THE BIG HOUSE THEATRE COMPANY
(A COMPANY LIMITED BY GUARANTEE)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
COMPANY NO: 08297808 REGISTERED CHARITY NUMBER: 1151106
THE BIG HOUSE THEATRE COMPANY CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2023
| Page | |
|---|---|
| Reference and Administrative Details | 1 |
| Trustees’ Annual Report | 2 to 10 |
| Independent Examiner's Report | 11 |
| Statement of Financial Activities | 12 |
| Balance Sheet | 13 |
| Statement of Cash Flows | 14 |
| Notes to the Financial Statements | 15 to 24 |
THE BIG HOUSE THEATRE COMPANY
REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31ST DECEMBER 2023
Registered Company Limited by Guarantee
Registration Number 08297808 (England and Wales)
Registered Charity number 1151106
Registered office
151 Englefield Road London N1 3LH
Trustees J Dark (appointed 23 Jan 2023) H Edginton C Evans M Goodin Z Marar R Meteyard W Scott L Seary K Shoman D Wilkinson
Independent Examiner
Tom Wilcox FCIE Counterculture Partnership LLP Unit 115 Ducie House, Ducie Street Manchester M1 2JW
Bankers
The Co-Operative Bank 25 Islington High St London N1 9LQ
1
THE BIG HOUSE THEATRE COMPANY
REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31ST DECEMBER 2023
The Big House community continues to grow through participation in our Open House Projects (OHP) and newly established Get-In projects. Care leavers and at-risk young people joining our projects become members of The Big House and can access support through development opportunities provided by The Big House and its growing network of partners. Members can continue their involvement with the charity after the intensive OHP period, and following 12 months of ongoing support through other project opportunities, being a peer mentor to a young person new to The Big House, participating in our weekly drop-in workshops, referring young people to The Big House, or as an advocate for improvements in the Social Care sector. They can also become part of The Big House Means Business - delivering paid workshops and performances in schools, corporate settings and training in the Social Care world or by becoming a member of our core staff.
No Man’s Island, our Spring OHP, was an exploration of the consequences of racial profiling and discrimination, as well as unjust immigration laws and the censorship of artists from marginalised communities. The play was set in a Pirate Radio station and charted music from Jungle to Grime and controversially, Drill. 14 young people participated in the OHP, a further 2 joined as buddies and another 3 were our older members paid as professional actors. 13 young people in total completed the project, all of whom reported a significant increase in their well-being and over 80% left the project ‘feeling loved’, ‘feeling closer to others’ and ‘interested in new things’. Further to this, 2 were successfully accepted into the undergraduate Acting course at The Royal Academy of Dramatic Arts (RADA), and 3 secured industry leading agents.
The young people who did not complete the project were enrolled in the newly developed project of The Big House. ‘The Get In’ launched in Spring 2023, is an offer of extra support and foundation-building for young people whose socio-emotional development, stability and circumstances mean the OHP is too demanding. They will experience more intense well-being support and creative workshops, which will prepare them for a full OHP. 100% of those who did complete the OHP have created education, employment and training plans with our Participation Manager. They are currently putting those plans into action, including two young people starting their studies at the Royal Academy of Dramatic Art with a scholarship to study Theatre and Music.
The audience reaction to No Man’s Island was overwhelmingly positive, with one stating, "This was hands down one of the best plays I have seen this year. Raw, honest and gritty...I felt I was taken back in time through the music and could feel things from each era”. - Audience member, 2023
The Autumn OHP was a reintroduction of one of our previously successful musical shows, The Realness. This production tackled yet another hard-hitting narrative around youth offending and life-changing decisions through music. 11 young people joined the project, joined by another 2 buddies, 3 paid elder members and 2 older professional actors, with 10 of our new cohort completing.
The Realness garnered a powerful response from both the social care sector and the creative industry. It has been shortlisted for an Off West End Award and gained 5-star reviews, a remarkable achievement for our cast, many of whom had never acted or sung before. Broadway World described it as "a powerful production that allows its performers to shine through fantastic songs and heartbreaking scenes”.
The autumn also saw the delivery of the second Get-In project, with a focus on film, supporting a further 8 young people under the age of 18. The group explored collaborative working methods, discipline and emotional management through creative and practical workshops. The project culminated in each young person writing and filming their own short monologue, supported by a professional creative team.
Across 2023, The Big House held our drop-ins evenings for members as well as a newly introduced Supper Club, a more intimate setting over dinner, where members can meet potential mentors. We held eight Supper Clubs in 2023, with up to 15 young people attending each. This provided an opportunity for older members to connect with our newer cohorts alongside industry professionals, who offered advice and guidance towards potential career opportunities. Guests included: Mark Ravenhill, Genika Stewart from Lionsgate, Creative Producer Lauren Brown and music producer and artist, Jammz.
2
THE BIG HOUSE THEATRE COMPANY REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31ST DECEMBER 2023
Supported by the London Propel Fund, The Big House formalised its mentoring opportunities this year. The team delivered over 207 1-to-1 mentoring sessions, whilst fostering peer-to-peer support and group mentoring opportunities throughout our Supper clubs, Open House Projects and other programmes of delivery. This mentoring programme enabled young people to garner external mentoring opportunities, including The Barbican, Ink Jockey with Ben Lambert (Actor featured in Zero Dark Thirty), TV writer, Liz Lake, and with Christina Patterson, former columnist at the Independent and Sunday Times, and life-coach.
Another strand of our London Propel Fund delivery is our Pupil Referral Unit work. Our PRU workshop programme grew in its success, delivering to 3 PRUs across London. West Norwood, Kennington, and Islington participated in weekly creative workshops, led by TBH’s Associate Artists (young people from our membership, with lived experience). Our Associate Artists experience has been invaluable in developing connections with young people in care or at-risk of social exclusion at an earlier intervention point than TBH has ever before.
2023 saw the development of The Big Mouth, our innovative new digital platform. This platform offers a chance for organisations and individuals, anywhere in the world to access and benefit from our work – through our podcasts, films, theatre shows, music, documentaries and our virtual educational workshops, all co-created with our members. Pilot projects including Bellyfull Kitchen - a cooking programme hosted by one of our members; and Social Media Sagas - a series of short films written by a member and featuring young people from the memberships, all began in 2023 whilst the platform was built alongside professional web developers. The platform is set to launch in February 2024. The Big Mouth platform will provide professional development opportunities for our members, developing their skills within the creative industry.
