Charity Registration No. 1150969 Company Registration No. 07527344
CHAIN LANE COMMUNITY HUB
ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
CHAIN LANE COMMUNITY HUB
LEGAL AND ADMINISTRATIVE INFORMATION
Directors Leon Fijalkowski (appointed 8 July 2015) Sam Alexander-Vasey (resigned 15 September 2023) John Gray (appointed 1 August 2019) Wendy Hunwick-Brown (appointed 1 August 2019) Sarah Sturgeon (appointed 23 October 2019) Nick Garrett (appointed 22 April 2020) Hannah Gostlow (resigned 19 June 2023) Natasha Barber-Evans (appointed 11 August 2022) Jane Farquharson (appointed 12 September 2023) Hasan Muhammad (appointed 12 September 2023)
Registered Office Chain Lane Community Centre Chain Lane Knaresborough North Yorkshire HG5 0AS Charity Number 1150969 Company Number 07527344 Independent Examiner White Rose Accounting Cobdale Cottage Cobdale Lane Warter York YO42 1XD Bankers HSBC Bank Plc 7 Prospect Crescent Harrogate HG1 1RN
CHAIN LANE COMMUNITY HUB
CONTENTS
| Directors’ report | 3 |
|---|---|
| Statement of directors’ responsibilities | 8 |
| Independent Examiner’s Report | 9 |
| Statement of Financial Activities | 10 |
| Balance Sheet | 11 |
| Statement of Cash Flows | 12 |
| Notes to the accounts | 13 |
CHAIN LANE COMMUNITY HUB
DIRECTORS’ REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
The Directors present their report and accounts for the year ended 31 December 2023.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charitable company’s governing document, the Companies Act 2006 and the Statement of Recommended Practice, “Accounting and Reporting by Charities in accordance with the Financial Reporting Standard for Smaller Entities (FRSSE) (effective 01/01/15).
Objectives and activities
The Trustees confirm that they have complied with the Charity Commission’s general guidance on public benefit when reviewing the charity’s aims and objectives and in planning for future activities. In particular, we have considered how planned activities will contribute to the aims and objectives that have been set.
The charity’s aims and objectives are:
“To further of benefit the residents of Knaresborough, North Yorkshire and the Harrogate district, without distinction of sex, sexual orientation, race or political, religious or other opinions by associating together the said residents and the local authorities, voluntary and other organisations in a common effort to advance education and to provide facilities in the interests of social welfare for recreation and leisure time occupation with the objective of improving the conditions of life for the residents”.
As such, Chain Lane Community Hub is a multi-purpose community hub with the primary purpose of providing social, recreational, educational and entertainment facilities to the inhabitants of Knaresborough and surrounding areas that also acts in a community anchor role, supporting a range of partner organisations to work collectively toward the same goal of improving the life conditions of local residents. Activities provided during 2023 included the following:
-
Venue hire for statutory organisations, business, social, community and cultural activities
-
Provision of office space for Better Connect, Harrogate Islamic Association, the NHS Phlebotomy Service and Cliff House Community Support
-
Activities for elderly and vulnerable people
-
Activities for families, children and young people
-
Support for Ukrainian Refugees and Syrian and Afghan Resettlement families
-
Volunteering projects
-
Partnership development
-
Arts & Culture
-
Education & Training
3
-
Employment support
-
Sport
-
Emergency response to flooding
-
Community transport
The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charitable company should undertake.
The charitable company’s policy is to consult with stakeholders over matters likely to affect their interests.
Information of matters of concern to stakeholders is given through information bulletins and reports which seek to achieve a common awareness on the part of all stakeholders of the financial and economic factors affecting the charity’s performance.
Applications for employment by disabled persons will always be fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort will be made to ensure that their employment within the charitable company continues and that the appropriate training is arranged. It is the policy of the charitable company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of any other employee.
