| LEGAL AND ADININISTRATIV EDETAILS | ||
|---|---|---|
| Charity | Name: | CHLOE'S AND SOPHIE'S SPECIAL EARS FUND |
| Charity | Number. | 1151263 |
| Company Nukber: | 08300399 |
| Registered | Ckfice: | IAN GOODCHILD CENTRE |
|---|---|---|
| KNOLL ROAD | ||
| CAMSERLEY | ||
| SURREY | ||
| GU153SY | ||
| Trustees: | BRIAN JACKSON | |
| IAN JACKSON | ||
| SHAUNGARRETT | ||
| PAULJOHNSTON-NAYLOR | ||
| CERI RISE |
| Independent | Examiner: | MARTIN JOSEPH | |
|---|---|---|---|
| WHITTINGTONS | BUSINESS SERVICES LIMITED | ||
| 1 HIGH STREET | |||
| GUILDFORD | |||
| SURREY | |||
| GU2 4HP |
| 30.11.22 | 30.11.21 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Notes | fund f |
fund f |
funds 6 |
fundsf | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
26,085 | 26,085 | 44,384 | ||||
| Charitable activities | |||||||
| Other | 555 | 154,942 | 155,497 | 97,935 | |||
| Other trading activities |
2 | 129,697 | 129,69? | 112,040 | |||
| Total | 156,337 | ~154942 | 311,279 | 254,339 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 73,697 | 73,697 | 1?,157 | ||||
| Charitable activities | |||||||
| Equipment and resources Emotional Wellbeing Raising Deaf awareness Other |
in school | 28,511 87,277 16,743 2,948 |
18,400 17,083 10,160 39,230 |
46,911 104,360 26,903 42,178 |
81,164 28,807 2,881 70,596 |
||
| Other | 550 | 550 | |||||
| Total | ~209726 | ~84873 | ~294599 | 180,805 | |||
| NET INCOME/(EXPENDITURE) | (53,389) | 70,069 | 16,680 | 73,734 | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought forward | 239,536 | 94,380 | 333,916 | 280,182 | |||
| TOTAL FUNDS CARRIED | FORWARD | ~186147 | 164,449 | 350,596 | 333,918 |
| OTHER TRADING ACTI | VITIES | ||
|---|---|---|---|
| 30.11.22 E |
30.11.21 f |
||
| Fundraising events Shop income |
30,211 ~99 488 |
43,108 68,932 |
|
| ~129 59T | 112,040 | ||
| NET IN) OME/(EXPENDITURE) | |||
| Net income/(expenditure) | is stated after charging/(crediTing): | ||
| 30.11.22 | 30.11.21 | ||
| 8 | |||
| Other non-audit services |
900 | 900 | |
| Depreciation - owned assets Other operating leases |
550 1,571 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| fund f |
fund f |
funds | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
11,987 | 32,377 | |||
| CharitaPle activities | |||||
| Other | 28,531 | 69,404 | 97,935 | ||
| Other trading activities | 112,040 | 112,040 | |||
| Total | 152,558 | 101,781 | 254,339 | ||
| EXPENDITURE ON | |||||
| Raising funds | 16,882 | 275 | 17,157 | ||
| Charitable activities | |||||
| Equipment and resources |
in school | 60,438 | 728 | 81,164 | |
| Emotional Wellbeing | 25,746 | 3,081 | 28,807 | ||
| Raising Deaf awareness | 1,288 | 1,593 | 2,881 | ||
| Other | 66,600 | 3,996 | ~70 596 | ||
| Total | 170,954 | 9,651 | 180,605 | ||
| NET INCOME/(EXPENDITURE) | (18,396) | 92,130 | 73,734 | ||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward | 257,932 | 2,250 | 260,182 | ||
| TOTAIJ FUNDS CARRIED | FORWARD | 239,536 | 94,380 | 333,916 |
| TANGIBLE FIXEDASSE | TS | ||||
|---|---|---|---|---|---|
| Motor | |||||
| vehicles | |||||
| E | |||||
| COST | |||||
| At 1 December 2021 and | 30 November 2022 | 5,500 | |||
| DEPRECIATION | |||||
| Charge for year | 550 | ||||
| NET BOOK VALUE | |||||
| At 30 November 2022 | 4,950 | ||||
| At 30 November 2021 | 5,500 | ||||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | 30.11.22 | 30.11.21 | ||
| E | |||||
| Trade creditors | 1,958 | 1,991 | |||
| Accrued expenses | 900 | 900 | |||
| 2,858 | 2,801 | ||||
| MOVEMENT IN FUNDS |
|||||
| Net | |||||
| At | movement | At | |||
| 1.12.21 5 |
in funds f |
30.11.22 5 |
|||
| Unrestricted funds |
|||||
| Genera~ fund | 239,536 | (53,389) | 186,147 | ||
| Restric ed funds Restricted |
94,380 | 70,069 | 164,449 | ||
| TOTAL FUNDS | 333,916 | 16,680 | ~350 596 | ||