Members involved in our Heritage project, The Big Up, in 2023 accessed a series of archive workshops across London and the UK, enabling them to develop skills in oral history and archiving, and source material that best represented and inspired them. This research was transformed into 11 video animated podcasts, featuring lesser known or forgotten global majority figures from history. Partnering with organisations such as the British Library and Getty Images, this project was designed to Launch The Big Mouth Platform, whilst developing a range of new partners to engage with The Big House. The Big Up allowed us to develop inclusive resources for young people, enabling more diverse audiences to engage with and participate in oral history. It was the first time that The Big House has worked in animation and our members relished the new artform and voicing the animated characters.
Our Board of Trustees has continued to support and guide our activities, bringing expertise in safeguarding, Law, Social Care, Education, Marketing, Business and Governance. Additionally and importantly, we continue to benefit from the support of a large number of volunteers who act as mentors, fundraisers, ambassadors and friends of The Big House throughout the year.
We are deeply grateful to all our funders who have enabled us to continue reaching out to those care leavers who find themselves marginalised in society.
The Board is extremely proud of the achievements and dedicated hard work that Maggie Norris and her team have delivered during 2023. The charity continues to punch well above its financial weight and attracts substantial interest and praise nationally, locally and from within the artistic community. It is a truly unique organisation that I am incredibly proud to be associated with. On behalf of the Board of Trustees I would like to take this opportunity to thank all our funders, supporters, volunteers, mentors and friends for continuing to help The Big House grow and build upon its success to date.
3
THE BIG HOUSE THEATRE COMPANY
TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31ST DECEMBER 2023
The Trustees, who are also directors for the purposes of company law, have pleasure in presenting their report and the financial statements for the charitable company for the year ended 31 December 2023. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
The objects for which the company is established (as outlined in the Articles of Association) are: The promotion of social inclusion for the public benefit among those leaving the care system or the penal system or who are otherwise at risk of exclusion by society, or part of society (as a result of unemployment; financial hardship; poor educational or skills attainment; relationship and family breakdown), in particular but not exclusively by:
-
Providing arts based activities which develop their skills, capacities and capabilities to enable them to participate in society as mature and responsible individuals; and
-
Providing advice, guidance and general support.
In setting objectives and planning for activities, the Trustees have given due consideration to the general guidance published by the Charity Commission relating to public benefit including the guidance 'public benefit: running a charity (PB2)'.
Volunteers
During 2023 our staff team was joined by more than 70 volunteers, working in a range of different capacities. This included providing pro bono creative, venue and logistics support, helping us to deliver our creative projects, offering fundraising assistance and providing information and skills-building opportunities to the young people taking part in our Open House Projects. We would like to thank all our volunteers for their hard work throughout 2023; their support has been vital to the charity and its work.
THE NEED FOR OUR WORK
The Big House has a simple mission: to enable care leavers to fulfil their potential. We refuse to accept that childhood abuse and a lifetime in Social Care should limit a young person’s opportunities and chances of a promising future.
Care leavers are one of the most vulnerable and socially excluded groups in society. There are 103,000 children in care in the UK today (Home for Good, 2023). This is the highest it has ever been and is showing no signs of decreasing in the future. Due to sustained trauma, abuse, isolation, and bullying, care leavers are four or five times more likely to commit suicide (Barnados). Only 1% of children in the UK have been in care (Prison Reform Trust), yet:
-
75% of these children end up in care because they have experienced neglect or abuse, and whilst living in care, experience transient and volatile lifestyles (University of York)
-
A staggering 41% of care leavers are not in education, training or employment (NEET) by the age of 21, compared to only 12% of their peers (DoE 2022)
-
Access into higher education alone is much lower for care experienced young people, with only 13% of pupils who were looked after continuously for 12 months or more entering higher education, compared to 45% of all other pupils (DoE 2022)
-
70% of sex workers have been in care (Centre for Social Justice)
-
40% of all prisoners under 21 have been in care (Centre for Social Justice)
-
33% of care leavers experience homelessness within two years (Homeless Link)
-
Nearly 25% of young women who leave care are already pregnant or mothers (Centre for Social Justice)
-
● Looked-after children and care leavers are between four and five times more likely to self-harm in adulthood (Department for Health)
The National Audit Office in their report Pressures on Children's Social Care (January 2019) highlighted that local authorities have seen their spending power for children’s services decrease by 28.6% in the last decade. This is despite the number of children being looked after by those services being the highest it’s been for a generation.
4
THE BIG HOUSE THEATRE COMPANY
TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31ST DECEMBER 2023
This has meant local authorities have had to make difficult cuts to some of their children’s services and “early intervention and prevention services have taken the biggest hit” (Barnardos). This makes the work of The Big House more important than ever.
"Young people in care should not be defined by the scars left by their past experiences, but by their incredible ability to heal. Only when we truly nurture and inspire these young people will the link between being in care and offending behaviour, long term unemployment, drug addiction, mental health problems, homelessness and suicide cease, and we as a society will reap the wonderful benefits of seeing them flourish" . Maggie Norris, Founder of The Big House.
Our core activity, the 'Open House Project' (OHP) is a bridge course designed to facilitate a supportive environment with effective learning outcomes for young people who are not yet ready to be situated within the common core qualification framework. We use a combination of drama techniques, life and employment skills development and therapy to develop a relationship of trust and address behavioural and emotional problems. All participants on the Open House Project also have access to long-term pastoral support and have the opportunity to be matched with a mentor to support their 12-month follow up plan if they would like one. Whilst the ultimate aim of The Big House is to foster self-sufficiency and independence, our doors always remain open to young people if future problems arise.
The Big House currently serves London, although we are preparing to expand our reach nationally. Our work through The Big House Means Business sees performances and workshops being delivered across the UK. As these commissions expand, we are developing new partnerships and collaborators across the country and a growing interest in the replication of our model. By furthering our reach, we are continuing the promotion of social inclusion for care-experienced and at-risk young people, sharing skills and best practise across a multitude of sectors. We are also developing our work online, through a new Digital Platform, The Big Mouth, that will enable us to reach new audiences across the country.