Achievements and performance
Accommodation for the Mass Vaccination Centre ceased in March 2023. This provided the opportunity in June to welcome the NHS Phlebotomy service and Cliff House Community Support who provide services to elderly and frail residents in the town. The charity continued to support the Ukrainian community arriving as a result of the war, continuing to bring in grant income to support these activities. In March 2023, the charity transferred management of The Kiosk and Games in the Park facilities at Conyngham Hall Knaresborough to local community group Community Stars CIC who will now ensure future sustainability of this important local community asset.
In cash flow terms, Chain Lane ended the year with an in-year surplus of £6,996 and £78,426 cash in hand at the bank, significantly above the £45,000 reserve to cover three month’s running costs as agreed by the Board of Trustees. This meant that Chain Lane was able to enter the 2024 financial year in a robust position.
The Trustees increased the hours of the CEO and Community Empowerment Manager to full time to accommodate the growth in activity being undertaken.
The Board has retained highly skilled individuals, with great local knowledge and a real commitment to supporting the development of the charity and the local community. It has also recruited two new Trustees who are also tenants of the community centre and bring skills and knowledge in working with elderly people and ethnic minorities.
4
The staff team has put in a significant amount of work to support engagement with young people, development of new services for older people and development of volunteering infrastructure in the town.
Accommodating the phlebotomy service has enabled the charity to maintain the raised profile it achieved whilst hosting the vaccination centre. This has resulted in significant new enquiries for bookings as well as bringing in new residents who are accessing information and support at the centre and in the wider community.
The charity has continued to implement its business plan in terms of the building, partnership development and strategic influencing and an increase in frontline delivery such as community transport which commenced in January 2023 and now has 33 regular clients and 13 volunteer drivers.
Chain Lane Community Hub continues to recognise the value and importance of working with the local community. Knaresborough Together volunteering now has over 100 residents subscribed and 25 of these are regularly volunteering for the charity. The volunteer gardening group has established a community vegetable and sensory garden at the Centre through funds secured from the Morrisons Foundation and continue to work across the town on various horticultural and environmental projects. Chain Lane continues to co-host Knaresborough Voice, bringing together key groups and stakeholders from across the town to explore solutions to identified need in subject areas such as young people, older people, health and well-being, arts and culture, heritage, transport and biodiversity.
Funded by North Yorkshire Council the charity is now the community anchor for Knaresborough and surrounding areas. This provides Chain Lane with system partner status, lining the statutory sector to the local community working with a wide range of partners and stakeholders to produce a community investment strategy for the town.
5
Financial Performance
Income for the year increased from £165,485 to £201,960 due to securing new tenants, grant funding for project work and maximising the hireable spaces at the community centre.
The positive financial position has enabled investment in improvements to the charity such as a new electronic front doors, smart TVs in the meeting spaces and new noticeboards and signage to improve information points. Staff costs have risen in line with the increased workload and these have been met by corresponding grant funding. As a result cash in hand and at bank increased by £6,996 on 2022 with £78,426 in place at the year end. This is significantly more than the £45,000 required for operational reserves and puts the charity on a strong financial footing for 2024.
Forward Planning
The Trustees continue to assess the major risks to which the charitable company is exposed and have worked with the management team to establish an up-to-date Risk Register which is assessed and updated on a quarterly basis with systems and procedures in place to ensure risks are avoided and/or mitigated.
They meet on a quarterly basis.
Planning is in place to develop new income streams from room rental in the light of new community need, and ongoing applications for additional grant and statutory sector funding to support the development of emerging and new activity. A maintenance plan is in place for the building to ensure the spaces continue to be of the highest quality for residents. As is stands the charity is expecting to make an inyear surplus for the 2024 financial year and is not anticipating any existential threats as a result of the current operating environment.
