OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-10-31-accounts

Page
Charity Reference and Administrative Details
Trustees'
Annual
Report
Statement of Financial Activities
Balance sheet
Notes to the Financial Statements

2021 2020
Unrestricted Restricted
Note funds funds Total Total
f f f f
Income and endowments from:
Donations
and legacies
1,127 1,127 12,934
Grant income 28,857 28,857 25,000
Total income and endowments 29,984 29,984 37,934
Expenditure
on:
Raising funds
Charitable
activities
1,298 2,890 4,188 3,823
Other
Total expenditure 1,298 2,890 4,188 3,823
Net income/(expenditure) 28,686 (2,890) 25,796 34,111
Net movement
in funds
10 28,686 (2,890) 25,796 34,111
Reconciliation
offunds:
Total funds brought forward 10 62,106 10,075 72,181 38,070
Total funds carried forward 10 90,792 7,185 97,977 72,181

Note 2021 2020
E f
Fixed assets
Tangible assets 3,693 6,263
Investments
3,694 6,264
Current assets
Debtors 68,298 60,611
Cash at bank and in hand 26,585 5,906
94,883 66,517
Creditors: amounts falling due
within one year 600 600
Net current assets 94,283 65,917
Net assets 97,977 72,181
Charity Funds
Restricted funds 10 7,185 10,075
Unrestricted funds 10 90,792 62,106
Total charity funds 10 97,977 72,181

2 Income from donations and legacies 2021 2020
E f
Donations 1,127 12,934
1,127 12,934

Activities
undertaken
directly Total
f E
The Beeches, Community Centre 4,188 4,188
4,188 4,188

6 Tangible fixed assets
Plant and
machinery Total
E f
Cost or valuation:
At 01/11/2020 37,270 37,270
Additions
Ai 31/10/2021 37,270 37,270
Depreciation:
At 01/11/2020 31,007 31,007
Charge for the year 2,570 2,570
Ai 31/10/2021 33,577 33,577
Net book value:
Ai 31/10/2021 3,693 3,693
At 01/11/2020 6,263 6,263
7 Fixed asset investments
Other
investments Total
E E
Cost or valuation
At 01/11/2020 and 31/10/2021

Debtors
2021 2020
E E
Amounts owed by group undertakings 64,990 57,611
Other debtors 3,308 3,000
68,298 60,611

2021 2020
E E
Accruals and deferred income 600 600
600 600

Balance at Balance at
01/11/2020 Income Expenditure 31/10/2021
f E E f
Unrestricted 62,106 29,984 1,298 90,792
62,106 29,984 1,298 90,792
Restricted funds
Balance at Balance at
01/11/2020 Income Expenditure 31/10/2021
f E E E
Awards for All Grant Fund 300 300
Main Hall Decorations Fund 85 52 33
Co-op Charities Aid Fund 2,443 1,493 950
Drama Group Donation Fund 6,081 1,045 5,036
Tesco Funding 1,166 1,166
10,075 2,890 7,185

Unrestricted Restricted
funds funds Total
E E E
Fixed assets 2,013 1,681 3,694
Cash and current investments 26,585 26,585
Other current assets/liabilities 62,194 5,504 67,698
Total 90,792 7,185 97,977