BENEFICIARIES
The Big House's target group is care leavers aged 16 to 25 years who are classified as NEET (Not in Education, Employment, or Training). However, we work with some young people who have fallen through the cracks of social services and may not have been taken into care but should have been. We work with existing services (e.g. youth offending teams, probation officers and leaving care teams) to ensure we identify the young people who are most difficult to reach and at-risk.
Achievements against objectives
The strategies employed to achieve the charity's aims and objectives are to:
-
Reduce the inequalities associated with the care system by encouraging and supporting our beneficiaries to live independent lives.
-
Increase awareness of the challenges faced by marginalised young people to help promote positive changes for young people and create more empathic communities.
-
Be responsive to needs and use our resources effectively.
Over the last 12 years, our monitoring and evaluation has evidenced that young people benefit profoundly from the intense 1-1 nature of our work combined with long term support. So far we have delivered 18 OHPs and worked with over 650 young people with highly successful outcomes:
-
99% have not offended or re-offended a year after project completion.
-
80% have been supported into EET (Education, Employment or Training) after project completion
Participants develop a range of core “soft skills” which support them to steer clear of gang involvement and crime and sustain EET opportunities. Following OHPs, a vast majority of members feel:
-
More able to cope with stressful situations
-
Less isolated and closer to other people
-
Better about themselves
5
THE BIG HOUSE THEATRE COMPANY
TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31ST DECEMBER 2023
2023 achievements:
-
2 Open House Projects resulting in;
-
Two theatre productions, attended by over 1,690 people.
-
Three OFFIE (Off West End) nominations (Best Production - Community Outreach & Youth for both No Man’s Island & The Realness and Best Director)
-
2 Get-In Projects, designed as a bridge project to facilitate a supportive environment for young people who are not yet emotionally or practically prepared to participate in our Open House project.
-
Won the ONE-OFF OFFIE award for our CEO, Maggie Norris for her work at The Big House
-
Launched The Big House Anthology, published by Bloomsbury
-
1 Heritage project, The Big Up, resulting in:
-
11 Animated Video podcasts employing 18 members
-
17 Drop in workshops run by The Big House Team and guest facilitators including Ned Bennett.
-
8 Supper Clubs, with 40 attendees from the Big House membership and mentoring guests including:
-
11 PRU Workshops, employing 2 members as long term co-facilitators, resulting in participants:
-
86% found the workshop engaging
-
86% said they felt more confident within the group and working as a group
-
86% said they want to keep returning to the workshop
-
1 Careers fair with 19 attendees from The Big House membership, featuring external partners such as Bearded Kitten, Channel 4, StoryMix Illustrations/Literature, NTS Radio and London Lighting.
-
6 creative projects for The Big Mouth, involving 56 members:
-
Bellyfull Kitchen
-
Wordsong
-
Social Media Sagas
-
In The Bag
-
The Big Up
-
Filmed extracts of The Realness from our Open House Project
-
346 hours of 1:1 mentoring
-
Ad-hoc support to care leavers and at-risk young people who have not been able to take part in our projects but in desperate need of support
-
Ongoing pastoral support and counselling for young people who have been on our previous projects
-
Ongoing partnerships with SAYes mentoring, Coaching and The Therapeutic Consultants, offering 12 young people access to 1:1 support tailored to their needs
-
37 external employment opportunities found for our members including Hospitality work with the New Diorama Theatre and an acting opportunity with the National Theatre.
-
The Big House Means Business (TBHMB, our drama-based training offering to the corporate, educational and social care sector) engaged with organisations nationally, with digital and live delivery. Our varied delivery methods ensure it is now a more robust and sustainable income stream for The Big House. We worked with existing partners as well as developed relationships with new partners such as The Foreign, Commonwealth and Development Office and The Ministry of Justice.
-
Ensured best practice monitoring and evaluation practices and a strong governance structure
Two 12-week Open House Projects (OHP):
In 2023, The Big House delivered two Open House Projects, working with a team of professional creatives alongside the project participants. Both OHPs worked with care leavers and other vulnerable at-risk young people over two separate creative projects.
Activities in the OHP included: life and employment skills development and drama workshops; script development; rehearsals; nightly public performance and goal-setting. In addition, each young person received pastoral support and individualised education and employment guidance.
We carried out evaluations at the beginning and end of the project through specially developed feedback forms as well as recording the weekly observations of the professional team. These evaluations revealed that the projects had a profoundly positive impact on the young people's lives, as outlined in the statistics below.
6
THE BIG HOUSE THEATRE COMPANY
TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31ST DECEMBER 2023
No Man’s Island : Spring OHP
11 young people completed the Spring 2023 Open House Project. Of the 11 young people, 10 were BME and 7 were care experienced. The group took part in Life Skills across March and then rehearsed and performed No Man’s Island , written by James Meteyard and Jammz, and directed by Maggie Norris. The production received two OFFIE nominations for Best Performance and Best Direction. There were 28 performances to over 850 audience members.
To accompany the production of No Man’s Island, The Big House also held a Roundtable event. The event raised awareness of the outcomes for care leavers within UK systems and created a greater public understanding of the challenges our members face in their interactions with authorities, such as the Police and immigration services. We invited influential individuals from the police, arts, journalism and law sectors. Amongst our 40 guests, we had 6 panel members:
-
Charles Leadbetter, Writer/Journalist
-
David Aaronvitch, Writer/Journalist
-
Louise Rolfe, Deputy Commissioner of the Metropolitan Police
-
Renaya, Member of TBH and Rapper
-
Jahnine Browne, Barrister/ Academic writer
-
Peter Bleksley, Ex-met detective/Broadcaster
The panel took questions from our audience, and the cast of young people, reflecting on the themes of No Man’s Island- including the treatment of young people and marginalised communities by the police in London. The event was exceptionally well received and our members and invited audience were able to ask challenging questions and raise their experiences with key influential figures.
