OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
Notes Z F F
Income from:
Donations
and legacies
3 26,588 4,440 31,028 5,849 1,400 7,249
investments 4 1 1 1 1
Total income 26,589 4,440 31,029 5,850 1,400 7,250
Charitable
activities
5 10,487 1,007 11,494 9,384 1,180 10,564
Net incomei{expenditure)
for the year/
Net movement in funds 16,102 3,433 19,535 (3,534) 220 (3,314)
Fund balances at 1
November 2019 2,594 852 3,446 6,128 632 6,760
Fund balances at 31
October 2020 18,696 4,285 22,981 2,594 852 3,446

Unrestricted Unrestricted
funds funds
2020 2019
E
Interest receivable
5 Charitable
activities
Provision of Provision of
money money
advice advice
services services
2020 2019
F
Recruitment and training 377 328
Grant funding ofactivities (see note 6) 700 850
Share of support costs (see note 7) 10,396 9,373
Share of governance costs (see note 7) 21 13
11,494 10,564
Analysis by fund
Unrestricted funds 10,487 9,384
Restricted funds 1,007 1,180
11,494 10,564
For the year ended 31October 2019
Unrestricted funds 9,384
Restricted funds 1,180
10,564
Grants payable
2020 2019
F
Grants to individuals 700 850
700 850

7 Support costs costs
Support Governance 2020 Support Governance 2019
costs costs costs costs
F f E E F
Staff costs 2,925 2,925 2,652 2,652
Depreciation 650 650 515 515
Premises expenses 3,699 3,699 2,992 2,992
Administrative expenses 3,122 3,122 3,214 3,214
Governance costs 21 21 13 l3
10,396 21 '10,417 9,373 13 9,386
Analysed between
Charitable activities 10,396 21 10,417 9,373 13 9,386

Number ofe
The average
mployees
monthly
number
of employees
during
the year was:
2020 2019
Number Number
Administration
Employment costs 2020 2019
F
Wages and salaries 2,925 2,652

10 Tangible fixe d asset s
Plant and machinery
Cost
At 1 November 2019 2,405
Additions 536
Disposals (342)
At 31 October 2020 2,599
Depreciation and impairment
At 1 November 2019 1,734
Depreciation charged in the year 650
Eliminated
in
respect of disposals (342)
At 31 October 2020 2,042
Carrying
amount
At 31 October 2020
At 31 October 2019
11 Debtors
2020 2019
Amounts
falling due
within one year:
Trade debtors 1
Other debtors 460 400
Prepayments and accrued income 1,263 1,121
1,724 1,521
12 Creditors: amounts falling due within one year
2020 2019
Accruals and deferred income 50 70

Movement in funds Movement in funds
Balance at Incoming Resources Balance at Incoming Resources Balance at
1 November
2018
resources expended 1 November
20'I9
resources expended 31 October
2020
For office
move 632 (400) 232 (232)
For debt
relief orders 1,000 (480) 520 500 (700) 320
For support
vouchers 400 (300) 100 100
For
Community
Project 3,940 (75) 3,865
1,400 (1,180) 852 4,440 (1,007) 4,285
14 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
F E E
Fund balances at 31
October 2020 are
represented by:
Tangible assets 327 230 557 439 232 671
Current assets/
{liabilities) 18,369 4,055 22,424 2,155 620 2,775
18,696 4,285 22,981 2,594 852 3,446