## **Kili People Limited** 

**Charity No. 1151262** 

**Company No. 07702324** 

**Trustees' Report and Unaudited Accounts** 

**31 December 2024** 



**Kili People Limited Contents** 

||Pages||
|---|---|---|
|Trustees' Annual Report||2|
|Independent Examiner's Report||5|
|Statement of Financial Activities||6|
|Summary Income and Expenditure Account||7|
|Balance Sheet||8|
|Statement of Cash flows||9|
|Notes to the Accounts|10 to|16|
|Detailed Statement of Financial Activities|17 to|18|



Page 1 



**Kili People Limited Trustees Annual Report** 

The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 December 2024. 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

## **Company No. 07702324** 

**Charity No. 1151262** 

## **Principal Office** 

92 Wembley Park Drive Wembley HA9 8HW 

## **Registered Office** 

92 Wembley Park Drive Wembley HA9 8HW 

## **Directors and Trustees** 

The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year: 

W.S. Francis 

V. Krishnapillai 

M. Paramalingam 

G. Ramanathan 

S. Ratnam 

T. Sivalingam 

S. Subramaniam 


## **Company Secretary** 

S. Subramaniam 

## **Accountants** 

Flexi Financial Accountant 250 Imperial Drive Harrow HA2 7HJ 

## **Bankers** 

Hsbc Bank Plc 2 Craven Rd Paddington London W2 3PY 

Page 2 



**Kili People Limited Trustees Annual Report** 

## **OBJECTIVES AND ACTIVITIES** 

KILI PEOPLE help health, educational and economical needs who urge for their self-development in North and East cities in Sri Lanka. Gathering of Kilinochchi District People who lives in England and encouraging valuable relationship on next generation of Tamil People KILI PEOPLE works with local non-governmental organisation to establish all the projects in Sri Lanka. KILI PEOPLE has carried out following projects for the financial year. 

• Assistance was provided under the umbrella of the Kili People organization’s Vision for DELFT Development with DELFT Oorum Uravum. 

• Kili people UK extend their valuable hands to raise the funds those children affected by Neuro Developmental Disorders particularly Autism Spectrum Disorders. 

• Kilipeople Digital Education (e-learning) uses technology to provide accessible, personalized, and resourceful learning. This includes supporting tech-enhanced classrooms, such as those equipped with a Smart Board donated by Kilipeople, as well as fully online and offline courses. 

• Under the MISSION FOR EDUCATION, Kili People have facilitated support for the education of students in the homeland. 

• Kilipeople is a charity that helps communities, especially in Sri Lanka's Kilinochchi District, including during floods. When floods hit, Kilipeople steps in to provide urgent help like food, clean water, and hygiene supplies to families whose homes are affected. They also work with local groups to make sure aid reaches those who need it most, helping people recover and rebuild their lives after the disaster. 

• Kilipeople supports medical education by providing financial aid and resources for healthcare training and initiatives, particularly in the Kilinochchi District of Sri Lanka. 

• Kilipeople, among its various charitable activities in the Vanni region of Sri Lanka, may offer general support that indirectly benefits visually handicapped individuals, while the Vanni Association for Visually Handicapped is a prominent and dedicated charity specifically focused on providing direct assistance and empowerment to the visually impaired community in the Vanni. 

• Cultural Musical & Dinner Fundraising Event- 

Kilipeople’s Mega Night was hosted by Kilipeople Charity in London. The event featured live music, cultural performances, and a dinner showcasing Sri Lankan and South Indian cuisine. It successfully engaged supporters, raised awareness, and generated funds through donations. Thanks were extended to all volunteers, performers, sponsors, and attendees for their support. 

• Edinburgh Marathon Festival Participation - 

- 

Kilipeople Charity participated in the Edinburgh Marathon Festival to promote health and well-being while raising funds for charitable initiatives. Supporters took part in various race categories, helping to increase visibility, encourage healthy lifestyles, and raise donations. The event was a successful opportunity to engage the community and promote the charity’s mission. 

