OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-11-30-accounts

Charity Name: Name: Name: CHLOE'S AND SOPHIE'S SPECAL EARS FUND CHLOE'S AND SOPHIE'S SPECAL EARS FUND
Charity Number: 1151263
Company Number: 08300399
Registered Office: IAN GOODCHILD CENTRE
KNOLL ROAD
CAMBERLEY
SURREY
GU15 3SY
Trustees: KAREN JACKSON
BRIAN JACKSON
STUART ELSDON
IAN JACKSON
SHAUN GARRETT
PAUL JOHNSTON-NAYLOR
CERI STILWELL
Independent Examiner: MARTIN JOSEPH
WHITTINGTONS BUSINESS SERVICES LIMITED
1 HIGH STREET
GUILDFORD
SURREY
GU2 4HP
Bankers: HSBC
15WELLINGTON STREET
ALDERSHOT
GU11 1DY
Solicitors: None
CONTENTS
Page
Trustee's Report 1 -28
Independent
Examiners
Report 29
Statement of Financial Activities 30
Balance Sheet 31-32
Notes to the Accounts 33-40

2021 2020
Unrestricted Restricted Endowment
foltds fends funds Total Total
Vote f F E E F
Income and endowments from:
Donations
and legacies
2 11,987 32,377 0 44,364 39,200
Charitable
activities
0 0 0 0 0
Other trading
activities
3 140,571 69,404 0 209,975 132,657
investments 0 0 0 0 0
Other 0 0 0 0 0
Total income and endowments 152,558 101,781 0 254,339 171,857
Expenditure
on:
Raising funds 16,882 275 0 17,157 2,327
Charitable
activities
4 153,171 9 376 0 162,547 110,096
Other 7 900 0 0 900 840
Total expenditure 170,953 9,651 0 180,604 113,263
Net gains
/ (losses) on
0 0 0 0
investments
Net income
/ (expenditure)
-18,395 92,130 0 73,735 58,594
Transfers
between
funds
0 0
Other recognised
gains
/ (losses):
Gains
/ (losses) on revaluation
of
fixed assets
Remeasurement
gain
/ (loss) on
defined
benefit pension
plan
Other gains
/ (losses)
Net movement
in funds
11 -18,395 92,130 0 73,735 58,594
Reconciliation
offunds:
Total funds brought
forward
11 257,932 2,250 0 260, 182 201,588
Total funds carried forward 11 239,537 94,380 0 333,917 260,182

Note 2021
f
2020f
Fixed assets
Intangible assets 0
Tangible assets 5,500
Heritage assets 0
Investments 0
5,500
Current assets
Stocks 0 0
Debtors 0 0
Investments 0 0
Cash at bank and
in
hand 331,308 261,832
331,307 261,832
Creditors: amounts falling due within one year 10 -2,891 -1,650
Net current assets I(liabilities) 324,416 260,182
Total assets less current liabilities 333,917 260,182
Creditors".amounts falling due after more than one year
Provisions for liabilities
Net assets I(liabilities) excluding pension liability 333,917 260,182
Defined benefit pension liability
Net assets I(liabilities) 333,917 260,182
Charity Funds
Endowment
funds
Permanent
endowment
11 0 0
Expendable
endowment
11 0 0
Restricted
funds
11 94,380 2,250
Unrestricted
funds
11 239,537 257,932
Revaluation
reserve
11 0 0
Pension
reserve
11 0 0
Total charity funds I(deficit) 11 333,917 260,182

2021 2020
6 F
Gifts 34,364 39,200
Legacies 10,000 0
Grants 0 0
Donated services 0 0
Donated goods for distribution to beneficiaries 0 0
Other 0 0
44,364 39,200

Income from other trading
activities
2021 2020
8 F
Fundraising events 43,108 21,721
Shop income 68,932 57,892
Income from Grants received 97,935 53,044
Other 0 0
209,975 132,657

Analysis ofexpenditure on c haritable
activities
Charitable activities 2021 Accvitres undertaken Grant funding of Support costs Total
dlrecdy activities
2021 2021 2021 2021
F. F 8 5
Equipment and resources in 60,438 726 61,164
school
Emotional wellbeing 25,746 3,061 28,807
Raising deaf awareness 1,288 1,593 2,881
Other 65,699 3,996 69,695
153,171 9,376 162,547
Charitable activities 2020 Activities undertaken Grant funding of Support costs Total
directly activities
2020 2020 2020 2020
F F 6
Equipment and resources in 13,149 13,149
school
Emotional Wellbeing 31,582 16,500 48,082
Raising deaf awareness 139 0 139
Other 48,726 0 50,748
93,596 16,500 0 110,096

Allocation ofsupport Allocation ofsupport costs
Supportcost2021 Basis ot
allocation Raising funds
F
Activity
f
1 Acsvity 2
F
Activity 3
f
TOtal
2021 2021 2021 2021 2021 2021
Pension contributions 100% 1,041 0 0 0 1,041
Total 1,041 0 0 0 1,041
Support cost2020 Basis of
allocation
f
Raising funds
f
Acgvity
f
1 Activity 2
F
Activity 3 Total
F
2020 2020 2020 2020 2020 2020
Pension contributions 100% 1,728 0 1,728
Total 1,728 0 0 0 1,728
Governance costs
2021f 2020
F
Trustee remuneration 15 29,006 21,600
Auditor's Iindependent examiners
remuneration
(including
900 840
expenses and benefits in kind 14
29,906 22,440

2021 2021 2020 2020
Number FTE Number FTE
Raising funds 0 0
Charitable activities 5 2
Governance 1 1
6 4 6 3
Credi tors: amounts
falling due within one
year
2021
8
2020f
Other creditors 2,891 1,650
2,891 1,650

Unrestricted
funds
Balance at Gains / Balance at
1"Dec Income Expenditure Transfers (losses) 30e Nov
2020 2021
F 8
Unrestricted 257,932 152,558 170,953 239,537
Restricted 2,250 101,781 9,651 94,380
260,182 254,339 180,604
Balance at Gains / Balance at
1s Dec2019 Income Expenditure Transfers (losses) 30"Nov
2019
F
Unrestricted 197,588 157,107 96,763 257,932
Restricted 4,000 14750 16,500 2250
144,432 171,857 113,263 0 260,182