Impact:
Following the Spring OHP:
-
100% have not offended or reoffended
-
100% scored an overall increase in their wellbeing
-
81% said they felt more confident
-
72% said they felt more confident moving into employment, education or training
Following on from the project, participants of the Spring OHP have gone onto:
-
3 are in education (including 2 now studying Acting at the Royal Academy of Dramatic Arts)
-
3 have gained representation by an Agent, including 1 who has been taken on by a top personal management company through our introduction, Modern Collective, alongside Martin Freeman and Ray Winstone
-
7 have been employed by The Big House as actors or peer mentors
-
2 are working in hospitality
-
1 working full time at The New Diorama Theatre
-
1 secured a personal manager within the music industry and is recording their first album.
-
1 is on the young person course at RADA and is looking at auditing for drama school.
The Realness : Autumn OHP
11 new young people completed the Autumn 2023 Open House Project alongside 3 older members who were employed. 14 of those young people were BME and 5 were care experienced. They took part in performing The Realness which had 25 performances to over 840 audience members.
Impact :
Following the Autumn OHP:
-
100% have not offended or reoffended
-
81% said they felt more confident moving into employment, education or training
-
62.5% said they felt more cheerful
-
62.5% agree that they felt closer to other people
Following on from the project, participants of the Autumn OHP have gone onto:
-
1 is working full time in hospitality
-
1 is awaiting results from applying to Drama School with our support
-
1 is taking part in a Stronger Futures Project at The Big House
7
THE BIG HOUSE THEATRE COMPANY TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31ST DECEMBER 2023
-
1 is training to be a personal trainer
-
3 accessed a professional casting opportunity at The Big House
-
1 is attending a youth acting group at The Collective
-
1 is working at the National Theatre as an Assistant Choreographer
THE BIG UP - HERITAGE PROJECT:
2023 saw the start of our National Lottery Heritage project, The Big Up. 15 members were given a paid opportunity to create diverse and care-leaver-led content through work to document the lives of global majority role models in history. The Big Up grew from the Black Lives Matter Movement, and from teachers voicing concern over a lack of educational resources that feature global majority role models. Through archiving and research, our young people produced 11 video podcasts for The Big Mouth, set to launch in February 2024, with an education resource pack that can be used by teachers alongside the podcasts. The project partnered with organisations such as The British Library and Getty Images. Further to this:
-
Over 60% of the young people said they have improved their ability to problem-solve
-
Over 70% agreed they were interested in new things
-
Over 70% of the young people who took part in the project significantly increased their wellbeing
-
80% felt closer to others
-
100% increased their transferable skills from the archiving and research phase of the project.
THE GET-IN
The Get In is a bridge project designed to facilitate a supportive environment for young people who are not yet emotionally or practically prepared to participate in our Open House project. Developed in response to feedback from our members, it is a 4-week series of workshops focused on building relationships, encompassing elements of group and peer-peer mentoring. Parallel to the workshops, young people have regular 1:1 sessions with our pastoral team to assess and monitor their needs and vulnerabilities. In 2023, we delivered two Get-In projects.
Spring Get-In
8 young people completed the Spring Get-in. Of the 8 young people - 7 were BME and 5 were care experienced.
-
62.5% of YP scored an overall increase in their well-being
-
75% of YP said that they felt more optimistic about the future
-
62.5% of YP said that they felt more confident
-
62.5% of YP said that they felt more interested in other people
Autumn Get-In
10 young people completed the Autumn Get-in. Of the 10 young people - 7 were BME and 4 were care experienced.
-
87.5% of YP scored an overall increase in their well-being
-
75% of YP said that they felt more optimistic about the future
-
62,5% of YP said that they felt more confident
-
62.5% of YP said that they felt more able to make up their own mind about things
THE BIG MOUTH:
In 2023, The Big House began developing our online digital platform, The Big Mouth, to launch in early 2024. The platform is designed to disseminate the high-quality work, as well as methodologies of The Big House nationally. Alongside the building of the platform, a number of creative projects were completed, giving young people the opportunity for creative skills development in areas such as writing, directing, camera work and editing. 100% of young people who took part reported feeling more confident, and increased wellbeing. These projects are set to be shared on The Big Mouth platform moving into 2024.
THE BIG HOUSE ANTHOLOGY
In the Summer, The Big House had the opportunity to publish an anthology of 5 plays with Bloomsbury Publishing. The anthology includes the production s Phoenix Rising, Knife Edge, Bullet Tongue Reloaded, The Ballad of Corona V and Redemption . The book is described as ‘Diverse Plays for a Diverse Cast’ and has cemented The Big House as an industry leader in creating diverse and important work.
8
THE BIG HOUSE THEATRE COMPANY
TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31ST DECEMBER 2023
FINANCIAL REVIEW
Significant events
2023 saw an expansion of The Big House, and with this fundraising and diversifying our income streams remained a priority. With extra support from our in-house fundraising team as well as the utilisation of freelance fundraising consultants, the organisation ended the year in a stable financial position going into 2024. Robust budget management and quarterly re-forecasting allowed The Big House to end the year with reserves maintained in line with our reserves policy; ensuring that we had at least six months of basic running costs in our unrestricted reserves.
Our fundraising strategy continues to focus on four distinct strands: trusts and foundations, individual & corporate giving, events and earned income. Fundraising was targeted towards funds for delivery of our Open House Projects, core running costs (including core salaries), as well as seeking more multi-year funding opportunities. The Big House Means Business continues to be an income generation stream for The Big House, and having gone through a period of review and development was a focus for Q4 of 2023 and into 2024.
Reserves
In 2023, The Big House maintained its reserves policy that ensures that the charity maintains 'at least six months of basic running costs in our unrestricted reserves in order to ensure the stability and continued smooth running of the charity's activities’
It is the Board of Trustees’ responsibility to ensure that the reserves policy is implemented. The reserves policy is outlined in the Financial Policies and Procedures document which is updated annually.
Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the company has adequate resources to continue to adopt the going concern basis in preparing the financial statement. Further details regarding the adoption of the going concern basis can be found in the Accounting Policies.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document Constitution
The company was incorporated on 19 November 2012. The company is registered as a charitable company limited by guarantee with the registered charity number 1151106.
Organisational structure and decision making
The business of the charity is managed by the Trustees who may exercise all the powers of the charity. The Trustees for the financial period are listed on page 1. The Trustees are responsible for the overall management of the organisation. The CEO/Artistic Director manages the day-to-day operations of the organisation.
