This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-10-31-accounts
|
|
|
Page |
| Charity Reference |
and Administrative |
Details |
|
Trustees' Annual |
Report |
|
|
| Statement of Financial Activities |
|
|
|
| Balance sheet |
|
|
|
| Notes to the Financial Statements |
|
|
|
|
|
|
|
|
2021 |
|
|
2020 |
|
|
|
|
Unrestricted |
|
Restricted |
|
|
|
|
|
Note |
funds |
|
funds |
Total |
Total |
|
|
|
|
f |
|
f |
f |
f |
| Income and endowments |
|
from: |
|
|
|
|
|
|
Donations and legacies |
|
|
|
1,127 |
|
|
1,127 |
12,934 |
| Grant income |
|
|
|
28,857 |
|
|
28,857 |
25,000 |
| Total income and endowments |
|
|
|
29,984 |
|
|
29,984 |
37,934 |
Expenditure on: |
|
|
|
|
|
|
|
|
| Raising funds |
|
|
|
|
|
|
|
|
Charitable activities |
|
|
|
1,298 |
|
2,890 |
4,188 |
3,823 |
| Other |
|
|
|
|
|
|
|
|
| Total expenditure |
|
|
|
1,298 |
|
2,890 |
4,188 |
3,823 |
| Net income/(expenditure) |
|
|
|
28,686 |
|
(2,890) |
25,796 |
34,111 |
Net movement in funds |
|
|
10 |
28,686 |
|
(2,890) |
25,796 |
34,111 |
Reconciliation offunds: |
|
|
|
|
|
|
|
|
| Total funds brought |
forward |
|
10 |
62,106 |
|
10,075 |
72,181 |
38,070 |
| Total funds carried |
forward |
|
10 |
90,792 |
|
7,185 |
97,977 |
72,181 |
|
|
|
Note |
2021 |
2020 |
|
|
|
|
E |
f |
| Fixed assets |
|
|
|
|
|
| Tangible assets |
|
|
|
3,693 |
6,263 |
| Investments |
|
|
|
|
|
|
|
|
|
3,694 |
6,264 |
| Current assets |
|
|
|
|
|
| Debtors |
|
|
|
68,298 |
60,611 |
| Cash at bank |
and in |
hand |
|
26,585 |
5,906 |
|
|
|
|
94,883 |
66,517 |
| Creditors: amounts |
|
falling due |
|
|
|
| within one year |
|
|
|
600 |
600 |
| Net current |
assets |
|
|
94,283 |
65,917 |
| Net assets |
|
|
|
97,977 |
72,181 |
| Charity Funds |
|
|
|
|
|
| Restricted funds |
|
|
10 |
7,185 |
10,075 |
| Unrestricted |
funds |
|
10 |
90,792 |
62,106 |
| Total charity |
funds |
|
10 |
97,977 |
72,181 |
| 2 |
Income from donations |
and legacies |
2021 |
2020 |
|
|
|
E |
f |
|
Donations |
|
1,127 |
12,934 |
|
|
|
1,127 |
12,934 |
|
|
|
|
Activities |
|
|
|
|
|
undertaken |
|
|
|
|
|
directly |
Total |
|
|
|
|
f |
E |
| The |
Beeches, |
Community |
Centre |
4,188 |
4,188 |
|
|
|
|
4,188 |
4,188 |
| 6 |
Tangible fixed assets |
|
|
|
|
Plant and |
|
|
|
machinery |
Total |
|
|
E |
f |
|
Cost or valuation: |
|
|
|
At 01/11/2020 |
37,270 |
37,270 |
|
Additions |
|
|
|
Ai 31/10/2021 |
37,270 |
37,270 |
|
Depreciation: |
|
|
|
At 01/11/2020 |
31,007 |
31,007 |
|
Charge for the year |
2,570 |
2,570 |
|
Ai 31/10/2021 |
33,577 |
33,577 |
|
Net book value: |
|
|
|
Ai 31/10/2021 |
3,693 |
3,693 |
|
At 01/11/2020 |
6,263 |
6,263 |
| 7 |
Fixed asset investments |
|
|
|
|
Other |
|
|
|
investments |
Total |
|
|
E |
E |
|
Cost or valuation |
|
|
|
At 01/11/2020 and 31/10/2021 |
|
|
| Debtors |
|
|
|
|
|
2021 |
2020 |
|
|
E |
E |
| Amounts |
owed by group undertakings |
64,990 |
57,611 |
| Other debtors |
|
3,308 |
3,000 |
|
|
68,298 |
60,611 |
|
|
|
|
2021 |
2020 |
|
|
|
|
E |
E |
| Accruals |
and |
deferred |
income |
600 |
600 |
|
|
|
|
600 |
600 |
|
|
|
Balance at |
|
|
Balance at |
|
|
|
01/11/2020 |
Income |
Expenditure |
31/10/2021 |
|
|
|
f |
E |
E |
f |
| Unrestricted |
|
|
62,106 |
29,984 |
1,298 |
90,792 |
|
|
|
62,106 |
29,984 |
1,298 |
90,792 |
| Restricted funds |
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Balance at |
|
|
|
01/11/2020 |
Income |
Expenditure |
31/10/2021 |
|
|
|
f |
E |
E |
E |
| Awards for All |
Grant Fund |
|
300 |
|
300 |
|
| Main Hall Decorations |
|
Fund |
85 |
|
52 |
33 |
| Co-op Charities |
Aid Fund |
|
2,443 |
|
1,493 |
950 |
| Drama Group Donation |
|
Fund |
6,081 |
|
1,045 |
5,036 |
| Tesco Funding |
|
|
1,166 |
|
|
1,166 |
|
|
|
10,075 |
|
2,890 |
7,185 |
|
|
Unrestricted |
Restricted |
|
|
|
funds |
funds |
Total |
|
|
E |
E |
E |
| Fixed |
assets |
2,013 |
1,681 |
3,694 |
| Cash |
and current investments |
26,585 |
|
26,585 |
| Other |
current assets/liabilities |
62,194 |
5,504 |
67,698 |
| Total |
|
90,792 |
7,185 |
97,977 |