Structure, governance and management
The company became a registered charity on 26 February 2013 and is governed by its Memorandum and Articles of Association. Its principle activities are
-
the management of a community centre in Knaresborough, North Yorkshire
-
project management and development
-
volunteer development and support for the town
-
strategic community and partnership development
-
emergency response partner
The Trustees, who are also the directors for the purpose of company law and who are current directors or who served during the year were:
Leon Fijalkowski (appointed 8 July 2015) John Gray (appointed 01 August 2019) Wendy Hunwick-Brown (appointed 01 August 2019) Sarah Sturgeon (appointed 23 October 2019) Nick Garrett (appointed 22 April 2020)
6
Natasha Barber-Evans (appointed 11 August 2022) Jane Farquharson (appointed 12 September 2023) Hasan Muhammad (appointed 13 September 2023)
Trustee Selection Method
There must be a minimum of 6 Trustees on the Board at one time, with persons being elected for a five-year term. The incumbent Trustees may recruit new Trustees at any time.
None of the Trustees has any beneficial interest in the company.
The Trustees give their time voluntarily and receive reimbursements for expenses only.
Organisational Structure
As of the end of 2023 the charity had a board of Trustees of 8 members responsible for the strategic direction and policy of the charity. The current members of the Board are from a variety of professional backgrounds.
The board is responsible for ensuring that the charity delivers the services specified and that key performance indicators are met.
The report was approved by the Board of Trustees
L Fijalkowski Chair of the Board
Dated 31[st] May 2024
7
CHAIN LANE COMMUNITY HUB
STATEMENT OF DIRECTORS’ RESPONSIBILITIES
FOR THE YEAR ENDED 31 DECEMBER 2023
The directors, who also act as trustees for the charitable activities of Chain Lane Community Hub, are responsible for preparing the Directors’ Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the directors to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these accounts, the directors are required to:
-
Select suitable accounting policies and then apply them consistently
-
Observe the methods and principles in the Charities SORP
-
Make judgements and estimates that are reasonable and prudent
-
State whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statement, and
-
Prepare the accounts on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation
The directors are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
8
CHAIN LANE COMMUNITY HUB
Independent Examiner's report to the trustees.
The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed. It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
-
to state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below
Independent examiner's statement
In connection with my examination, no matter has come to my attention 1. which gives me reasonable cause to believe that in, any material respect, the requirements:
-
to keep accounting records in accordance with section 130 of the Charities Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act have not been met; or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Zillah Hopps FMAAT White Rose Accounting 21st May 2024
9
CHAIN LANE COMMUNITY HUB
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2023
| Notes Income and endowments from: Donations and legacies 2 Charitable activities 3 Other income 4 Total income and endowments Expenditure on: Charitable activities 5 Net income for the year Transfers between funds 15 Net movement in funds Fund balances at 1 January 2023 Fund balances at 31 December 2023 |
Unrestricted funds £ 22,204 79,754 81,482 183,439 196,663 (13,223) - (13,223) 190,307 177,083 |
Designated funds £ - - 18,521 18,521 11,194 total in box E105 7,327 - 7,327 9,742 17,069 |
Total 2023 £ 22,204 79,754 100,002 201,960 207,856 (5,897) - (5,897) 200,049 194,152 |
Total 2022 £ 6,108 102,373 57,005 165,485 160,664 4,821 - 4,821 195,227 200,049 |
|---|---|---|---|---|
10
CHAIN LANE COMMUNITY HUB BALANCE SHEET AS AT 31 DECEMBER 2023
| Notes Fixed assets Tangible assets 9 Current assets Debtors 10 Cash at bank and in hand Liabilities Creditors: amounts falling due within one year 11 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 12 Deferred income 13 Net assets The funds of the charity Designated funds Unrestricted funds 16 |
£ £ 484,449 box E135 6,562 78,426 84,988 box E175 (13,813) 71,175 555,623 (209,201) (152,270) 194,152 17,069 177,083 194,152 2023 |
£ £ 515,055 10,941 71,430 82,371 (12,384) 69,987 585,041 (220,214) (164,779) 200,049 9,742 190,307 200,049 2022 |
|---|---|---|
The Trustees are satisfied that the company is entitled to exemption from the provisions of the Companies Act 2006 (the Act) relating to the audit of the financial statements for the year by virtue of section 477, and that no member or members have requested an audit pursuant to section 476 of the Act.
