OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Page
Business
information
Approval
statement
Accountants'
report
Profit and loss account
Balance sheet
Notes to the accounts

2023 2022
E E
Donation (Unrestricted Funds) 78,589 47,443
Donation (Restricted Funds)
78,589 47,443
Restricted Funds 10,000
Expenses
Wages, salaries and other staff costs 6,000 600
Rent, rates, power and insurance costs 8,543 6,951
Telephone, fax, stationery and other office costs 6,300 2,351
Bank, credit card and other finance charges 214
Accountancy, legal and other professional fees 2,287 550
Other business expenses 4,800
28,144 10,452
Profit 55,445 36,991

as at 30June 202 3
Notes 2023 2022
8 8
Fixed assets
Property
& Equipment
394,239 394,239
Current assets
Bank/building
society
balances 19,748 12,303
Current
liabilities
Loans and overdrawn bank accounts 94,310 137,310
Other liabilities
and accruals
550 550
94,860 137,860
Net current
liabilities
(75,112) (125,557)
Net assets 319,127 268,682
Capital account
Balance at start of period 268,682 221,646
Net income 50,445 47,036
319,127 268,682

Profit and loss a ccount a nalysis
2023 2022
f f
Donations
Donations 78,589 47,488
Restricted
Funds
Restricted
Funds/Grants
10,000
Wages, salaries and other staff costs
Wages and salaries/sub contractor 6,000 600
Rent, rates, power and insurance costs
Rent & Rates 825 733
Light and heat 6,518 6,218
Security,
Health
& Safety 1,200
8,543 6,951
Telephone,
fax, stationery
and other office costs
Telephone
and
fax 640 810
Equipment
expensed
4,000 480
Insurance costs 1,660 1,061
6,300 2,351
Bank, credit card and other finance charges
Bank charges 214
Accountancy,
legal and other professional
fees
Accountants
fees
550 550
Other legal and professional 1,737
2,287 550
Other business expenses
Subscriptions 4,800

Property
Property
&
Equipment
9
Cost
At 1 July 2022 394,239
At 30June 2023 394,239
Depreciation
At 30June 2023
Net book value
At 30 June 2023 394,239
At 30June 2022 394,239