| Page | |
|---|---|
| Business information |
|
| Approval statement |
|
| Accountants' report |
|
| Profit and loss account | |
| Balance sheet | |
| Notes to the accounts |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | E | |||||||
| Donation | (Unrestricted | Funds) | 78,589 | 47,443 | ||||
| Donation | (Restricted | Funds) | ||||||
| 78,589 | 47,443 | |||||||
| Restricted | Funds | 10,000 | ||||||
| Expenses | ||||||||
| Wages, salaries and other staff | costs | 6,000 | 600 | |||||
| Rent, rates, | power and | insurance | costs | 8,543 | 6,951 | |||
| Telephone, | fax, stationery | and other office | costs | 6,300 | 2,351 | |||
| Bank, credit | card and other finance charges | 214 | ||||||
| Accountancy, | legal and | other professional | fees | 2,287 | 550 | |||
| Other business expenses | 4,800 | |||||||
| 28,144 | 10,452 | |||||||
| Profit | 55,445 | 36,991 |
| as at 30June 202 | 3 | |||||
|---|---|---|---|---|---|---|
| Notes | 2023 | 2022 | ||||
| 8 | 8 | |||||
| Fixed assets | ||||||
| Property & Equipment |
394,239 | 394,239 | ||||
| Current assets | ||||||
| Bank/building society |
balances | 19,748 | 12,303 | |||
| Current liabilities |
||||||
| Loans and overdrawn | bank accounts | 94,310 | 137,310 | |||
| Other liabilities and accruals |
550 | 550 | ||||
| 94,860 | 137,860 | |||||
| Net current liabilities |
(75,112) | (125,557) | ||||
| Net assets | 319,127 | 268,682 | ||||
| Capital account | ||||||
| Balance at start of period | 268,682 | 221,646 | ||||
| Net income | 50,445 | 47,036 | ||||
| 319,127 | 268,682 |
| Profit and loss a | ccount a | nalysis | |||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| f | f | ||||
| Donations | |||||
| Donations | 78,589 | 47,488 | |||
| Restricted Funds |
|||||
| Restricted Funds/Grants |
10,000 | ||||
| Wages, salaries | and other staff costs | ||||
| Wages and salaries/sub | contractor | 6,000 | 600 | ||
| Rent, rates, power and insurance costs | |||||
| Rent & Rates | 825 | 733 | |||
| Light and heat | 6,518 | 6,218 | |||
| Security, Health |
& Safety | 1,200 | |||
| 8,543 | 6,951 | ||||
| Telephone, fax, stationery |
and other office | costs | |||
| Telephone and |
fax | 640 | 810 | ||
| Equipment expensed |
4,000 | 480 | |||
| Insurance costs | 1,660 | 1,061 | |||
| 6,300 | 2,351 | ||||
| Bank, credit card | and other finance charges | ||||
| Bank charges | 214 | ||||
| Accountancy, legal and other professional |
fees | ||||
| Accountants fees |
550 | 550 | |||
| Other legal and | professional | 1,737 | |||
| 2,287 | 550 | ||||
| Other business expenses | |||||
| Subscriptions | 4,800 |
| Property | |
|---|---|
| Property & |
|
| Equipment | |
| 9 | |
| Cost | |
| At 1 July 2022 | 394,239 |
| At 30June 2023 | 394,239 |
| Depreciation | |
| At 30June 2023 | |
| Net book value | |
| At 30 June 2023 | 394,239 |
| At 30June 2022 | 394,239 |