## **Ladies Association of British Barbershop Singers** 

**Detailed Income and Expenses Analysis - Main Account Year Ended 31 December 2024** 

|**INCOME**<br>Donations<br>Interest received<br>Convention<br>Education - Delegate fees<br>Education - Music resources<br>Subscriptions<br>Gift aid<br>Contest entry fees<br>Quartet Coaching fees<br>Quartet registration<br>Miscellaneous<br>Adverts<br>**Total incoming resources**<br>**RESOURCES EXPENDED**<br>**Charitable activities**<br>Bank charges<br>BHS alliance<br>Convention<br>Administration<br>Hospitality<br>Marketing & communications<br>Medal winners<br>Membership<br>Music/licences<br>Prelims<br>Representatives travel<br>Youth development<br>Postage<br>Miscellaneous<br>Jen Mills Award<br>Katy Phillips Bursary<br>Mersey Harmony Polecat<br>Voices in Harmony expenditure<br>Youth Members Eductional Fund<br>Education - Directors education<br>Education - Education days<br>Education - Judging seminar<br>Education - Harmony college<br>Education - Prelims - quartets<br>Education - Training judges<br>Education - Other<br>Irrecoverable VAT<br>**Total resources expended**<br>**Depreciation**<br>Fixtures and fittings<br>**Total depreciation**<br>**Gain/loss on disposal of fixed assets**<br>Fixtures and fittings<br>**Total gain/loss on disposal of fixed assets**<br>**Governance costs**<br>Governance<br>Insurance<br>Professional & accountancy<br>**Total resources expended**<br>**NET INCOMING / (OUTGOING) RESOURCES**<br>Transfers between funds<br>**TOTAL NET INCOMING /**<br>**OUTGOING RESOURCES**|2024<br>Voices in<br>Harmony<br>£<br>5,164<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>5,164<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>8,595<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**-**<br>8,595<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>8,595<br>(3,431)<br>3,431<br>-|2024<br>Mersey<br>Harmony<br>Polecat<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**-**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|2024<br>Youth<br>Education<br>Fund<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**-**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|2024<br>Jen Mills<br>Bursary<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>470<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**-**<br>470<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>470<br>(470)<br>-<br>(470)|2024<br>Katy<br>Phillips<br>Bursary<br>£<br>5<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>5<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>50<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**-**<br>50<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>50<br>(45)<br>-<br>(45)|2024<br>General<br>fund<br>£<br>-<br>9,472<br>132,191<br>11,351<br>120<br>99,007<br>13,359<br>3,149<br>1,350<br>1,250<br>328<br>427<br>272,005<br>274<br>-<br>143,375<br>1,835<br>759<br>11,218<br>4,407<br>592<br>857<br>4,823<br>15,025<br>2,621<br>314<br>212<br>-<br>-<br>-<br>-<br>-<br>8,372<br>4,832<br>6,985<br>-<br>7,282<br>-<br>511<br>-<br>214,292<br>37<br>37<br>84<br>84<br>3,933<br>11,282<br>2,437<br>17,652<br>232,065<br>39,941<br>(3,431)<br>36,509|2024<br>Total funds<br>£<br>5,168<br>9,472<br>132,191<br>11,351<br>120<br>99,007<br>13,359<br>3,149<br>1,350<br>1,250<br>328<br>427<br>277,174<br>274<br>-<br>143,375<br>1,835<br>759<br>11,218<br>4,407<br>592<br>857<br>4,823<br>15,025<br>2,621<br>314<br>212<br>470<br>50<br>-<br>8,595<br>-<br>8,372<br>4,832<br>6,985<br>-<br>7,282<br>-<br>511<br>-<br>223,407<br>37<br>37<br>84<br>84<br>3,933<br>11,282<br>2,437<br>17,652<br>241,179<br>35,994<br>-<br>35,994|2023<br>Total funds<br>£<br>1,559<br>4,138<br>117,194<br>74,242<br>75<br>88,334<br>12,077<br>2,217<br>1,200<br>1,050<br>522<br>289<br>302,897<br>310<br>1,267<br>126,233<br>1,355<br>756<br>12,415<br>5,033<br>704<br>316<br>5,810<br>16,975<br>2,870<br>225<br>250<br>280<br>180<br>3,045<br>10,861<br>905<br>41<br>-<br>10,463<br>75,706<br>7,868<br>5,064<br>8<br>378<br>289,318<br>77<br>77<br>187<br>187<br>9,555<br>11,352<br>2,465<br>23,372<br>312,954<br>(10,058)<br>-<br>(10,058)|
|---|---|---|---|---|---|---|---|---|