Risk Management
The Trustees have assessed the major risks to which the company is exposed, in particular those related to the operations and finances of the company and are satisfied that systems and procedures are in place to mitigate the company’s exposure to the major risks.
Recruitment and appointment of trustees
The management of the company is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.
9
THE BIG HOUSE THEATRE COMPANY
TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31ST DECEMBER 2023
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The Trustees (who are also directors of The Big House Theatre Company for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Company law requires the Trustees to prepare financial statements for each financial year. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period.
In preparing these financial statements, the Trustees are required to:
-
Select suitable accounting policies and then apply them consistently;
-
Observe the method and principles in the Charities SORP;
-
Make judgements and accounting estimates that are reasonable and prudent;
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In preparing this report, the Trustees have taken advantage of the small companies exemptions provided by Section 41SA of the Companies Act 2006.
30/08
Approved by the Board of Trustees on ………………… 2024 and signed on its behalf by
H Edginton
Date: 02/09/2024
10
Independent Examiner's Report to the Trustees of The Big House Theatre Company
I report to the charity trustees on my examination of the accounts of the charitable company for the year ended 31[st] December 2023.
Responsibilities and basis of report
As the charity trustees (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2011 (‘the Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination by virtue of being a Fellow Member of the Association of Charity Independent Examiners, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Andrew M Wells FMAAT Tom Wilcox FCIE 99 Western Road Counterculture Partnership LLP Lewes Unit 115 Ducie House, Ducie Street East Sussex Manchester M1 2JW BN7 1RS
Dated ………………………. 02 September 2024
11
The Big House Theatre Company
Statement of financial activities (incorporating an income and expenditure account)
For the year ended 31 December 2023
| Unrestricted Note £ Income from: 2 238,213 3 53,727 4 56,486 1,068 349,494 5 92,196 5 94,984 5 187,180 162,314 (852) 161,462 Reconciliation of funds: 666,849 16 828,311 Other Trading Activities Donations and legacies Charitable activities Total expenditure Charitable activities Net movement in funds Raising funds Other Total income Expenditure on: Total funds brought forward Net income/(expenditure) for the year Total funds carried forward Transfers between funds |
Restricted £ 618,260 - - - 618,260 - 624,294 624,294 (6,034) 852 (5,182) 481,569 476,387 |
2023 Total £ 856,473 53,727 56,486 1,068 967,754 92,196 719,278 811,474 156,280 - 156,280 1,148,418 1,304,698 |
Unrestricted £ 225,866 79,690 112,528 6,561 424,644 70,809 271,374 342,182 82,462 35,382 117,844 549,005 666,849 |
Restricted £ 321,916 8,331 - - 330,247 - 324,626 324,626 5,621 (35,382) (29,761) 511,330 481,569 |
2022 Total £ 547,782 88,021 112,528 6,561 754,891 70,809 595,999 666,808 88,083 - 88,083 1,060,335 1,148,418 |
|---|---|---|---|---|---|
All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note16 to the financial statements.
The notes on pages 15 to 24 form part of these financial statements
12
The Big House Theatre Company Balance sheet
Company no. 08297808
As at 31 December 2023
----- Start of picture text -----
2023 2022
Note £ £ £ £
Fixed assets:
Tangible assets 11 115,921 143,919
115,921 143,919
Current assets:
Debtors 12 131,884 84,044
Cash at bank and in hand 1,212,422 1,059,062
1,344,306 1,143,106
Liabilities:
Creditors: amounts falling due within one year 13 155,529 138,607
Net current assets / (liabilities) 1,188,777 1,004,499
Total net assets / (liabilities) 15 1,304,698 1,148,418
The funds of the charity: 16
Restricted income funds 476,387 481,569
Unrestricted income funds:
Designated funds 114,778 114,778
General funds 713,533 552,071
Total unrestricted funds 828,311 666,849
Total charity funds 1,304,698 1,148,418
----- End of picture text -----
For the financial period in question, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Trustees’ Responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
-
The trustees acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements, which have been prepared in accordance with the special provisions relating to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), were approved by the Board on and signed on its behalf by: 30/08/2024
…………………………….. - Trustee
Name :
Humphrey Edginton
13
The Big House Theatre Company Statement of cash flows
For the year ended 31 December 2023
| Note Net income / (expenditure) for the reporting period Depreciation charges (Profit)/loss on the disposal of fixed assets (Increase)/decrease in debtors Increase/(decrease) in creditors Net cash from/(used in) operating activities Analysis of cash and cash equivalents Cash in hand and at bank Total cash and cash equivalents Analysis of changes in net debt Cash in hand and at bank Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year Change in cash and cash equivalents in the year Net cash provided by / (used in) investing activities Cash flows from investing activities: Purchase of fixed assets |
£ (708) |
£ 156,280 28,706 - (47,840) 16,922 154,068 (708) 153,360 1,059,062 1,212,422 At 31 December 2023 £ 1,212,422 1,212,422 At Start of year £ 1,059,062 2023 |
£ (6,737) Cashflows £ 153,360 |
£ 88,083 29,384 547 34,430 66,176 218,619 (6,737) 211,882 847,180 1,059,062 At 31 December 2022 £ 1,059,062 1,059,062 At end of year £ 1,212,422 2022 |
|---|---|---|---|---|
14
The Big House Theatre Company Notes to the financial statements
For the year ended 31 December 2023
-
1 Accounting policies
-
a) Company information
-
The Big House Theatre Company is a charitable company limited by guarantee registered in England with registration number 08297808. Its registered office address is 151 Englefield Road, London N1 3LH.
-
b) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and Update Bulletin 2, and the Charities Act 2011. The accounts are presented in GBP rounded to £1, which is the functional currency of the charity.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.
- c) Public benefit entity
The charitable company meets the definition of a public benefit entity under FRS 102.
d) Going concern The trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees make this assessment in respect of a period of one year from the date of approval of the financial statements.
Annual budgets have been revised taking this into account with prudent figures for both income and expenditure. The charity holds significant reserves and has liquid assets in the form of cash held in short term deposits. For this reason the trustees continue to adopt the going concern basis in preparing the financial statements.
e) Income Income, including from Government and other grants, whether 'capital' or 'income', is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.
