OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

1. Introduction Introduction ...3
1.1 Charitable
Objects.
....3
1.2 Overview
(Executive Summary).
. ....3
2. Activities &Achievements. ...4
2.1 Outputs
&Outcomes.
....4
2.2 The Roles & Contributions ofVolunteers. .... ....5
2.3 Performance
Indicators. .
....5
2.4 Looking Ahead. ....6
3. Financial Review. ..6
3.1 Financial Position. . ........6
3.2 Details ofAny Funds Materially in Deficit .. ........6
3.3 Policy on Reserves ........7
3.4 Description ofthe Principal Risks Facing the Charity ..... ........8
3.5 Remuneration
ofTrustees.
............................................. ........8
Reference and Administration Details 9
4.1 Charity
Name & Registration.
9
4.2 Charity's
PrincipalAddress
.. 9
4.3 Names ofthe Trustees Who Manage the Charity. ... ....,9
4.4 Name ofProject Manager. 9
4.5 Bankers 9
4.6 Independent
Examiner. . ..............
9
5. Structure,
Governance
&Management
....10
5.1 Type of Governing
Document
. ......10
5.2 Statutory
Declaration
..
......10
5.3 Trustee Selection Methods . ......10
5.4 Trustee Development. . ......10
6. Financial Statements. ....11
6.1 Independent
Examiner's
Report
......11
6.2 Statement of Financial Activities ......12
6.3 Balance Sheet .. ......14
6.4 Notes to the financial statements —year ended 31"March 2023..... ......16

Unrestricted Restricted Endowment Total
e
ome and Endowments
Income from Donations
and Legacies
DONATIONS
BUSINESS DONATIONS
I01 BUSINESS DONATIONS REGULAR 3,290.00 3,290.00
I03 BUSINESS DONATIONS AD HOC 20,152.32 20 152.32
PERSONAL DONATIONS
I02 PERSONAL DONATIONS REGULAR 19,680.00 19,680.00
I04 PERSONAL DONATIONS AD HOC 28,790.39 28,790.39
GRANTS - Non Recurring 64,500.00 64,500.00
Gilt Aid Claimed 5,695.42 5,695.42
I05 CHARITY &ORGANISATION DONATIONS 6,308.65 6,308.65
I07 CHURCH
DONATIONS
3,13308 3,133.08
Investmenl
Income
Interest Received 85.38 85.38
Income 151,635.24 0.00 0.00 151,635.24
ses
enditure
CHARITABLE ACTIVITIES
CHARITY RUNNING
COSTS
01 IT EQUIPMENT 2,973.35 2,973.35
E02 Electricity 954.00 954.00
E02 Telephone
& E-mail
644.69 644.69
E02 Water &Sewage 283.34
E03 Operating
Lease Expense
12,711.77 12,711.77
E04 VEHICLE COSTS 2,109.71 1,265.63 3,375.34
E07 CENTRE SUNDRIES 3,352.45 3,352.45
E08 STAFF COSTS 1,618.21 1,618.21
E09 Insurance 517.91 517.91
E18 Printing
&Stationery Costs
1,014.68 1,014.68
Chanty Management
8 Administration
Bank Charges 112.50 112.50
E11 ENERGY SUPPORT 6,859.30 6,859.30

Unrestricted Restricted Endowment Total
E15FOOD TOP UPS (STOCK PURCHASE) 20,053.86 20,053.86
E17 FOOD EXTRAS 41,626.00 41,626.00
Employee
Costs
Employer
NIC
146.75 146.75
Employment
Allowance
Recovered -146.75 -146.75
Payroll Costs 4,853.35 4,853.35
Pensions 112.70 112.70
E19CLIENT ESSENTIALS 280.44 280 44
STOCK:- NET COST - Defimt 3,316.66 3,316.66
Total Expenses 103,394.92 1,265.63 0.00 104,660.55
Net Resource Movement 48,240.32 -1,265.63 0.00 46,974.89
Net Movement
ln Funds
48,240.32 -1,265.63 0.00 46,974.69
Total Funds Brought Forward 173,870.89 5,442.47 0.00 179,313.36
Total Funds Carried Forward 222,111.21 4,176.84 0.00 226,288.05

Fixed Assets
Tangible Assets
Computer
Equipment
Computer
Equipment
Cost 2,195
Computer
Equipment
Depreciation -1,249
Fixtures & Fittings
Fixtures
& Fitbngs Cost
7,161
Fixtures
& Fittings Depreciation
4,569
Vehides
Vehides Cost 12,000
Vehides Depreciation -8,203
Current Assets
Stocks
Stock 10,305
Debtors
Cash At Bank And
In Hand
CAF Charity Bank
CAF Charity Bank Reserves 90,500
CAF Charity Bank. 64,750
FUELBANK FOUNDATION FUNDING 3,707
LLOYDS BANK Current Account 4,422
RESERVES 30,064
Savings Account INSTANT ACCESS 14,060
Tesco Spend Cards 1,130
petty cash 14
Creditom
Other Creditors
Payroll
Liabilities
167
Pensions
Owed to Provider(s)
-167
Net Assets 226,288
Funds
&Reserves
Retained
Funds
ASDA (VAN) 5,442
ENERGY VOUCHERS 14,752
FOOD STOCK 13,621

GENERAL FUND 86,705
KEVIN MACE Butchers 13,535
LLOYDS hoiiday grant 638
PREMISES 25,975
TBC Cocked Grants 3,405
TESCO FOOD FUND 127
WOODYS 15,113
Accumulated
Funds (1/1/1970 - 31/3/2023)
46,975
Funds Provided 226,288