## **ANLABY WILLERBY AND KIRK ELLA U3A** ## **ACCOUNTS** ## **31 March 2025** **78 Hambling Drive Molescroft HU17 9GD** **Page 1** ## **ANLABY WILLERBY AND KIRK ELLA U3A** ## **ACCOUNTS** ## **31 March 2025** ## **CERTIFICATE OF APPROVAL** I hereby approve the accounts set out on pages 2 to 5 and confirm that I have made available all relevent records and information for their preparation. Lynn Quantrill (Treasurer) _Date : 10 June 2025_ ## **INDEPENDENT EXAMINER'S CERTIFICATE** These accounts have been prepared from the books, vouchers, and information supplied by this client, and are in accordance therewith. _**Lambert Clerical 78 Hambling Drive Molescroft HU17 9GD**_ _Date : 10 June 2025_ **Lambert Clerical** **Page 2** ## **ANLABY WILLERBY AND KIRK ELLA** ## **INCOME AND EXPENDITURE ACCOUNT** ## **for the year to 31 March 2025** |**2025**
_Note_
**MEMBERSHIP INCOME**
Subscriptions
**OTHER INCOME**
Sale of publications
Gift Aid
_3_
Room hire from interest groups
Stately Home trip fees
Group support costs recovered
Donations
**GROSS INCOME**
**LESS EXPENDITURE**
Room hire - Main
Room hire - Interest groups
Speakers
Stately Home trip
Group support costs
Postage
Printing and stationery
Computer expenses
Equipment written off and scrapped
Refreshments
Newsletter
TAT capitation
Third Age Matters
Competition prizes
Beacon licence fee
Accounts honorarium
**TOTAL EXPENDITURE**
**NET SURPLUS**|**£**
1,329.08
12,272.00
14,830.00
2,940.00
15.00|**£**
7,155.00
31,386.08
38,541.08
37,959.02
582.06|**2024**
**£**
**£**
7,587.29
580.64
13,238.09
13,090.00
345.85
-
27,254.58
34,841.87
871.20
12,101.09
415.00
13,090.00
473.35
135.49
535.80
162.69
504.06
281.88
817.40
1,776.00
1,062.00
120.00
477.00
150.00
32,972.96
1,868.91|**2024**
**£**
**£**
7,587.29
580.64
13,238.09
13,090.00
345.85
-
27,254.58
34,841.87
871.20
12,101.09
415.00
13,090.00
473.35
135.49
535.80
162.69
504.06
281.88
817.40
1,776.00
1,062.00
120.00
477.00
150.00
32,972.96
1,868.91| |---|---|---|---|---| ||747.50
13,369.00
327.00
14,830.00
3,176.32
177.66
1,372.53
79.99
-
392.02
1,788.00
1,064.00
-
485.00
150.00||871.20
12,101.09
415.00
13,090.00
473.35
135.49
535.80
162.69
504.06
281.88
817.40
1,776.00
1,062.00
120.00
477.00
150.00|| |||||34,841.87
32,972.96| |||||| |||||1,868.91| |||||| _The notes referred to above form part of the accounts_ **Lambert Clerical** **Page 3** ## **ANLABY WILLERBY AND KIRK ELLA** ## **BALANCE SHEET** ## **as at** **31 March 2025** |**2025**
_Note_
**£**
**FIXED ASSETS**
Tangible fixed assets
_1_
**CURRENT ASSETS**
Bank current account
_5_
12,697.83
Bank current account No 2
2,000.00
Accrued income - Gift Aid
1,329.08
16,026.91
**CURRENT LIABILITIES**
Accruals
150.00
Deferred income
4,170.00
Funds held for interest groups
_4_
-
4,320.00
**NET CURRENT ASSETS**
**TOTAL ASSETS LESS CURRENT LIABILITIES**
**REPRESENTED BY :**
Surplus account
_2_|**£**
4,185.60
11,706.91
15,892.51
15,892.51
15,892.51|**2024**
**£**
**£**
4,185.60
9,324.85
2,000.00
-
11,324.85
150.00
50.00
-
11,124.85
200.00
15,310.45
15,310.45
15,310.45|**2024**
**£**
**£**
4,185.60
9,324.85
2,000.00
-
11,324.85
150.00
50.00
-
11,124.85
200.00
15,310.45
15,310.45
15,310.45| |---|---|---|---| |||11,324.85|| |||150.00
50.00