Income for activities and projects spanning two or more accounting periods is allocated over the period to which it relates in order to more accurately recognise the performance conditions associated with this income. Income received in advance of delivery of a specified service is deferred until the criteria for income recognition is met.
- f) Interest receivable
Interest on funds held on deposit is included when receivable.
- g) Fund accounting Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.
Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
-
h) Expenditure and irrecoverable VAT Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
-
Costs of raising funds relate to the costs incurred by the charitable company in inducing third parties to make voluntary contributions to it, as well as the cost of any activities with a fundraising purpose.
-
Expenditure on charitable activities includes the costs of offering fellowships and delivering related services undertaken to further the purposes of the charity and their associated support costs.
-
Other expenditure represents those items not falling into any other heading.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
15
The Big House Theatre Company Notes to the financial statements
For the year ended 31 December 2023
-
1 Accounting policies (continued)
-
i) Allocation of support costs
-
Resources expended are allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity (support costs), comprising the salary and overhead costs of the central function, is apportioned on the following basis which are an estimate, based on staff time, of the amount attributable to each activity.
-
j) Operating leases
Rental charges are charged on a straight line basis over the term of the lease.
-
k) Tangible fixed assets
-
Items of equipment are capitalised where the purchase price exceeds £500. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:
-
Leasehold improvements
-
Office equipment
-
12 years 4 years
-
l) Financial Instruments The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Financial assets
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Financial Liabilities
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
- m) Cash at bank and in hand Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account. Cash balances exclude any funds held on behalf of service users.
n) Pensions
The charity contributes towards the employees' personal pension schemes. The cost of the contribution is charged to the statement of financial activities on an accruals basis.
- o) Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
16
The Big House Theatre Company Notes to the financial statements
For the year ended 31 December 2023
-
1 Accounting policies (continued)
-
p) Significant accounting policies In the application of the company’s accounting policies, the charity is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
There are no estimates and assumptions that are considered to have a significant risk of causing a material adjustment to the financial statements in a future period.
2 Income from donations
| A&H Pilington AB Charitable Trust Arts Council Bleu Blanc Rouge Foundation Betsy Foundation Big Change Charitable Trust Cherry Foundation City Bridge Trust Cockayne Grants Esmee Fairbairn Foundation Garfield Weston Harold Hyam Wingate Foundation Henry Smith Charity John Lyons Krish Philanthropies Lloyds Bank Foundation New Deal for Young People National Lottery Heritage Fund Corporate Donations Young Londoners Fund Dyer's Company Portal Trust Other The Skinner's Company Gnanam Foundation Foyle Foundation VRU Stronger futures Future Stewards ACE Lottery London Youth CVC Ashley Family Foundation Leathersellers company National Heritage Lottery Fund Individual donors Donated services |
Unrestricted £ - - - 52,500 - 19,539 - 21,121 - 4,189 35,001 - 7,563 - - - 31,092 - 528 - 1,000 - - - - - 3,940 2,234 - - - 20,000 - 35,901 3,605 238,213 |
£ 1,000 17,000 33,898 - 10,000 30,461 19,705 21,427 15,000 72,612 - - 43,837 36,000 - 13,889 141,240 109,272 19,722 - - 20,000 - 6,000 - - 6,530 - - - 667 - - - - 618,260 Restricted |
2023 total Total £ 1,000 17,000 33,898 52,500 10,000 50,000 19,705 42,548 15,000 76,801 35,001 - 51,400 36,000 - 13,889 172,332 109,272 20,250 - 1,000 20,000 - 6,000 - - 10,470 2,234 - - 667 20,000 - 35,901 3,605 856,473 |
2022 Total £ - - 41,602 50,000 - - - 42,758 - 36,925 26,249 5,000 51,400 33,000 - 32,527 - - 67,858 49,038 1,000 - 2,504 - 1,113 25,000 - - 2,230 3,724 7,333 20,000 7,375 39,586 1,560 547,782 |
|---|---|---|---|---|
Income in 2022 comprised of unrestricted income of £225,866 and restricted income of £321,916 Donated services includes the approximate value of The Theraputic Consultants probono services.
17
The Big House Theatre Company Notes to the financial statements
For the year ended 31 December 2023
3. Income from charitable activities
| North Somerset Council The Big House Means Business Total income from charitable activities Open House Production HMRC Theatre Tax Relief Open House Production - government Redemption - stand alone Open House Production |
Unrestricted £ 29,721 - - 11,117 - 12,889 53,727 |
Restricted £ - - - - - - - |
2023 Total £ 29,721 - - 11,117 - 12,889 53,727 |
2022 Total £ 27,753 8,331 10,302 32,614 2,400 6,621 88,021 |
|---|---|---|---|---|
Income in 2022 comprised of unrestricted income of £79,690 and restricted income of £8,331
4 Income from other trading activities
| Fundraising events Total income Acting fees received from agencies Room/Venue hire Total income from other trading activities |
Unrestricted £ 6,328 49,758 400 56,486 56,486 |
£ - - - - - Restricted |
2023 Total £ 6,328 49,758 400 56,486 56,486 |
2022 Total £ 58,285 49,239 5,003 112,528 112,528 |
|---|---|---|---|---|
All income in 2022 was unrestricted
18
The Big House Theatre Company Notes to the financial statements
For the year ended 31 December 2023
5 Analysis of expenditure
| Staff costs (Note 8) Creative professional fees Depreciation Fundraising events Independent examination fees Insurance Legal and professional fees Loss on Disposal of Asset Marketing Office costs Production costs & equipment hire Recruitment Rent, rates and utilities Staff travel and other staff costs Venue and catering YP fees, travel and expenses Support costs Total expenditure 2023 Total expenditure 2022 |
Cost of raising funds £ 39,687 10,128 - 8,759 - - - - 60 328 - 5,580 705 6,411 - - 71,658 20,538 92,196 64,558 |
Partnership & central delivery £ 155,317 22,703 - - - - - 1,552 2,534 - - - 3,709 339 14,339 200,493 57,465 257,958 199,018 |
Open House Project £ 111,496 100,616 - - - 63 - - 2,181 576 41,555 - 124 881 2,416 53,039 312,947 89,696 402,643 326,830 |
The Big House Means Business £ 44,091 690 - - - - - - - - - - - 92 - 733 45,606 13,071 58,677 76,402 |
Governance and Support costs £ 20,014 5,704 28,708 - 1,500 1,629 4,790 - - 9,314 - 767 108,143 48 93 60 180,770 (180,770) - - |
2023 Total £ 370,605 139,841 28,708 8,759 1,500 1,692 4,790 - 3,793 12,752 41,555 6,347 108,972 11,141 2,848 68,171 811,474 - 811,474 666,808 |
2022 Total £ 270,576 45,406 29,384 10,275 1,344 2,028 6,816 547 2,413 12,629 80,659 4,373 111,420 4,773 9,486 74,680 666,808 - 666,808 |
|---|---|---|---|---|---|---|---|
Of the total expenditure, £187,180 was unrestricted (2022: £342,182) and £624,294 was restricted (2022: £324,626).