Page 3 



Kill People Limited
Trustee5 Annual Report
ACHIEVEMENTS AND PERFORMANCE
We have organized the above projects during the period along with regular projects. We are satisfied with
the progress and completion of the projects.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at
any time the financial position of the charity and to enable them to ensure that the financial statements
comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the asset5 of the
charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The above report has been prepared in accordance with the provisions applicable to companies subject to
the small companies regime as set out in Part 15 of the Companies Act 2(K16 and in accordance with the
Charities SORP {FRS 1021.
Signed on behalf of the board
S. Subramaniam
Company Secretary
30 September 2025
Page 4

Kill People Limited
Independent Examiners Report
Independent Examiner's Report to the tru5tee5 of Kill People Limited
I report to the charity trustees on my examination of the financial statements of Kill People Limited for the
year ended 31 December 2024.
Responsibilities and basis of report
As the charity's trustees of the company land also its directors for the purposes of company lawl you are
responsible for the preparation of the financial statements in accordance with the requirements of the
Companies Act 20061'the 2006 Act.
Having satisfied myself that the f inancial statements of the Charity are not required to be audited under Part
16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of
your charity's financial statements as carried out under section 145 of the Charities Act 20111'the 2011 Act'l.
In carrying out my examination I have followed the Directions given by the Charity Commission under section
145151 Ibl of the 2011 Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in
connection with the examination giving me cause to believe:
accounting record5 were not kept in accordance with section 386 of the 2006 Act . or
the f inancial statements do not accord with those records- or
the financial statements do not comply with the accounting requirements under section 396 of the 2006
Act other than any requirement that the financial statements give a 'true and fair, view which is not a
matter considered as part of an independent examination- or
the financial statements have not been prepared in accordance with the methods and principles of the
Statement of Recommended Practice for accounting and reporting by charities applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and
Republic of I reland (FRS 1021.
I have no concerns and have come across no other matters in connection with the examination to which
attention should be drawn in this report in order to enable a proper understanding of the financial
statements to be reached.
FlexiFlnanGial AccouThtoTh1
Fle% House
250 Impetial Drive
Haffow , HA27HJ
Tul.. Q20369G0265
Mr A Ajitkumar AFA
Flexi Financial Accountant
250 Imperial Drive
Harrow
HA2 7HJ
30 September 2025
Page 5

**Kili People Limited Statement of Financial Activities** 

## **for the year ended 31 December 2024** 

|**Notes**<br>**Income and endowments**<br>**from:**<br>Donations and legacies<br>4<br>**Total**<br>**Expenditure on:**<br>Raising funds<br>5<br>Charitable activities<br>6<br>Other<br>7<br>**Total**<br>Net gains on investments<br>**Net income**<br>Transfers between funds<br>**Net income before other**<br>**gains/(losses)**<br>**Other gains and losses**<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**|**Unrestricted**<br>**funds**<br>**2024**<br>**£**<br>94,703|**Total funds**<br>**2024**<br>**£**<br>94,703|**Total funds**<br>**2023**<br>**£**<br>105,209|
|---|---|---|---|
||94,703<br>32,232<br>34,720<br>4,594|94,703<br>32,232<br>34,720<br>4,594|105,209<br>11,912<br>73,745<br>3,807|
||71,546<br>-|71,546<br>-|89,464<br>-|
||23,157<br>-|23,157<br>-|15,745<br>-|
||23,157|23,157|15,745|
||23,157<br>28,239|23,157<br>28,239|15,745<br>12,494|
||51,396|51,396|28,239|



Page 6 



**Kili People Limited Summary Income and Expenditure Account** 

## **for the year ended 31 December 2024** 

|Income<br>**Gross income for the year**<br>Expenditure<br>**Total expenditure for the year**<br>Net income before tax for the year<br>**Net income for the year**|**2024**<br>**£**<br>94,703<br>94,703<br>71,546<br>71,546<br>23,157<br>23,157|**2023**<br>**£**<br>105,209|
|---|---|---|
|||105,209|
|||89,464|
|||89,464|
|||15,745|
|||15,745|



