| Charity | Name: | Name: | Name: | CHLOE'S AND SOPHIE'S SPECAL EARS FUND | CHLOE'S AND SOPHIE'S SPECAL EARS FUND |
|---|---|---|---|---|---|
| Charity | Number: | 1151263 | |||
| Company | Number: | 08300399 | |||
| Registered | Office: | IAN GOODCHILD | CENTRE | ||
| KNOLL ROAD | |||||
| CAMBERLEY | |||||
| SURREY | |||||
| GU15 3SY | |||||
| Trustees: | KAREN JACKSON | ||||
| BRIAN JACKSON | |||||
| STUART ELSDON | |||||
| IAN JACKSON | |||||
| SHAUN GARRETT | |||||
| PAUL JOHNSTON-NAYLOR | |||||
| CERI STILWELL | |||||
| Independent | Examiner: | MARTIN JOSEPH | |||
| WHITTINGTONS | BUSINESS SERVICES LIMITED | ||||
| 1 HIGH STREET | |||||
| GUILDFORD | |||||
| SURREY | |||||
| GU2 4HP |
| Bankers: | HSBC |
|---|---|
| 15WELLINGTON STREET | |
| ALDERSHOT | |
| GU11 1DY | |
| Solicitors: | None |
| CONTENTS | ||
|---|---|---|
| Page | ||
| Trustee's Report | 1 -28 | |
| Independent Examiners |
Report | 29 |
| Statement of Financial | Activities | 30 |
| Balance Sheet | 31-32 | |
| Notes to the Accounts | 33-40 |
| 2021 | 2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | ||||||||||
| foltds | fends | funds | Total | Total | ||||||||
| Vote | f | F | E | E | F | |||||||
| Income and endowments | from: | |||||||||||
| Donations and legacies |
2 | 11,987 | 32,377 | 0 | 44,364 | 39,200 | ||||||
| Charitable activities |
0 | 0 | 0 | 0 | 0 | |||||||
| Other trading activities |
3 | 140,571 | 69,404 | 0 | 209,975 | 132,657 | ||||||
| investments | 0 | 0 | 0 | 0 | 0 | |||||||
| Other | 0 | 0 | 0 | 0 | 0 | |||||||
| Total income and endowments | 152,558 | 101,781 | 0 | 254,339 | 171,857 | |||||||
| Expenditure on: |
||||||||||||
| Raising funds | 16,882 | 275 | 0 | 17,157 | 2,327 | |||||||
| Charitable activities |
4 | 153,171 | 9 | 376 | 0 | 162,547 | 110,096 | |||||
| Other | 7 | 900 | 0 | 0 | 900 | 840 | ||||||
| Total expenditure | 170,953 | 9,651 | 0 | 180,604 | 113,263 | |||||||
| Net gains / (losses) on |
0 | 0 | 0 | 0 | ||||||||
| investments | ||||||||||||
| Net income / (expenditure) |
-18,395 | 92,130 | 0 | 73,735 | 58,594 | |||||||
| Transfers between funds |
0 | 0 | ||||||||||
| Other recognised gains |
/ (losses): | |||||||||||
| Gains / (losses) on revaluation |
of | |||||||||||
| fixed assets | ||||||||||||
| Remeasurement gain / (loss) on |
||||||||||||
| defined benefit pension |
plan | |||||||||||
| Other gains / (losses) |
||||||||||||
| Net movement in funds |
11 | -18,395 | 92,130 | 0 | 73,735 | 58,594 | ||||||
| Reconciliation offunds: |
||||||||||||
| Total funds brought forward |
11 | 257,932 | 2,250 | 0 | 260, | 182 | 201,588 | |||||
| Total funds carried forward | 11 | 239,537 | 94,380 | 0 | 333,917 | 260,182 |
| Note | 2021 f |
2020f | |||||
|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||
| Intangible assets | 0 | ||||||
| Tangible assets | 5,500 | ||||||
| Heritage assets | 0 | ||||||
| Investments | 0 | ||||||
| 5,500 | |||||||
| Current assets | |||||||
| Stocks | 0 | 0 | |||||
| Debtors | 0 | 0 | |||||
| Investments | 0 | 0 | |||||
| Cash at bank and in |
hand | 331,308 | 261,832 | ||||
| 331,307 | 261,832 | ||||||
| Creditors: amounts | falling due within one | year | 10 | -2,891 | -1,650 | ||
| Net current assets I(liabilities) | 324,416 | 260,182 | |||||
| Total assets less current | liabilities | 333,917 | 260,182 | ||||
| Creditors".amounts | falling due after more | than one year | |||||
| Provisions for liabilities | |||||||
| Net assets I(liabilities) excluding | pension | liability | 333,917 | 260,182 | |||
| Defined benefit pension | liability | ||||||
| Net assets I(liabilities) | 333,917 | 260,182 | |||||
| Charity Funds | |||||||
| Endowment funds |
|||||||
| Permanent endowment |
11 | 0 | 0 | ||||
| Expendable endowment |
11 | 0 | 0 | ||||
| Restricted funds |
11 | 94,380 | 2,250 | ||||