19
The Big House Theatre Company Notes to the financial statements
For the year ended 31 December 2023
- 6 Net incoming resources for the year
This is stated after charging / crediting:
----- Start of picture text -----
||||
|---|---|---|
|2023|2022|
|£|£|
|Depreciation|28,708|29,384|
|Independent examination|1,500|1,344|
----- End of picture text -----
- 7
Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
Staff costs were as follows:
----- Start of picture text -----
||||
|---|---|---|
|2023|2022|
|£|£|
|Salaries and wages|340,973|236,717|
|Social security costs|17,380|24,917|
|Employer’s contribution to defined contribution pension schemes|12,252|8,943|
|370,605|270,576|
----- End of picture text -----
One employee earned more than £60,000 during the year (2022: one).
The key management personnel of the Charity comprise the trustees (“Directors” for the purposes of the Companies Act) and Senior Management Team. The total amounts paid in respect of the key management personnel of the Charity (including employer's National Insurance contributions and employers pension contributions) were £120,505 (2022: £138,476). None of the trustees received any remuneration or benefits from the charity during the year.
The charity trustees were not paid or received any other benefits from employment with the charity in the year (2022: £nil). No charity trustee received payment for professional or other services supplied to the charity (2022: £nil).
During the year, no trustee was reimbursed travel expenses of nil (2022: nil).
8 Staff numbers
The average number of employees (head count based on number of staff employed) during the year was as follows:
----- Start of picture text -----
||||
|---|---|---|
|2023|2022|
|No.|No.|
|Cost of raising funds|1.2|0.9|
|Partnership & central delivery|4.9|2.0|
|Open House Project|3.5|2.2|
|The Big House Means Business|1.4|1.1|
|Governance and support|1.0|0.7|
|12.0|6.9|
|The average weekly number of employees (full-time equivalent) during the|
|period was as follows:|2023|2022|
|No.|No.|
|Cost of raising funds|1.1|0.9|
|Partnership & central delivery|4.4|2.0|
|Open House Project|3.2|2.1|
|The Big House Means Business|1.3|1.1|
|Governance and support|0.9|0.7|
|10.9|6.8|
----- End of picture text -----
20
The Big House Theatre Company Notes to the financial statements
For the year ended 31 December 2023
9 Related party transactions
During the year there were receipts from trustees - Anne Currell £nil (2022: £5,000) Claire Wilkinson £3,100 (2022: nil), Mark Goodin £150 (2022: nil), Humphrey Edginton £1,350 (2022: £1,200), Lesley Seary £1,200 (2022: nil) and Robert Meteyard £300 (2022: £600) for purchase of gala tickets. Additionally, from Kiren Shoman £250 (2022: nil) and Ziyad Marar £250 (2022: nil) for Xmas party contribution.
During the year a payment of £1,648 (2022:£1,852) was made to James Meteyard, the son of Trustee Robert Meteyard for writing work and nil (2022: £75) for facilitation.
10 Taxation
The charitable company is exempt from corporation tax to the extent that all its income is charitable and is applied for charitable purposes.
11 Tangible fixed assets
| All of the above assets are used for charitable purposes. 12 Grant debtors Prepayments and accrued income Cost Depreciation Net book value At the end of the year At the start of the year At the end of the year At the end of the year At the start of the year Charge for the year At the start of the year Additions in year Debtors |
Computer equipment £ 249,854 708 250,562 105,935 28,706 134,641 115,921 143,919 2023 £ 21,091 110,793 131,884 |
Total £ 249,854 708 250,562 105,935 28,706 134,641 115,921 143,919 2022 £ 8,361 75,683 84,044 |
|---|---|---|
21
The Big House Theatre Company Notes to the financial statements
For the year ended 31 December 2023
- 13 Creditors: amounts falling due within one year
| Accruals Deferred income (note 14) Trade creditors Taxation and social security Other creditors Pensions |
2023 £ 15,998 8,523 27,778 2,400 100,605 225 155,529 |
2022 £ 573 3,101 31,945 3,583 98,332 1,074 138,607 |
|---|---|---|
14 Deferred income
Deferred income comprises income received during the year for future years.