The directors (Trustees) acknowledge their responsibilities for:
i) ensuring the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006; and ii) preparing financial statements which give a true and fair view of the state of affairs of the company at the end of each financial year and of its profit and loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
The financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standards for Smaller Entities (effective April 2008).
The accounts were approved by the directors on 11th June 2024
Leon Fijalkowski Chair of the Board of Trustees
Company Registration No. 07527344
11
CHAIN LANE COMMUNITY HUB STATEMENT OF CASH FLOWS AS AT 31 DECEMBER 2023
| Notes Net cash provided by/(used in) operating activities 16 Cashflows from investing activities: Purchase of property, plant & equipment Proceeds from the sale of investments Net cash used in financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the start of the year Total cash and cash equivalents at the end of the year Analysis of cash and cash equivalents Cash at bank and in hand |
2023 £ 13,355 (6,358) - (6,358) 6,996 71,430 78,426 78,426 |
2022 £ 11,914 (5,838) - (5,838) 6,076 65,354 71,430 71,430 |
|---|---|---|
12
CHAIN LANE COMMUNITY HUB NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
1. Accounting policies
1.1 Accounting convention
The financial statements are prepared under the historical cost convention in accordance with the applicable U.K Accounting Standards (U.K. Generally Accepted Accounting Practice) and in accordance with the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities in accordance with the Financial Reporting Standard for Smaller Entities (FRSSE) (effective 01/01/05) and the Companies Act 2006.
The accounts are prepared in sterling, which is the functional currency of the charitable company. Monetary amounts in these financial statements are rounded to the nearest £.
The accounts have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the accounts, the directors have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors' continue to adopt the going concern basis of accounting in preparing the accounts.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the directors in furtherance of their charitable objectives unless the funds have been designated for other purposes. Designated funds have been approved by the directors for a specific purpose.
1.4 Incoming resources
Donations and gifts comprise amounts received in the year.
Income is recognised when the charitable company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
1.5 Resources expended
All expenditure is accounted for on an accruals basis and has been classified under headings which aggregate all costs related to that category. No allocation of costs between different activity categories has been deemed appropriate as they are not considered material.
1.6 Tangible fixed assets
Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
| Land and buildings | 4% straight line on buildings |
|---|---|
| Plant and machinery | 33.3% straight line |
| Fixtures, fittings and equipment | 25% straight line |
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income (expenditure) for the year.
1.7 Impairment of fixed assets
At each reporting end date, the charitable company reviews the carrying amounts of its fixed assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
The directors consider that no such loss has been incurred.
1.8 Grants
Grants towards capital expenditure are released to the Statement Of Financial Activities over the expected useful life of the assets. Grants towards revenue expenditure are released to the Statement Of Financial Activities as the related expenditure is incurred.
