OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Forthe year ended 31 March 2 022
Unrestricted Restricted Total last Year
Funds Funds Funds Funds
2022 2021
R
Incoming resources from generated
funds:.
Voluntdry
incbme
46,361 10,000 56,361 48,746
(Outgoing)/Incoming Resources from
charitable
activities
Religious and social activities 15 (151)
Total Incoming resources
~dd
d
46,377 10,000 56,377 48,595
Other operating
expenses
21,421 21,421 13,175
Governance
costs
1,735 1,735 661
Total resources expended 23,157 0 23,157 13,836
Net movement in funds 23,220 10,000 33,220 34,759
fieconciliation
offunds
Total funds brought forward 113,358 45,315 158,673 123,914
Total funds carried forward 136,578 55,315 191,893 158,673

Unrestricted Restricted Last Year
Funds Funds Total Funds Funds
3~103 2022 3~103 2021
Fixed assets
Leasehold improvements 20,750 20,750
Current assets
Debtors 13,655 13,655 1,800
Amounts
Due from charities
59,950 59,950 69,950
Cash at bank and in hand 44,923 55,315 100,238 88,123
Total Assets 118,528 55,315 173,843 159,873
Liabilities:
Creditors falling due within one year (2,700) (2,700) (1,200)
Net current assets 115,828 55,315 171,143 158,673
Net assets 136,578 SS,315 191,893 158,673
Funds ofthe charity:
Unrestricted funds 136,578 113,358
Restricted income funds 55,315 45,315
Total charity funds 191,893 158,673

2022 2021
Accumulated funds brought forward 158,673 123,914
Net funds generated daring the year.
Unrestricted funds generated for the period 23,220 19,259
Restricted income funds 10,000 15,500
33,220 34,759
Total charity funds 191,893 158,673
FUNDS AT THE END OF THE YEAR
Unrestricted funds generated at the end ofthe year 136,578 113,358
Restricted
income funds
55,315 45,315
Total charity funds 191,893 158,673