please complete this note if the charity has any debtors or prepayments.
| Note 19 Debtors and prepayments Please complete this note if the charity has any debtors or prepayments. |
||
|---|---|---|
| 19.1 Analysis of debtors Trade debtors Prepayments and accrued income |
This year £ |
Last year £ |
| - | - | |
| 12,399 | 2,341 | |
| 99,843 | 66,001 | |
| Total | 112,242 | 68,342 |
CC17a (Excel)
Section C Notes to the accounts (cont)
Note 20 Creditors and accruals
Please complete this note if the charity has any creditors or accruals.
20.1 Analysis of creditors
| 20.1 Analysis of creditors | ||||
|---|---|---|---|---|
| Amounts falling due | Amounts falling due after | |||
| within one year | more than one year | |||
| This year Last year |
This year | Last year | ||
| £ £ |
£ | £ | ||
| Accruals for grants payable | - - |
- | - | |
| Bank loans and overdrafts | - - |
- | - | |
| Trade creditors | 309 228 |
- | - | |
| Payments received on account for contracts or | ||||
| performance-related grants | - | - | ||
| Accruals and deferred income | 31,415 13,388 |
- | - | |
| Taxation and social security | 12,368 9,694 |
- | - | |
| Other creditors | 3,587 1,122 |
- | - | |
| Total | 47,679 24,432 |
- | - |
20.2 Deferred income
Please complete this note if the charity has deferred income.
Please explain the reasons why income is deferred.
Grant income that related to future periods have been deferred as the grant was intended to be used over a period of time in accordance with paragraph 5.22 of the SORP.
| Movement in deferred income account | This year | Last year |
|---|---|---|
| £ | £ | |
| Balance at the start of the reporting period | - | - |
| Amounts added in current period | 30,148 | 12,500 |
| Amounts released to income from previous periods | - | - |
| Balance at the end of the reporting period | 30,148 | 12,500 |
CC17a (Excel)
Section C Notes to the accounts (cont)
Note 22 Other disclosures for debtors, creditors and other basic financial instruments
22.1 Please provide information about the significance of financial instruments (eg. debtors, creditors, investments etc) to the charity's financial position or performance, for example, the terms and conditions of loans or the use of hedging to manage financial risk.
N/a N/a
22.2 If the charity has provided financial assets as a form of security, the carrying amount of the financial assets pledged as security and the terms and conitions related to its pledge should be given here.
CC17a (Excel)
Section C Notes to the accounts (cont)
Note 24 Cash at bank and in hand
| Note 24 Cash at bank and in hand | ||
|---|---|---|
| Short term cash investments (less than 3 months maturity date) Short term deposits Cash at bank and on hand Other |
This year £ |
Last year £ |
| - | - | |
| - | - | |
| 167,560 | 128,990 | |
| - | - | |
| Total | 167,560 | 128,990 |
CC17a (Excel)
Section C Notes to the accounts (cont)
Note 27 Charity funds
27.1 Details of material funds held and movements during the CURRENT reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.
* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds
| Fund names | Type PE, EE **R or UR *** |
Purpose and Restrictions | Fund balances brought forward £ |
Income £ |
Expenditure £ |
Transfers £ |
Gains and losses £ |
Fund balances carried forward £ |
|---|---|---|---|---|---|---|---|---|
| ShaRepair | R | 61,578 | 167,396 | ( 158,714) |
- 70,260 |
- | - | |
| EU Campaign | R | 14,761 | 53,048 | ( 35,752) |
- | - | 32,057 | |
| London Laptops | R | 411 | - | - | 411 | |||
| Nominet | R | - | 2,250 | ( 2,250) |
- | - | - | |
| Funding Network | R | - | 10,000 | ( 9,299) |
- | - | 701 | |
| Innovate UK | R | - | 4,910 | ( 4,910) |
- | - | - | |
| Joseph Rowntree | R | - | 46,304 | ( 28,437) |
- | - | 17,867 | |
| National Lottery | R | - | 160,073 | ( 150,073) |
- | - | 10,000 | |
| R | - | - | - | - | ||||
| - | - | - | - | - | - | |||
| Other funds | N/a | N/a | - | - | - | - | - | - |
| Total Funds | 76,750 |
443,981 | (389,435) | - 70,260 |
- | 61,036 |
CC17a (Excel)
Section C Notes to the accounts (cont)
Note 27 Charity funds (cont)
| 27.3 Transfers between funds This year |
27.3 Transfers between funds This year |
27.3 Transfers between funds This year |
|---|---|---|
| Reason for transfer and where endowment is converted to income, legal power for its conversion | Amount | |
| Between unrestricted and restricted funds | During the year it was identified that expenditure for historic intangible additions were funded by restricted grant income but had prevously been accounted for through unrestricted expenditure. |
70,847 |
| Between endowment and restricted funds | - | |
| Between endowment and unrestricted funds | - | |
| 70,847 | ||
| Last year | ||
| Reason for transfer and where endowment is converted to income, legal power for its conversion | Amount | |
| Between unrestricted and restricted funds | - | |
| Between endowment and restricted funds | - | |
| Between endowment and unrestricted funds | - | |
| - | ||
| 27.4 Designated funds This year |
||
| Planned use | Purpose of the designation | Amount |
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| Last year | ||
| Planned use | Purpose of the designation | Amount |
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - |
CC17a (Excel)
Section C Notes to the accounts (cont)
Note 28 Transactions with trustees and related parties
If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.
28.1 Trustee remuneration and benefits
| None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False) |
TRUE |
|---|---|
28.2 Trustees' expenses
If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".
No trustee expenses have been incurred (True or False) TRUE
28.3 Transaction(s) with related parties
Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.
There have been no related party transactions in the reporting period (True or False) TRUE
CC17a (Excel)
Section C Notes to the accounts (cont)
Note 29 Additional Disclosures
The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.
CC17a (Excel)