| for the year ended | 31 | December 202 | 0 | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| R | ||||||
| Unrestricted | Restricted | Total | Total | |||
| Receipts | ||||||
| Offerings and General | income | 152,144 | 152,144 | 175,726 | ||
| Gift aid tax reclaimed | 11,574 | 11,574 | 5,494 | |||
| Sundry income | 1,205 | 1,205 | 7,211 | |||
| Interest | 203 | 203 | 409 | |||
| Restricted income |
||||||
| Mission offerings | 1,650 | 1,650 | 1,355 | |||
| Total receipts | 165,126 | 1,650 | 166,776 | 190,195 | ||
| Payments | ||||||
| Restricted payments |
||||||
| Mission donations | 20,826 | 20,826 | 21,058 | |||
| Church Activity Expenses |
11,152 | 11,152 | 28,240 | |||
| Church Administration | expenses | 13,360 | 13,360 | 15,334 | ||
| Church Utilities and maintenance |
68,597 | 68,597 | 19,740 | |||
| Manse | 23,017 | 23,017 | 13,906 | |||
| Pastors and Ministry | 54,769 | 54,769 | 54,842 | |||
| 170,895 | 20,826 | 191,721 | 153,120 | |||
| Assets and investment | purchases etc. | |||||
| Equipment and fixtures |
31,666 | 31,666 | 1,757 | |||
| 31,666 | 31,666 | 1,757 | ||||
| Total payments | 202,561 | 20,826 | 223,387 | 154,877 | ||
| Net (Payments)/receipts | ~37,435 | ~19,176 | ~56,611 | 35,318 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| R | |||||
| Unrestricted | Restricted | Total | Total | ||
| Cash funds | |||||
| Current a/c | 13,580 | 13,580 | 39,268 | ||
| Deposit a/c | 112,822 | 112,822 | 142,620 | ||
| Cash in hand |
344 | 344 | 1,469 | ||
| 126,746 | 126,746 | 183,357 | |||
| Other current assets | |||||
| Manse deposit | 1,269 | 1,269 | 2,489 | ||
| HMRC overpayment | 649 | 649 | |||
| Gift aid tax to be reclaimed | 11,073 | 11,073 | 11,574 | ||
| 12,991 | 12,991 | 14,063 | |||
| Fixed Asset (insurance | valuations) | ||||
| Church premises | 970,647 | 970,647 | 970,647 | ||
| Fixtures and fittings | 67,791 | 67,791 | 67,791 | ||
| Manse | 292,788 | 292,788 | 292,788 | ||
| 1,331,226 | 1,331,226 | 1,331,226 | |||
| Total Net Assets | 1,470,963 | 1,470,963 | 1,528,646 | ||
| Brought | Transfer from | ||||
| Movement ofFunds | forward | Net receipts | generaifund | Carried forward | |
| General | 179,736 | (37,435) | (16,371) | 125,930 | |
| Mission | 3,621 | (19,176) | 16,371 | 816 | |
| 163,357 | ~56,611 | 126,746 |