OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-11-30-accounts

LEGAL AND ADININISTRATIV EDETAILS
Charity Name: CHLOE'S AND SOPHIE'S SPECIAL EARS FUND
Charity Number. 1151263
Company Nukber: 08300399
Registered Ckfice: IAN GOODCHILD CENTRE
KNOLL ROAD
CAMSERLEY
SURREY
GU153SY
Trustees: BRIAN JACKSON
IAN JACKSON
SHAUNGARRETT
PAULJOHNSTON-NAYLOR
CERI RISE
Independent Examiner: MARTIN JOSEPH
WHITTINGTONS BUSINESS SERVICES LIMITED
1 HIGH STREET
GUILDFORD
SURREY
GU2 4HP

30.11.22 30.11.21
Unrestricted Restricted Total Total
Notes fund
f
fund
f
funds
6
fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
26,085 26,085 44,384
Charitable activities
Other 555 154,942 155,497 97,935
Other trading
activities
2 129,697 129,69? 112,040
Total 156,337 ~154942 311,279 254,339
EXPENDITURE ON
Raising funds 73,697 73,697 1?,157
Charitable activities
Equipment
and resources
Emotional
Wellbeing
Raising Deaf awareness
Other
in school 28,511
87,277
16,743
2,948
18,400
17,083
10,160
39,230
46,911
104,360
26,903
42,178
81,164
28,807
2,881
70,596
Other 550 550
Total ~209726 ~84873 ~294599 180,805
NET INCOME/(EXPENDITURE) (53,389) 70,069 16,680 73,734
RECONCILIATION
OF FUNDS
Total funds brought forward 239,536 94,380 333,916 280,182
TOTAL FUNDS CARRIED FORWARD ~186147 164,449 350,596 333,918

OTHER TRADING ACTI VITIES
30.11.22
E
30.11.21
f
Fundraising
events
Shop income
30,211
~99 488
43,108
68,932
~129 59T 112,040
NET IN) OME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediTing):
30.11.22 30.11.21
8
Other non-audit
services
900 900
Depreciation - owned assets
Other operating
leases
550
1,571

Unrestricted Restricted Total
fund
f
fund
f
funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
11,987 32,377
CharitaPle activities
Other 28,531 69,404 97,935
Other trading activities 112,040 112,040
Total 152,558 101,781 254,339
EXPENDITURE ON
Raising funds 16,882 275 17,157
Charitable activities
Equipment
and resources
in school 60,438 728 81,164
Emotional Wellbeing 25,746 3,081 28,807
Raising Deaf awareness 1,288 1,593 2,881
Other 66,600 3,996 ~70 596
Total 170,954 9,651 180,605
NET INCOME/(EXPENDITURE) (18,396) 92,130 73,734
RECONCILIATION
OF FUNDS
Total funds brought forward 257,932 2,250 260,182
TOTAIJ FUNDS CARRIED FORWARD 239,536 94,380 333,916

TANGIBLE FIXEDASSE TS
Motor
vehicles
E
COST
At 1 December 2021 and 30 November 2022 5,500
DEPRECIATION
Charge for year 550
NET BOOK VALUE
At 30 November 2022 4,950
At 30 November 2021 5,500
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 30.11.22 30.11.21
E
Trade creditors 1,958 1,991
Accrued expenses 900 900
2,858 2,801
MOVEMENT
IN FUNDS
Net
At movement At
1.12.21
5
in funds
f
30.11.22
5
Unrestricted
funds
Genera~ fund 239,536 (53,389) 186,147
Restric ed funds
Restricted
94,380 70,069 164,449
TOTAL FUNDS 333,916 16,680 ~350 596
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources
f
expended
6
in funds
5
Unrestricted
funds
General fund 156,337 (209,726) (53,389)
Restrfc/ed
funds
Restricted
154,942 (84,873) 70,069
TOTALFUNDS ~311279 ~294599) 16,680

Comparatives for move me nt
in funds
Net
At movement At
1.12.20
f
in funds
8
30.11.21
f
Unrestricted funds
General fund 257,932 (18,396) 239,536
Restricted funds
Restricted 2,250 92,130 94,380
TOTAL FUNDS 260,182 ~73 734 333,916
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8 F
Unrestricted funds
General fund 152,558 (170,954) (18,396)
Restricted funds
Restricted 101,781 (9,651) 92,130
TOTAL FUNDS 254,339 ~180,605) 73,734
A current year 12months and prior year 12months combined position isas follows:
Net
At movement At
1.12.20
f
in funds
6
30.11.22
Unrestricted funds
General fund 257,932 (71,785) 185,147
Restricted funds
Restricted 2,250 162,199 164,449
TOTAL FUNDS 260,182 90,414 350,596
A current y
as follows:
ear 12 months
and prior year 12
months
combined
net movement
in
funds,
included
i
n the above a
Incoming Resources Movement
resources
6
expended
E
in funds
f
Unrestricted funds
General fund 308,895 (380,680) (71,785)
Restricted I'unde
Restricted 256,723 (94,524) 162,199
TOTAL FUNDS 565,618 475,204 90,414

CHLOE'S &SO PH IE'S SPECIAL E ARS FUND ARS FUND
Detailed Statement ofFinancial Activities
for the Year Ended 30 November 2022
30.11.22 30.11.21
E 6
INCOME AND ENDOWMENTS
Donations
and
Gifts
legacies 1 34,364
Donations 26,084
Legacies 10,000
26,085 44,364
Other trading activities
Fundraising
events
Shop income
30,211
99,486
43,108
68,932
129,697 112,040
Charitable activities
Grants
1SS497 97,935
Total incoming resources 311,279 254,339
EXPENDITURE
Raising donations
Rates and water
and legacies 2,321
Insurance 483
Light and heat
Telephone
Postage and stationery
Sundries
3,628
183
129
13,146
17,157
Repairs 76
19,966 17,157
Other trading activities
Trustees' salaries
23,298
Wages
Other operating
Entry fees
Interest payable
leases 27,966
393
353
1,721
53,731
Charitable
activities
Wages
Social security
Pensions
59,436
2,327
2,910
Other operating
Insurance
leases 1,178
692
Advertising
Sundries
427
142,571
162,548
209,541 162,548
Other
Motor vehicles 550

CHLOE'8 &SOPHIE'S SPECIAL EARS FUND SPECIAL EARS FUND
Detailed Statement ofFinancial Activities
for the Year Ended 30November 2022
30.11.22
f
30.11.21
2
Support costs
Management
Telephone
Postage and stationery
Travel costs
801
1,910
6,721
9,432
Finance
Bank charges 479
Governance costs
Auditors'
remuneration
for non audit work 900 900
Total resources expended 294,599 180,605
Net income ~16 680 73,734