Page 7 



Kill People Limited
Balance Sheet
at 31 December 2024
Company No.
07702324
Notes
2024
2023
Current assets
Debtors
Cash at bank and in hand
18,494
32,902
51,396
51,396
18,494
9,745
28,239
28,239
Net current assets
Total assets less current liabilities
51,396
28,239
Net assets excluding pension asset or liability
51.396
28,239
Total net assets
51,396
28,239
The funds of the charity
Restricted funds
Unrestricted funds
General funds
io
io
51.396
28,239
51.396
28,239
Reserves
io
Total funds
51,396
28,239
These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies
Act 2006 relating to small companies.
For the year ended 31 December 2024 the company was entttled to exemption under section 477 of the
Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the
Companies Act 2006.
The directors acknowledge their responsibiltties for complying with the requirements of the Companies Act
2006 with respect to accounting records and the preparation of accounts.
Approved by the board on 30 September 2025
And signed on its behalf by:
S. Subra
Trustee
30 September 2025
iam
Page 8

**Kili People Limited Statement of Cash flows** 

## **for the year ended 31 December 2024** 

|**Cash flows from operating activities**<br>**Net income per Statement of Financial Activities**<br>**Adjustments for:**<br>Increase in trade and other receivables<br>Decrease in trade and other payables<br>**Net cash provided by/(used in) operating activities**<br>**Net cash from investing activities**<br>**Net cash from financing activities**<br>**Net increase/(decrease) in cash and cash equivalents**<br>**Cash and cash equivalents at the beginning of the year**<br>**Cash and cash equivalents at the end of the year**<br>**Components of cash and cash equivalents**<br>Cash and bank balances|**2024**<br>**£**<br>23,157<br>-<br>-<br>23,157<br>-<br>-<br>23,157<br>9,745<br>32,902<br>32,902<br>32,902|**2023**<br>**£**<br>15,745<br>(16,720)<br>(23)|
|---|---|---|
|||(998)|
|||-|
||||
|||-|
||||
|||(998)|
|||10,743|
|||9,745|
||||
|||9,745|
||||
|||9,745|



Page 9 



**Kili People Limited Notes to the Accounts** 

## **for the year ended 31 December 2024** 

## **Accounting policies** 

## **Basis of preparation** 

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. 

## **Change in basis of accounting or to previous accounts** 

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years. 

## **Fund accounting** 

Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. These are unrestricted funds earmarked by the trustees Designated funds for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal. 

Page 10 



**Kili People Limited Notes to the Accounts** 

## **Income** 

Recognition of income 

Income with related expenditure 

Donations and legacies 

Tax reclaims on donations and gifts 

Donated services and facilities 

Volunteer help 

Investment income 

Gains/(losses) on revaluation of fixed assets Gains/(losses) on investment assets 

Income is included in the Statement of Financial Activities (SoFA) when the charity becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability. 

Where income has related expenditure the income and related expenditure is reported gross in the SoFA. 

Voluntary income received by way of grants, donations and gifts is included in the the SoFA when receivable and only when the Charity has unconditional entitlement to the income. 

Income from tax reclaims is included in the SoFA at the same time as the gift/donation to which it relates. These are only included in income (with an equivalent amount in expenditure) where the benefit to the Charity is reasonably quantifiable, measurable and material. 

The value of any volunteer help received is not included in the accounts. 

This is included in the accounts when receivable. 

This includes any gain or loss resulting from revaluing investments to market value at the end of the year. 

This includes any gain or loss on the sale of investments. 

Page 11 



**Kili People Limited Notes to the Accounts** 

## **Expenditure** 

Recognition of expenditure Expenditure is recognised on an accruals basis. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates. 

Expenditure on raising funds These comprise the costs associated with attracting voluntary income, fundraising trading costs and investment management costs. Expenditure on charitable activities These comprise the costs incurred by the Charity in the delivery of its activities and services in the furtherance of its objects, including the making of grants and governance costs. 

Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid. Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs. Other expenditure These are support costs not allocated to a particular activity. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Freehold investment property** 

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise. 

## **Stocks** 

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market. 

## **Trade and other debtors** 

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

## **Cash and cash equivalents** 

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management. 

Page 12 



**Kili People Limited Notes to the Accounts** 

## **Trade and other creditors** 

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due. 

## **Research and development** 

Expenditure on research and development is written off in the year in which it is incurred. 

## **Foreign currencies** 

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.All exchange differences are are taken into account in arriving at net income/expenditure. 