13
2 Donations and legacies
| **2 ** | Donations and legacies | |||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| £ | £ | |||||||
| Donations and gifts | 22,204 |
6,108 | ||||||
| **3 ** | Charitable activities | |||||||
| Hire of rooms and | Release of | |||||||
| Rent received | facilities | grant income | Total | Total | ||||
| 2023 | 2022 | |||||||
| £ | £ | £ | £ | £ | CT600 | |||
| Income from charitable activities | 18,859 | 48,386 | 12,509 | 79,754 | 102,373 | 67,245 | Box E60 | |
| 134,715 | Box E85 | |||||||
| 201,960 | total Box E90 | |||||||
| **4 ** | Other income | |||||||
| Designated | ||||||||
| Unrestricted funds | funds | 2023 | 2022 | |||||
| Grants | £ | £ | £ | £ | ||||
| Net gain on disposal of tangible fixed assets | ||||||||
| Awards for All | - | 9,434 |
9,434 |
9,746 | ||||
| Better Connect Kickstarter | - | - |
- | 7,466 | ||||
| Garfield Weston | 30,000 | - |
30,000 |
- | ||||
| Harrogate District of Sanctuary | - | - |
- | 550 | ||||
| Harrogate Mind | - | 2,500 |
2,500 | 500 | ||||
| Homecare Pharmacy | - | - |
- | 1,120 | ||||
| The Morrisons Foundation | - | 5,332 |
5,332 | - | ||||
| Newcastle Building Society | - | - |
- | 4,000 | ||||
| North Yorkshire Police, Fire and Crime | Commissioner | - | - |
- | 1,672 | |||
| NYCC Community Anchor Grant | 7,500 | - |
7,500 |
- | ||||
| NYCC Stronger Communities | 10,942 | - |
10,942 |
21,700 | ||||
| NYCC Ukraine Grant | 25,232 | - |
25,232 |
- | ||||
| Orb Community Enterprise | 1,000 | - |
1,000 |
- | ||||
| The Kiosk at Conyngham | - | 1,255 |
1,255 |
6,629 | ||||
| Other income | 6,808 | - |
6,808 |
3,622 | ||||
| **5 ** | Resources expended | 81,482 | 18,521 |
100,002 |
57,005 | |||
| Staff and payroll costs | Unrestricted funds £ 74,193 |
Designated funds £ - |
2023 £ 74,193 |
2022 £ 65,926 |
||||
| Depreciation and impairment | 36,964 | - |
36,964 |
35,575 | ||||
| Rates | (119) | - | (119) | 773 | ||||
| Insurance | 3,485 | - |
3,485 |
3,228 | ||||
| Light and heat | 8,341 | - |
8,341 |
5,929 | ||||
| Professional fees | 1,850 | - |
1,850 |
1,351 | ||||
| Advertising | 5,677 | - |
5,677 |
- | ||||
| Sundry expenses | 8,937 | - |
8,937 |
3,170 | ||||
| Friends of Ukraine fire engine | 19,000 | - |
19,000 |
- | ||||
| Print, post, stationery | 1,659 | 447 |
2,106 |
2,862 | ||||
| Data and telecoms | 7,970 | - |
7,970 |
7,319 | ||||
| Cleaning | 5,691 | - |
5,691 |
6,041 | ||||
| Repairs and maintenance | 10,762 | 4,855 |
15,617 |
14,787 | ||||
| The Kiosk at Conyngham (excl salaries) | - | 5,892 |
5,892 |
1,468 | ||||
| Support costs (see Note 6) | 184,411 526 |
11,194 - |
195,605 526 |
148,430 - |
||||
| Governance costs (see Note 6) | 510 | - |
510 |
510 | ||||
| Finance costs (see Note 6) | 11,216 | - |
11,216 |
11,724 | ||||
| 196,663 | 11,194 |
207,856 |
160,664 | |||||
| **6 ** | Support costs | |||||||
| Subscriptions | Support costs £ 526 |
Governance costs £ |
Finance costs £ |
2023 £ 526 |
2022 £ - |
Basis of allocation Support |
||
| Accountancy and audit fees | 510 | 510 | 510 | Governance | ||||
| Loan interest current year | 11,216 | 11,216 | 11,724 | Finance | ||||
| 526 | 510 | 11,216 | 12,251 | 12,234 |
14
7 Staff Costs and emoluments
| Gross salaries Employer's National Insurance Employer's pension contributions Average number of employees (full time equivalent) No employees received remuneration in excess of £60,000 |
2023 2022 £ £ 70,709 63,757 - - 3,484 2,169 74,193 65,926 2.5 2 |
|---|---|
8 Taxation
Chain Lane Community Hub is a registered charity and its primary activities are not subject to Corporation Tax.
