OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents Page
Objectives and activities
Achievements
and performance
3 —4
Financial Review 4-5
Reference and administrative
details
6 —9
Independent
Examiner's
Report 10
Statement ofFinancial Activities
Balance Sheet 12
Statement ofCash Flows 13
Notes forming part ofthe financial statement 14-19

Bankers: CAF BANK Ltd, 25 Kings Hill Avenue
Kings Hill, West Mailing
Kent, ME194JQ
Accountants: Nigel Abraham
NAB Accountancy Ltd.
19Albert Road
London NW4 2SH
Independent Examiner: Issa Associates
80 Scrubs Lane
London NW10 6RF

Jackie Richards Treasurer —resigned 9February 2022
Caroline Mitcham Director —resigned 9February 2022 (appointed
14March 2022)

For the year end ed 31 March 2 022
BACA Day Centre 2022 2021
General Restricted Total Total
Fund funds funds funds
Notes E E E E
Income
Grants and Donations
Daycentre
Meals
1,613 1,613
Age UK Barnet Grants 12,719 12,719 12,219
Fundraismg 852 852 1,622
Interest (Gross) 4 4 10
Other income 3b 243 10,298 10,541 9,162
Total incoming Resources 247 25,481 25,728 23,013
Expenditure
on
Raising funds
Fundraising
events
78
Total Expenditure
on
Raising Funds 78
Charitable
Activities
Wages and salaries 4,613 4,613 5,791
Rent 1,097 1,097
Supplies offood & provisions 1,690 1,690
Drivers, escorts & travel hire 34 34 89
Insurance 394 394 390
Printing
and stationery
372 372 17
Telephone,
fax,
&
internet 1,318 1,318 1,026
Training 132 132
Keep fit training 355 355
Activities 108 108
Stroke expenditure 120
Legal &professional fees 3 453 453 253
Consultancy 840 840 2,430
Subscription 37 37 115
Bank charges 296 296 69
Sundries 490 490 44
Grant expenditure 10,298 10,298 7,071
Security 8 8
Depreciation
charge for
the year 3
Total Charitable
Activites
Expenditure 22,533 22533 17,415
Total Expenditure 22,533 22,533 17,493
Net income/(expenditure) before
transfers
between
funds 247 2,948 3,194 5,520
Transfers
between
funds 11 (243) 243
Net movement
in funds
4 3,191 3,194 5,520
Balance brought
forward
at 1 April 2021 11 14,421 21,882 36,303 30,783
Balance carried forward at 31 March 2022 10 14,425 25,072 39,497 36,303
All activities relate to continuing operations.

2022 2021
Notes Genera Restricted Total Total
fund funds funds
Fund
6 F
Fixed Assets:
Tangible 5
Current Assets:
Debtors 6 859 859 230
Cash at bank and in hand 15,117 25,072 40,190 42,337
15,976 25,072 41,049 42,567
Current liabilities payable within 1year:
Creditors
&accruals
7 ~1,552 ~1,552 ~6,264
Net Current Assets 14,425 25,072 39,497 36,303
Total Assets less current liabilities 14,425 25,072 39,497 36,303
Funds:
Unrestricted -BACA General Funds 11 14,425 - 14,425 14,421
Restricted- Day Centre Funds 11 - 25 072 25 072 21,882
14,425 25,072 39,497 36,303

2022 2021
Notes E
Cash provided by/ (used in) operating activities 9 (2,151) 10,167
Cash flows from investing activities
Interest income 4 10
Cash provided by investing activities 4 10
Increase/(decrease)
in cash and cash
equivalents in the year (2,147) 10,177
Cash and cash equivalents at the beginning ofthe year 42,337 32,160
Total cash and cash equivalents
at the end
ofthe year 40,190 42,337

2022 2021
Day Total other Total
BACA Centre income other
General Restricted income
Fund fund
f f
Coronavirus Job Retention Scheme Grant 243 243 2,091
The London Community Foundation Covid-19 Fund Grant 5,040
Barnet Community Response Fund Grant 474 474 527
Brent Cross South Community Fund 2020 Grant 1,041 1,041 1,504
Community Barnet Giving 8,283 8,283
A2D Housing Group 243 500
~10298
500
10,541
9,162

9 Reconciliation
ofnet
movement movement in funds to net cash 2022
f.
2021f
Net movement
in funds
3,194 5,520
Add back depreciation charge
Deduct interest
income
shown in investing activities (4) (10)
Decrease/(increase)
in
Increase/(decrease)
in
debtors
creditors
(629)
~4.713
1,684
2,973
Net cash raised by/(used
in) operating
activities ~2,151 10,167

11 Statement ofFunds
11a Current Year Statement of Funds
Brought Income Expenditure Transfers Carried
Forward
f
f Forward
Unrestricted
Funds
General funds 14421 247 ~243 14,425
Restricted Funds
Day Centre Restricted Fund 21,882 15,183 (12,236) 243 25,072
The London Community Foundation Covid-19 Fund Grarr
Barnet Community
Response
Fund Grant 474 (474)
Brent Cross South Community Fund 2020 Grant 1,041 (1,041)
Community
Barnet Giving
A2D Housing
Group
8,283
500
(8,283)
~500
21,882 25,481 ~22,533 243 25,072
36,303 25,728 ~22,533 ~39 497
Prior Year Statement of Funds
Brought Income Expenditure Transfers Cerned
Forward
f
f f Forward
f
Unrestricted Funds
General funds 14,411 2,101 2,09'I 14421
Restricted Funds
Day Centre Restricted Fund 16,372 13,841 (10,422) 2,091 21,882
The London Community Foundation Covid-19 Fund Gran 5,040 (5,040)
Barnet Community
Response
Brent Cross South Community
Fund
Fund
Grant
2020 Grant
19312 527
~1504
20,912
(527)
~1,504
~l, 93
2091 21882