## **Leased assets** 

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases. Assets held under finance leases are initially recognised as assets of the charity at their fair value at theinception of the lease or, if lower, at the present value of the minimum lease payments.Thecorresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as toachieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs. Assets held under finance leases are depreciated in the same way as owned assets. 

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis. 

## **Pension costs** 

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds. 

## **Receipt of donated goods, facilities and services** 

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity. 

Page 13 



**Kili People Limited Notes to the Accounts** 

## **Company status** 

The company is a private company limited by guarantee and consequently does not have share capital. 

## **Statement of Financial Activities - prior year** 

|**Statement of Financial Activities - prior year**||||
|---|---|---|---|
|**Income and endowments from:**<br>Donations and legacies<br>**Total**<br>**Expenditure on:**<br>Raising funds<br>Charitable activities<br>Other<br>**Total**<br>**Net income**<br>**Net income before other gains/(losses)**<br>**Other gains and losses:**<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**<br>**Income from donations and legacies**<br>Donations/Charity Box/HMRC Gift aid<br>Family<br>Support/Walks/Health/Nambik<br>kai Project/Crematorium<br>Mission for Education and<br>Support/Bike/Sports/Ondruko<br>odal/Events<br>Karpaga Project/Flood Relief/Other Donations|**Unrestricted**<br>**£**<br>11,713<br>11,787<br>67,307<br>3,896<br>94,703|**Unrestricted**<br>**funds**<br>**2023**<br>**£**<br>105,209<br>105,209<br>11,912<br>73,745<br>3,807<br>89,464<br>15,745<br>15,745<br>15,745<br>12,494<br>28,239<br>**Total**<br>**2024**<br>**£**<br>11,713<br>11,787<br>67,307<br>3,896<br>94,703|**Total funds**<br>**2023**<br>**£**<br>105,209|
||||105,209<br>11,912<br>73,745<br>3,807|
||||89,464|
||||15,745|
||||15,745|
||||15,745<br>12,494|
||||28,239|
||||**Total**<br>**2023**<br>**£**<br>25,402<br>27,844<br>50,138<br>1,825|
||||105,209|



Page 14 



**Kili People Limited Notes to the Accounts** 

## **Expenditure on raising funds** 

|**Expenditure on raising funds**||||
|---|---|---|---|
|_Costs of generating voluntary income_<br>Mission for Education and<br>Support/Bike/Sports/Ondruko<br>odal/Events<br>**Expenditure on charitable activities**<br>_Expenditure on charitable activities_<br>Tree Planting/Other Projects<br>Self-employed/Crematorium<br>Family Support/Bike/SOAS<br>Flood Relief/Covid 19/Drama Support<br>_Governance costs_<br>**Other expenditure**<br>Employee costs<br>Motor and travel costs<br>General administrative costs<br>**Staff costs**<br>No employee received emoluments in excess of £60,000.<br>**Debtors**<br>Other debtors|**Unrestricted**<br>**£**<br>32,232<br>32,232<br>**Unrestricted**<br>**£**<br>-<br>16,133<br>14,459<br>4,128<br>34,720<br>**Unrestricted**<br>**£**<br>1,587<br>1,555<br>1,452<br>4,594<br>**2024**<br>**£**<br>18,494<br>18,494|**Total**<br>**2024**<br>**£**<br>32,232<br>32,232<br>**Total**<br>**2024**<br>**£**<br>-<br>16,133<br>14,459<br>4,128<br>34,720<br>**Total**<br>**2024**<br>**£**<br>1,587<br>1,555<br>1,452<br>4,594|**Total**<br>**2023**<br>**£**<br>11,912|
||||11,912|
||||**Total**<br>**2023**<br>**£**<br>5,438<br>32,031<br>36,276<br>-|
||||73,745|
||||**Total**<br>**2023**<br>**£**<br>687<br>-<br>3,120|
||||3,807|
||||**2023**<br>**£**<br>18,494|
||||18,494|