| Balance at the beginning of the year Amount released to income in the year Amount deferred in the year Balance at the end of the year Net assets at the start of the year Tangible fixed assets Analysis of net assets between funds Tangible fixed assets Net current assets Net current assets Net assets at the end of the year |
General unrestricted £ 115,921 597,612 713,533 General unrestricted £ 143,919 408,152 552,071 |
£ - 114,778 114,778 £ - 114,778 114,778 Designated Designated |
2023 £ 98,332 (98,332) 100,605 100,605 Restricted £ - 476,387 476,387 Restricted £ - 481,569 481,569 |
2022 £ 26,234 (26,234) 98,332 98,332 Total funds 2023 £ 115,921 1,188,777 1,304,698 Total funds 2022 £ 143,919 1,004,499 1,148,418 |
|---|---|---|---|---|
15 Analysis of net assets between funds
22
The Big House Theatre Company Notes to the financial statements
For the year ended 31 December 2023
| 16 Engagement Manager salary Artistic Director Salary OHP Collective Restricted Funds OHP 1 Restricted Funds Associate Director Salary TBHMB Manager Finance and Ops Director salary Capital works Strategy Consultant New work development Comms Officer Big Mouth Coordinator Salary The Big Mouth Platform Heritage Project Propel The Big Education Challenege Total restricted funds General funds 16 Engagement Manager salary Artistic Director Salary OHP Collective Restricted Funds OHP 1 Restricted Funds Associate Director Salary TBHMB Manager Finance and Ops Director salary Capital works Strategy Consultant New work development Flex Comms Officer Big Mouth Coordinator Salary Open House Day The Big Mouth Platform Heritage Project Total restricted funds General funds Movements in funds Restricted funds: Total unrestricted funds Unrestricted funds: Total funds Designated funds: Capital Works Movements in funds Total funds Total unrestricted funds Restricted funds: Designated funds: Capital works Stronger Futures Unrestricted funds: |
At 1 January 2023 £ 36,875 - 239,490 13,218 44,228 52,053 31,112 50,833 8,067 3,828 - - - 1,865 - - - 481,569 114,778 552,071 666,849 1,148,418 At 1 January 2022 £ 37,487 - 264,108 13,218 44,024 51,272 38,493 50,833 8,067 3,828 - - - - - - 511,330 - 549,005 549,005 1,060,335 |
Incoming resources & gains £ 34,644 76,549 171,234 - 34,175 8,757 44,198 - - - 19,722 34,947 9,814 73,833 87,595 16,459 6,333 618,260 - 349,494 349,494 967,754 Incoming resources & gains £ 32,479 38,435 143,120 - 29,999 16,440 36,374 - - - 3,840 14,437 4,748 3,000 - 7,375 330,247 - 424,644 424,644 754,891 |
Outgoing resources & losses £ (30,865) (75,401) (219,615) - (31,410) (5,930) (42,999) - (8,067) - (20,574) (29,935) (1,789) (73,161) (67,689) (16,459) (400) (624,294) - (187,180) (187,180) (811,474) Outgoing resources & losses £ (33,091) (72,941) (96,793) - (30,363) (15,659) (43,755) - - - (2,132) (16,823) (4,750) (2,738) (71) (5,510) (324,626) - (342,182) (342,182) (666,808) |
Transfers £ - - 13,218 (13,218) - - - - - - 852 - - - - - 852 - (852) (852) - Transfers £ - 34,506 (70,945) - 568 - - - - - (1,708) 2,386 2 (262) 71 - (35,382) 114,778 (79,396) 35,382 - |
At 31 December 2023 £ 40,654 1,148 204,327 - 46,993 54,880 32,311 50,833 - 3,828 - 5,012 8,025 2,537 19,906 - 5,933 476,387 114,778 713,533 828,311 1,304,698 At 31 December 2022 £ 36,875 - 239,490 13,218 44,228 52,053 31,112 50,833 8,067 3,828 - - - - - 1,865 481,569 114,778 552,071 666,849 1,148,418 |
|---|---|---|---|---|---|
23
The Big House Theatre Company Notes to the financial statements
For the year ended 31 December 2023
- 16 Movements in funds (continued)
Transfers include:
Overspent restricted grants transferred from general funds
Unrestricted funds used to fund staff time and other costs associated with the restricted funds
Purposes of restricted funds
Engagement Manager Salary: Salary for Participation Manager (formerly known as Engagement Manager). Covered By Henry Smith, Propel New Deal for Young People, National Lottery Heritage Fund and the Big Change Foundation.
Artistic Director Salary: Salary of Artistic Director & CEO. Covered by Esmee Fairbairn, Lloyds Foundation, National Lottery Heritage Fund, The Big Change Foundation and Propel New Deal for Young People.
OHP Collective Restricted Funds: Funds allocated for the Open House Project, a core delivery item for The Big House that happens twice a year (12 weeks per project). Covered by Arts Council England Project Grants, John Lyons Foundation, The Cherry Foundation, The Betsy Foundation, The Austin and Hope Pilkington Trust, The Young Londoners Fund, AB Charitable Trust,Cockayne Grants for the Arts and Portal Trust
Associate Director Salary: Salary of Associate Director. Covered by City Bridge Foundation, Propel New Deal for Young People and The Big Change Foundation.
TBHMB Manager: Salary of The Big House Means Business Manager. Covered by City Bridge Foundation and Propel New Deal for Young People
Finance and Ops Director salary: Salary of Finance & Operations Director. Covered by Esmee Fairbairn, The National Lottery Heritage Fund and Henry Smith Foundation.
Capital works: Funds allocated to capital works.
Strategy Consultant: Funds allocated to strategy consultant
New work development: Funding allocated to developing new work
Flex: Funding allocated to a delivery project called Flex, that's provides upskilling opportunities to our members.
Comms Officer: Salary of the Marketing & Communications Officer. Covered by SAGE Publishing.
Big Mouth Coordinator Salary: Salary of the Big Mouth Coordinator/Director role. Covered by Esmee Fairbairn and the National Lottery Heritage Fund.
The Big Mouth Platform: Costs towards the digital platform, The Big Mouth, and associated projects creating digital content. Covered by Esmee Fairbairn, The Big Change Foundation and the National Lottery Heritage Fund.
Heritage project: Costs associated with The Big Up, a project delivering a series of audio-visual podcasts on forgotten minority figures in British history. Covered by the National Lottery Heritage Fund.
Propel: Funds contributing to mentoring work across The Big House programme, including Pupil Referral Unit workshops, The Get-In Project, the OG-Partnership programme and associated salary costs. Covered by Propel New Deal For Young People.
The Big Education Challenge: Funds contributing towards The Big House’s involvement in The Big Education Challenge, including outreach workshops, content creation and delivery costs. Covered by The Big Change Foundation.
Stronger Futures: Funds contributing to the work delivered to 16-18 year olds across The Big House programme including Drop-In workshops, Supper Clubs and outreach. Covered by the VRU Stronger Futures Fund.
- 17 Operating lease commitments
The charity's total future minimum lease payments under non-cancellable operating leases is as follows for each of the following periods
| Less than one year One to five years Over five years |
2023 £ 100,000 400,000 166,667 666,667 |
2022 £ 100,000 400,000 266,667 766,667 |
|---|---|---|
24