9 Tangible fixed assets
| Land and Plant and buildings machinery £ £ Cost At 1 January 2023 853,216 5,100 Additions - - At 31 December 2023 853,216 5,100 Depreciation and impairment At 1 January 2023 343,076 2,576 Depreciation charged in the year 33,129 1,262 At 31 December 2023 376,205 3,838 Carrying amount At 31 December 2023 477,011 1,262 At 31 December 2022 510,140 2,524 10 Debtors Amounts falling due within one year: Trade debtors Prepayments and accrued income 11 Creditors Amounts falling due within one year: Trade creditors Loans < 1 yr Net wages HMRC PAYE/NICs NEST pension Accruals Land and buildings are subject to security on charges registered by third parties. |
Fixtures, Total fittings & equipment £ £ 12,658 870,974 6,358 6,358 19,016 877,332 10,267 355,919 2,573 36,964 12,841 392,884 6,175 484,449 2,391 515,055 2023 2022 £ £ 910 10,622 5,652 320 6,562 10,941 2023 2022 £ £ - - 10,504 9,996 - - 891 382 452 268 1,966 1,738 13,813 12,384 |
|---|---|
| 12 Creditors Loans > 1 yr 13 Deferred income Total deferred income at 1 January 2023 Amounts credited to statement of financial activities Amounts falling due after more than one year |
2023 2022 £ £ 209,201 220,214 209,201 220,214 2023 2022 £ £ 164,779 177,288 (12,509) (12,509) 152,270 164,779 |
|---|---|
14 Share Capital
The charity is limited by guarantee and has no share capital. In the event of the charity being wound up the members are required to contribute an amount not exceeding £1.
15
15 Analysis of funds 15.1 Funds held
Fund name
Awards for All
Friends of Ukraine
Garfield Weston Harrogate Mind The Morrisons Foundation NYCC Community Anchor NYCC Stronger Communities Orb Community Enterprise
Type
Designated
Unrestricted
Unrestricted Designated Designated Unrestricted Designated Unrestricted
Purpose and restrictions
To set up community activity during Covid lockdown to enable individuals to participate in Covid safe activities.
To support Ukrainian refugees with learning English, practical support to aid their resettlement and social integration and community activities
To fund core costs over a 12-month period
Contribution towards Ukrainian Refugees East Coast day trip Creation of vegetable and sensory garden System partner for North Yorkshire Council
To fund community consultation work to inform future service development and business Support for Mental Health Network
15.2 Movement of major funds
| Fund name General unrestricted funds Friends of Ukraine Garfield Weston NYCC Community Anchor Orb Community Enterprise Designated funds Awards for All Harrogate Mind The Morrisons Foundation The Kiosk at Conyngham 15.3 Analysis of net assets between funds Tangible fixed assets Current assets Creditors: amounts falling due within one year Creditors: amounts falling due after more than one year Deferred income 16 Net movement in funds Adjustments for: Depreciation charges Decrease/(increase) in debtors Increase/(decrease) in creditors Increase/(decrease) in deferred income Net cash provided by/(used in) operating acti Reconciliation of net movement in funds to n from operating activities |
Balance b/fwd Incoming resources 190,307 108,765 - 36,174 - 30,000 - 7,500 - 1,000 190,307 183,439 7,309 9,434 - 2,500 - 5,332 2,433 1,255 9,742 18,521 vities et cash flow |
Outgoing resources Transfers Balance c/fwd (169,088) - 129,984 (27,075) - 9,099 - - 30,000 (500) - 7,000 - - 1,000 (196,663) - 177,083 (447) - 16,296 - - 2,500 (4,855) - 477 (5,892) (2,204) (11,194) - 17,069 Unrestricted funds Designated funds Total £ £ £ 484,449 - 484,449 67,919 17,069 84,988 (13,813) - (13,813) (209,201) - (209,201) (152,270) - (152,270) 177,083 17,069 194,152 2023 2022 £ £ (5,897) 4,821 36,964 35,575 4,379 (6,632) (9,583) (9,341) (12,509) (12,509) 13,355 11,914 |
|---|---|---|
16