| Unrestricted | Restricted | Total | Last Year | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| 2021 | 2020 | |||||
| Rr | ||||||
| Incoming resources | from generated | |||||
| funds: | ||||||
| Voluntary income |
33,246 | 15,500 | 48,746 | 35,445 | ||
| (Outgoing)/Incoming | Resources from | |||||
| charitable activities |
||||||
| Religious and social | activities | (151) | (151) | 8,492 | ||
| Total incoming RRR d |
resources d |
33,095 | 15,500 | 48,595 | 43,937 | |
| Other operating expenses |
13,175 | 13,175 | 24,420 | |||
| Governance costs |
661 | 661 | 339 | |||
| Total resources | expended | 13,836 | 0 | 13,836 | 24,759 | |
| Net movement | in | funds | 19,259 | 15,500 | 34,759 | 19,178 |
| Reconciliation offunds | ||||||
| Total funds brought | forward | 94,099 | 29,815 | 123,914 | 104,736 | |
| Total funds carried | forward | 113,358 | 45,315 | 158,673 | 123,914 |
| Unrestricted | Restricted | Last Year | ||||
|---|---|---|---|---|---|---|
| Funds | Funds | TotalFunds | Funds | |||
| ~02 03 2021 | 3~20~ 2020 | |||||
| Current assets | ||||||
| Debtors | 3 | 1800 | 2,050 | |||
| Amounts Due from charities |
69,950 | 69,950 | 80,000 | |||
| Cash at bank | and in hand | 42,808 | 45,315 | 88,123 | 42,514 | |
| Total current | assets | 114,558 | 45,315 | 159,873 | 124,564 | |
| Liabilities: | ||||||
| Creditors falling due within one year | (1,200) | (1,200) | (650) | |||
| Net current | assets | 113,358 | 45,315 | 158,673 | 123,914 | |
| Net assets | 113,358 | 45,315 | 158,673 | 123,914 | ||
| Funds ofthe | charity: | |||||
| Unrestricted | funds | 113,358 | 94,099 | |||
| Restricted income funds | 45,315 | 29,815 | ||||
| Totalcharity | funds | 158,673 | 123,914 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Accumulated | funds | brought | forward | 123,914 | 104,736 | ||
| Net funds generated | during | the year. | |||||
| Unrestricted | funds generated | for the pened | 19,259 | 16,828 | |||
| Restncted | income funds | 15,500 | 2,350 | ||||
| 34,759 | 19,178 | ||||||
| Total chanty | funds | 158,673 | 123,914 | ||||
| FUNDS AT | THE END OF THE YEAR | ||||||
| Unrestricted | funds generated | at the end ofthe year | 113,358 | 94,099 | |||
| Restricted income funds |
45,315 | 29,815 | |||||
| Total charity | funds | 158,673 | 123,914 |