| Forthe | year ended 31 | March 2 | 022 | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | last Year | |||
| Funds | Funds | Funds | Funds | |||
| 2022 | 2021 | |||||
| R | ||||||
| Incoming resources | from generated | |||||
| funds:. | ||||||
| Voluntdry incbme |
46,361 | 10,000 | 56,361 | 48,746 | ||
| (Outgoing)/Incoming | Resources from | |||||
| charitable activities |
||||||
| Religious and social | activities | 15 | (151) | |||
| Total Incoming resources ~dd d |
46,377 | 10,000 | 56,377 | 48,595 | ||
| Other operating expenses |
21,421 | 21,421 | 13,175 | |||
| Governance costs |
1,735 | 1,735 | 661 | |||
| Total resources | expended | 23,157 | 0 | 23,157 | 13,836 | |
| Net movement | in funds | 23,220 | 10,000 | 33,220 | 34,759 | |
| fieconciliation offunds |
||||||
| Total funds brought | forward | 113,358 | 45,315 | 158,673 | 123,914 | |
| Total funds carried forward | 136,578 | 55,315 | 191,893 | 158,673 |
| Unrestricted | Restricted | Last Year | |||
|---|---|---|---|---|---|
| Funds | Funds | Total Funds | Funds | ||
| 3~103 2022 | 3~103 2021 | ||||
| Fixed assets | |||||
| Leasehold improvements | 20,750 | 20,750 | |||
| Current assets | |||||
| Debtors | 13,655 | 13,655 | 1,800 | ||
| Amounts Due from charities |
59,950 | 59,950 | 69,950 | ||
| Cash at bank | and in hand | 44,923 | 55,315 | 100,238 | 88,123 |
| Total Assets | 118,528 | 55,315 | 173,843 | 159,873 | |
| Liabilities: | |||||
| Creditors falling due within one year | (2,700) | (2,700) | (1,200) | ||
| Net current | assets | 115,828 | 55,315 | 171,143 | 158,673 |
| Net assets | 136,578 | SS,315 | 191,893 | 158,673 | |
| Funds ofthe | charity: | ||||
| Unrestricted | funds | 136,578 | 113,358 | ||
| Restricted income funds | 55,315 | 45,315 | |||
| Total charity | funds | 191,893 | 158,673 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Accumulated | funds | brought | forward | 158,673 | 123,914 | |
| Net funds generated | daring | the year. | ||||
| Unrestricted | funds generated | for the period | 23,220 | 19,259 | ||
| Restricted income funds | 10,000 | 15,500 | ||||
| 33,220 | 34,759 | |||||
| Total charity | funds | 191,893 | 158,673 | |||
| FUNDS AT | THE END OF THE YEAR | |||||
| Unrestricted | funds generated | at the end ofthe year | 136,578 | 113,358 | ||
| Restricted income funds |
55,315 | 45,315 | ||||
| Total charity | funds | 191,893 | 158,673 |