| Unrestricted funds |
11 | 239,537 | 257,932 | ||||
| Revaluation reserve |
11 | 0 | 0 | ||||
| Pension reserve |
11 | 0 | 0 | ||||
| Total charity funds | I(deficit) | 11 | 333,917 | 260,182 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 6 | F | |||
| Gifts | 34,364 | 39,200 | ||
| Legacies | 10,000 | 0 | ||
| Grants | 0 | 0 | ||
| Donated | services | 0 | 0 | |
| Donated | goods for distribution | to beneficiaries | 0 | 0 |
| Other | 0 | 0 | ||
| 44,364 | 39,200 |
| Income from | other trading activities |
||
|---|---|---|---|
| 2021 | 2020 | ||
| 8 | F | ||
| Fundraising | events | 43,108 | 21,721 |
| Shop income | 68,932 | 57,892 | |
| Income from | Grants received | 97,935 | 53,044 |
| Other | 0 | 0 | |
| 209,975 | 132,657 |
| Analysis | ofexpenditure | on c | haritable activities |
|||||
|---|---|---|---|---|---|---|---|---|
| Charitable | activities 2021 | Accvitres undertaken | Grant funding | of | Support costs | Total | ||
| dlrecdy | activities | |||||||
| 2021 | 2021 | 2021 | 2021 | |||||
| F. | F | 8 | 5 | |||||
| Equipment | and resources | in | 60,438 | 726 | 61,164 | |||
| school | ||||||||
| Emotional | wellbeing | 25,746 | 3,061 | 28,807 | ||||
| Raising deaf awareness | 1,288 | 1,593 | 2,881 | |||||
| Other | 65,699 | 3,996 | 69,695 | |||||
| 153,171 | 9,376 | 162,547 | ||||||
| Charitable | activities 2020 | Activities undertaken | Grant funding | of | Support costs | Total | ||
| directly | activities | |||||||
| 2020 | 2020 | 2020 | 2020 | |||||
| F | F | 6 | ||||||
| Equipment | and resources | in | 13,149 | 13,149 | ||||
| school | ||||||||
| Emotional | Wellbeing | 31,582 | 16,500 | 48,082 | ||||
| Raising deaf awareness | 139 | 0 | 139 | |||||
| Other | 48,726 | 0 | 50,748 | |||||
| 93,596 | 16,500 | 0 | 110,096 |
| Allocation ofsupport | Allocation ofsupport | costs | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Supportcost2021 | Basis ot | |||||||||
| allocation | Raising funds F |
Activity f |
1 | Acsvity 2 F |
Activity 3 f |
TOtal | ||||
| 2021 | 2021 | 2021 | 2021 | 2021 | 2021 | |||||
| Pension | contributions | 100% | 1,041 | 0 | 0 | 0 | 1,041 | |||
| Total | 1,041 | 0 | 0 | 0 | 1,041 | |||||
| Support | cost2020 | Basis of | ||||||||
| allocation f |
Raising funds f |
Acgvity f |
1 | Activity 2 F |
Activity 3 | Total F |
||||
| 2020 | 2020 | 2020 | 2020 | 2020 | 2020 | |||||
| Pension | contributions | 100% | 1,728 | 0 | 1,728 | |||||
| Total | 1,728 | 0 | 0 | 0 | 1,728 | |||||
| Governance costs | ||||||||||
| 2021f | 2020 F |
|||||||||
| Trustee | remuneration | 15 | 29,006 | 21,600 | ||||||
| Auditor's | Iindependent | examiners remuneration (including |
900 | 840 | ||||||
| expenses and benefits | in kind | 14 | ||||||||
| 29,906 | 22,440 |
| 2021 | 2021 | 2020 | 2020 | ||
|---|---|---|---|---|---|
| Number | FTE | Number | FTE | ||
| Raising funds | 0 | 0 | |||
| Charitable | activities | 5 | 2 | ||
| Governance | 1 | 1 | |||
| 6 | 4 | 6 | 3 |
| Credi | tors: amounts falling due within one |
year | |
|---|---|---|---|
| 2021 8 |
2020f | ||
| Other | creditors | 2,891 | 1,650 |
| 2,891 | 1,650 |
| Unrestricted |
funds | |||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Gains | / | Balance at | |||||
| 1"Dec | Income | Expenditure | Transfers | (losses) | 30e Nov | |||
| 2020 | 2021 | |||||||
| F | 8 | |||||||
| Unrestricted | 257,932 | 152,558 | 170,953 | 239,537 | ||||
| Restricted | 2,250 | 101,781 | 9,651 | 94,380 | ||||
| 260,182 | 254,339 | 180,604 | ||||||
| Balance at | Gains | / | Balance at | |||||
| 1s Dec2019 | Income | Expenditure | Transfers | (losses) | 30"Nov | |||
| 2019 | ||||||||
| F | ||||||||
| Unrestricted | 197,588 | 157,107 | 96,763 | 257,932 | ||||
| Restricted | 4,000 | 14750 | 16,500 | 2250 | ||||
| 144,432 | 171,857 | 113,263 | 0 | 260,182 |