OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Contents
REPORT OF THE TRUSTEES
STRUCTURE, GOVERNANCE AND MANAGEMENT.
STATEMENT OF TRUSTEES RESPONSIBILITIES
FINANCIAL REVIEW
OBJECTIVES AND ACTIVITIES
CEO REPORT
Aid Delivery.
Phoenix Complex.
The Day Centre
Early Intervention and Rehabilitation.
Phoenix
Home
Phoenix Pool.
Other
Challenges.
2022 Aims .
MAD-AID
FINANCIAL REPORT 2021.
Scope
Overview.
Donations
g Grants. .
Fundraising.
Humanitarian
Aid Collection 5Delivery.
Loan Situation.
Income and Expenditure
Balance Sheet.
ACCOUNTING
POLICIES
10
Accounting
Convention.
10
Incoming resources. 10
TRUSTEES' REMUNERATION AND BENEFITS

ncome and Expenditure
Notes 2021 2020
INCOME
Donations
Ec Grants (All incl. Phoenix)
E58,038.39 E 53,5Q6.63
Fundraising
(including events)
f39,841.93 f 10,969.63
Delivery 5.Collection Income E15,425.00 E 3,398.80
Income forSourcing
PPE
f 52,360.77
Other Income E4,179.96 E 1,300.97
Value for Donated Equipment f50,302.40 E31,568.00
Total E167,787.68 E 153,104.8Q
EXPENDITURE
Cost ofobtaining
Donations S.Grants
E468.75 E3,785.70
Phoenix total costs E27,777.30 E 12,488.85
Fundraising
(including events)
E11,224.90 f 5,660.84
Aid Delivery 5Collection costs 218,690.47 E8,097.90
Cost ofsourcing
PPE
E42,195.88
UK Management
RAdmin costs
E30,061.67 E 25,353.25
Donated Equipment f50,302.40 E31,568.00
Depreciation
Expense
E627.22
Total f138,525.49 E 129,?77.64
INCOME- EXPENDITURE
Total Income f167,787.68 6 153,104.80
Total Expenditure f138,525.49 E 129,777.64
Income
—Expenditure
E29,262.19 E 23,327.16

2021 2020
Fixed Assets f 300,668 6 205,184
Current Assets f4,551 E 1,737
Creditors: amounts falling due within one year (E34,358) (E6,422)
Net current assets (liabilities) (E29,807) (E4,685)
Total Assets less current liabilities E 270,861 E 200,499
Creditors: amounts falling due afte rmore than one year (E80,510) (E39,510)
Total net assets (liabilities) E 190,351 E 160,989
Restricted and unrestricted funds E190,351 E160,989