-|| |||200.00|| ||||| ||||15,310.45| ||||15,310.45| ||||15,310.45| ||||| _The notes referred to above form part of the accounts_ **Lambert Clerical** **Page 4** ## **ANLABY WILLERBY AND KIRK ELLA U3A NOTES TO THE ACCOUNTS** ## **for the year to 31 March 2025** ## **1 TANGIBLE FIXED ASSETS** |**TANGIBLE FIXED ASSETS**||| |---|---|---| |Cost
At 1 April 2024
Additions
Scrapped
At 31 March 2025
**CCOUNT**
Balance brought forward
Net surplus / (deficit)
**GIFT AID**
p fees -
Current year|**Total**
4,185.60
-
-|| ||4,185.60|| ||**2025**
**£**
15,310.45
582.06|| |||**2024**
**£**
13,441.54
1,868.91| ||15,892.51|15,310.45| ||**2025**
**£**
1,329.08
1,329.08|| |||**2024**
**£**
580.64| |||580.64| ## **2 SURPLUS ACCOUNT** ## **3 GIFT AID** On membership fees - Current year ## **4 FUNDS HELD FOR INTEREST GROUPS** No funds are currently held on behalf of any group. **rt Clerical** **Page 5** ## **ANLABY WILLERBY AND KIRK ELLA U3A NOTES TO THE ACCOUNTS** ## **for the year to 31 March 2025** ## **5 INTEREST GROUP FUNDS** Some Interest Groups held funds at the year end which do not form part of AWAKE U3A accounting records. These were : |**U3A NOTES TO THE ACCOUNTS**
**for the year to 31 March 2025**
**TEREST GROUP FUNDS**
oups held funds at the year end which do not form part of AWAKE U3A
s. These were :||| |---|---|---| |Art for everyone
Book group
Bridge group
Circus skills
Crafts
Darts, Doms and Cards
Flex & Stretch
Games group
Guitar
Local history
Quiz group
Singing for fun
Stately homes
Table tennis
Tai chi
Ukulele - Barely Awake
Ukulele - Sunshine
Strummers|**2025**
**£**
56.00
41.00
30.00
13.56
62.92
2.84
126.89
235.41
40.00
272.06
101.31
119.02
76.43
29.00
117.08
164.50
705.26|**2024**
**£**
1.66
42.00
82.00
13.64
70.07
11.84
131.89
197.38
94.50
203.44
81.92
90.77
143.43
24.00
219.18
153.50
34.25| ||2,193.28|1,595.47| |||| **rt Clerical** **Page 6** ## **ANLABY WILLERBY AND KIRK ELLA U3A** ## **FIXED ASSET REGISTER** ## **for the year to 31 March 2025** |2012 Digital projector
Celexon tripod screen
Laptop computer
Microsoft Office Home &
Student 2010 software
Electrical extension leads
Wireless laser projector
Logitech speakers
2013 Laptop computer
Mike
_Screen_
Portable hard drive
2014 Asus laptop + case
DVD player
Display scrteens
2015 Samsung hard drive
2016 2* Asus notebooks
Table-tennis table
Display panels
Tripod screen
Badges of office
2017 Roll-up banner
Size 1 bowls
Size 2 bowls
Microphone stand
2018 Microphone equipment
Storage boxes
2019 Epson projector - Loc Hist
2020 Epson projector
2021 HP laptop
2023 2 Laptops
2024 HP Smart Tank printer
HP 15 Pen laptop|**Historic**
**Cost**
**Grant Aid Scrapped**
603.16
89.98
-
354.82
85.10
30.97
21.40
59.99
1,245.42
(1,245.42)
332.96
169.02
_95.65_
58.99
656.62
(656.62)
358.00
(21.96)
(89.98)
74.97
133.20
566.17
71.00
621.25
364.00
50.00
249.60
39.50
99.49
1,423.84
114.00
40.00
40.00
15.99
209.99
344.00
25.99
369.99
299.00
320.62
249.00
863.00
169.99
259.00
428.99|**1/4/24**
**31/3/25**
**B/f**
**Addition Scrapped**
**C/f**
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
246.06
246.06
0.00
0.00
133.20
133.20
71.00
71.00
621.25
621.25
364.00
364.00
50.00
50.00
0.00
0.00
39.50
39.50
0.00
0.00
114.00
114.00
0.00
0.00
0.00
0.00
15.99
15.99
344.00
344.00
25.99
25.99
299.00
299.00
320.62
320.62
249.00
249.00
863.00
863.00
169.99
169.99
259.00
259.00| |---|---|---| ||6,703.64
(1,924.00)
(89.98)|4,185.60
**-**
-
4,185.60| |||| **Lambert Clerical** **Page 7**