Page 15 



**Kili People Limited Notes to the Accounts** 

## **Movement in funds** 

|**Restricted funds:**<br>**Unrestricted funds:**<br>**General funds**<br>**Total funds**<br>**Analysis of net assets between funds**<br>Net current assets<br>**Reconciliation of net debt**<br>Cash and cash equivalents<br>Net debt|**At 1**<br>**January**<br>**2024**<br>28,239|**Incoming**<br>**resources**<br>**(including**<br>**other**<br>**gains/losses)**<br>**£**<br>94,703<br>94,703<br>**At 1 January**<br>**2024**<br>**£**|**Resources**<br>**expended**<br>**£**<br>(71,546)<br>(71,546)<br>**Unrestricted**<br>**funds**<br>**£**<br>51,396<br>51,396<br>**Cash flows**<br>**£**|**At 31**<br>**December**<br>**2024**<br>**£**<br>51,396|
|---|---|---|---|---|
||28,239|||51,396|
|||||**Total**<br>**£**<br>51,396|
|||||51,396|
|||||**At 31**<br>**December**<br>**2024**<br>**£**|
|||9,745|23,157|32,902|
|||9,745<br>9,745|23,157<br>23,157|32,902|
|||||32,902|



## **Related party disclosures** _**Controlling party**_ 

Page 16 



**Kili People Limited Detailed Statement of Financial Activities** 

## **for the year ended 31 December 2024** 

|**Income and endowments from:**<br>Donations and legacies<br>Donations/Charity Box/HMRC Gift<br>aid<br>Family<br>Support/Walks/Health/Nambikkai<br>Project/Crematorium<br>Mission for Education and<br>Support/Bike/Sports/Ondrukoodal<br>/Events<br>Karpaga Project/Flood<br>Relief/Other Donations<br>**Total income and endowments**<br>**Expenditure on:**<br>Costs of generating donations and<br>legacies<br>Mission for Education and<br>Support/Bike/Sports/Ondrukoodal<br>/Events<br>**Total of expenditure on raising**<br>**funds**<br>Charitable activities<br>Tree Planting/Other Projects<br>Self-employed/Crematorium<br>Family Support/Bike/SOAS<br>Flood Relief/Covid 19/Drama<br>Support<br>**Total of expenditure on charitable**<br>**activities**<br>Employee costs<br>Temporary staff<br>Motor and travel costs<br>Travel and subsistence|**Unrestricted**<br>**funds**<br>**2024**<br>**£**<br>11,713<br>11,787<br>67,307<br>3,896<br>94,703<br>94,703<br>32,232<br>32,232<br>32,232<br>-<br>16,133<br>14,459<br>4,128<br>34,720<br>34,720<br>1,587<br>1,587<br>1,555<br>1,555|**Total funds**<br>**2024**<br>**£**<br>11,713<br>11,787<br>67,307<br>3,896<br>94,703<br>94,703<br>32,232<br>32,232<br>32,232<br>-<br>16,133<br>14,459<br>4,128<br>34,720<br>34,720<br>1,587<br>1,587<br>1,555<br>1,555|**Total funds**<br>**2023**<br>**£**<br>25,402<br>27,844<br>50,138<br>1,825|
|---|---|---|---|
||||105,209|
||||105,209<br>11,912|
||||11,912|
||||11,912<br>5,438<br>32,031<br>36,276<br>-|
||||73,745|
||||73,745<br>687|
||||687|
||||-|
||||-|



Page 17 



## **Kili People Limited** 

## **Detailed Statement of Financial Activities** 

General administrative costs, 

|including depreciation and<br>amortisation<br>Bank charges<br>Software, IT support and related<br>costs<br>Stationery and printing<br>Subscriptions<br>**Total of expenditure of other costs**<br>**Total expenditure**<br>Net gains on investments<br>**Net income**<br>**Net income before other**<br>**gains/(losses)**<br>Other Gains<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**|1,199<br>-<br>240<br>13<br>1,452<br>4,594<br>71,546<br>-<br>23,157<br>23,157<br>-<br>23,157<br>28,239<br>51,396|1,199<br>-<br>240<br>13<br>1,452<br>4,594<br>71,546<br>-<br>23,157<br>23,157<br>-<br>23,157<br>28,239<br>51,396|1,712<br>475<br>737<br>196|
|---|---|---|---|
||||3,120|
||||3,807|
||||89,464<br>-|
||||15,745|
||||15,745<br>-|
||||15,745|
||||12,494|
||||28,239|



Page 18 