| Net movement in funds, included |
in the above are as follows: | ||||
| Incoming | Resources | Movement | |||
| resources f |
expended 6 |
in funds 5 |
|||
| Unrestricted funds |
|||||
| General fund | 156,337 | (209,726) | (53,389) | ||
| Restrfc/ed funds Restricted |
154,942 | (84,873) | 70,069 | ||
| TOTALFUNDS | ~311279 | ~294599) | 16,680 |
| Comparatives | for move | me | nt in funds |
|||||
|---|---|---|---|---|---|---|---|---|
| Net | ||||||||
| At | movement | At | ||||||
| 1.12.20 f |
in funds 8 |
30.11.21 f |
||||||
| Unrestricted | funds | |||||||
| General fund | 257,932 | (18,396) | 239,536 | |||||
| Restricted funds | ||||||||
| Restricted | 2,250 | 92,130 | 94,380 | |||||
| TOTAL FUNDS | 260,182 | ~73 734 | 333,916 | |||||
| Comparative | net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 8 | F | |||||||
| Unrestricted | funds | |||||||
| General fund | 152,558 | (170,954) | (18,396) | |||||
| Restricted funds | ||||||||
| Restricted | 101,781 | (9,651) | 92,130 | |||||
| TOTAL FUNDS | 254,339 | ~180,605) | 73,734 | |||||
| A current year | 12months | and prior year 12months combined | position isas follows: | |||||
| Net | ||||||||
| At | movement | At | ||||||
| 1.12.20 f |
in funds 6 |
30.11.22 | ||||||
| Unrestricted | funds | |||||||
| General fund | 257,932 | (71,785) | 185,147 | |||||
| Restricted funds | ||||||||
| Restricted | 2,250 | 162,199 | 164,449 | |||||
| TOTAL FUNDS | 260,182 | 90,414 | 350,596 |
| A current y as follows: |
ear 12 months and prior year 12 |
months combined net movement in |
funds, included i |
n the above a |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources 6 |
expended E |
in funds f |
||
| Unrestricted | funds | |||
| General fund | 308,895 | (380,680) | (71,785) | |
| Restricted | I'unde | |||
| Restricted | 256,723 | (94,524) | 162,199 | |
| TOTAL FUNDS | 565,618 | 475,204 | 90,414 |
| CHLOE'S &SO | PH | IE'S SPECIAL E | ARS FUND | ARS FUND | ||
|---|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | ||||||
| for the Year Ended 30 November | 2022 | |||||
| 30.11.22 | 30.11.21 | |||||
| E | 6 | |||||
| INCOME AND ENDOWMENTS | ||||||
| Donations and Gifts |
legacies | 1 | 34,364 | |||
| Donations | 26,084 | |||||
| Legacies | 10,000 | |||||
| 26,085 | 44,364 | |||||
| Other trading activities Fundraising events Shop income |
30,211 99,486 |
43,108 68,932 |
||||
| 129,697 | 112,040 | |||||
| Charitable activities Grants |
1SS497 | 97,935 | ||||
| Total incoming | resources | 311,279 | 254,339 | |||
| EXPENDITURE | ||||||
| Raising donations Rates and water |
and legacies | 2,321 | ||||
| Insurance | 483 | |||||
| Light and heat Telephone Postage and stationery Sundries |
3,628 183 129 13,146 |
17,157 | ||||
| Repairs | 76 | |||||
| 19,966 | 17,157 | |||||
| Other trading activities Trustees' salaries |
23,298 | |||||
| Wages Other operating Entry fees Interest payable |
leases | 27,966 393 353 1,721 |
||||
| 53,731 | ||||||
| Charitable activities |
||||||
| Wages Social security Pensions |
59,436 2,327 2,910 |
|||||
| Other operating Insurance |
leases | 1,178 692 |
||||
| Advertising Sundries |
427 142,571 |
162,548 | ||||
| 209,541 | 162,548 | |||||
| Other | ||||||
| Motor vehicles | 550 |
| CHLOE'8 &SOPHIE'S | SPECIAL EARS FUND | SPECIAL EARS FUND | |||
|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | |||||
| for the Year Ended 30November | 2022 | ||||
| 30.11.22 f |
30.11.21 2 |
||||
| Support costs | |||||
| Management Telephone Postage and stationery Travel costs |
801 1,910 6,721 |
||||
| 9,432 | |||||
| Finance | |||||
| Bank charges | 479 | ||||
| Governance costs | |||||
| Auditors' remuneration |
for non audit work | 900 | 900 | ||
| Total resources expended | 294,599 | 180,605 | |||
| Net income | ~16 680 | 73,734 |