REGISTERED COMPANY NUMBER: 07640867 (England and Wales) REGISTERED CHARITY NUMBER: 1150939
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
FOR
AGE UK NORTH EAST LINCOLNSHIRE
AGE UK NORTH EAST LINCOLNSHIRE
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 4 |
| Independent Examiner's Report | 5 | ||
| Statement of Financial Activities | 6 | ||
| Balance Sheet | 7 | ||
| Notes to the Financial Statements | 8 | to | 15 |
AGE UK NORTH EAST LINCOLNSHIRE (REGISTERED NUMBER: 07640867)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in developing future activities.
The principal object of the charity is to promote wellbeing and make later life a fulfilling and enjoyable experience for people over the age of 50 living in North East Lincolnshire.
We have referred to the guidance contained in the charity Commission's general guidance on public benefit and complied with section 17(5) of the 2011 charities Act when reviewing our aims and objectives and in planning our future activities. In particular, the Trustees/Directors consider how planned activities will contribute to the aims and objectives they have set .
Page 1
AGE UK NORTH EAST LINCOLNSHIRE (REGISTERED NUMBER: 07640867) REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
ACHIEVEMENT AND PERFORMANCE
Charitable activities
Social activities have included: Chair-based exercise, Bingo, Tai Chi, scrabble, In addition , our ever-popular Luncheon Club provides a fresh roast dinner and home-made pudding every Tuesday with a hot meal delivery service now available Monday to Friday. Customers old and new can relax and enjoy a drink, meal and light snack in our Pop-In Cafés, both in Grimsby & Cleethorpes, which is increasing greatly in numbers using it on a daily basis, all provided by our hard-working team of staff & volunteers. Our drivers continue to provide shopping trips to a local supermarket, day trips as well as delivering our meals into the community. We still offer a full Information & Advice service, providing a full Benefit entitlement check and benefit applications resulting in thousands of pounds of benefit awards for older people locally, as well as being able to engage with the older community and provide them with support in numerous ways.
CHAIRMAN'S REPORT
Our branch of Age UK has been fortunate in being able to recover from the ravages of the effects of Covid which has affected so many other branches of our organisation with closure being the ultimate outcome.
By continuing the provision of our meal delivery services, introduced at the beginning of the covid crisis, this continues to be popular and is now a permanent service offered throughout North East Lincolnshire. This has also gone a long way to providing a good basis for financial stability moving forward post Covid.
Fortunately, we have also been very successful in receiving funding both before and throughout Covid, which our Chief Officer has duly reported upon. She has also, at great length, covered all aspects of our services which I will not reiterate in full. However, I would like to say that the demand for the I&A service has been intensive and is now back to face to face office appointments as well as the home visits after 18 months of predominantly telephone support. Our officers have done an excellent job in meeting demand. During this reporting year we have secured benefit awards of £895,099.87 for our service users, a phenomenal figure secured in difficult times. The Engagement role, as part of the funding has been well received, especially this past year, post covid ,with increased isolation and loneliness so our engagement officer has worked hard to try and re integrate her caseload back into attending groups and setting new groups up at Cleethorpes to enable people to mix and enjoy company and being out again.
One point to reiterate that is working well, is the joint venture, in the formation of "Later Life Partnership NEL" between ourselves, Carelink and Friendship At Home in working together to reduce loneliness. Encouraging befriending and socialising via the bespoke tablet and App is proving popular. This partnership, in essence, provide services essential for the well-being of the elderly housebound within the community, especially in these difficult times when fear of covid remains, despite the vaccination programme. This has also been successful this year with regards to funding engagement services across the area and is being seen locally as a valued addition to older people's services locally especially NELC where we have never been able to source funding previously.
Following re-opening from Lockdown in Grimsby, we have taken the opportunity to make improvements to the reception area, which has been beneficial for the 1st impressions on entering the centre in Grimsby. The Cleethorpes branch serves a choice for main meals, groups on certain days with bus passes, hairdressing, chiropody and the provision for snacks/afternoon tea etc available.
Both branches continue to give legal advice, I&A services and financial advice at regular times.
Our shop has also successfully continued to recover from the lockdown due to hard work by the Manager and her staff and volunteers.
I would like to state how grateful the Trustee Board is in the dedication and enormous support and hard work by our Chief Officer and all our staff and volunteers during this extremely difficult period. Certainly, their adaptability helped us to sustain the business and we look forward to additional growth in the future.
I have been proud to be part of the team at AGE UK for a number of years, as both vice-chair and Acting Chair but hope that I will be handing the reigns of the Chair position over at some point this forthcoming year but will continue in my role as vice-chair.
I conclude on an optimistic note believing, with continued staff & volunteer loyalty and support, which is paramount, we will survive and continue & grow our services to meet the local rising need.
Thankyou
Shona Ortega - Acting Chair of Trustees
Fundraising activities
In relation to fundraising we continue to generate funds internally and re-invest into charitable activities. We have been extremely lucky in the course of the year to receive 2 larger restricted grants to enable our Information & Advice service to continue and also a large legacy from a late member which will be used to purchase our current building.
Page 2
AGE UK NORTH EAST LINCOLNSHIRE (REGISTERED NUMBER: 07640867)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
ACHIEVEMENT AND PERFORMANCE
Investment performance
As with all investments, our investments are not gaining too much in interest these days but given the financial climate the funds are invested to produce as best a possible result bearing in mind the need for regular subsidy.
FINANCIAL REVIEW
Reserves policy
The trustee's policy on reserves is to retain sufficient funds to enable the charity to continue its activities for a minimum period of 3-6 months without the need for further incoming resources. At the balance sheet date the amount of Free reserves amounted to £390,314 (2021 - £434,892).
FUTURE PLANS
Our future plans, are somewhat hindered presently with the on set of the pandemic as we finish this financial year off, however we do still plan on the purchase of the building and the main aim these next few months is to deal with the pandemic and continue to deliver meals to the elderly population locally and answer to demands where needed.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is is governed by it memorandum and articles of association and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Key management remuneration
Total remuneration paid to key management in the year amounted to £48,898 (2021: £47,106).
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
07640867 (England and Wales)
Registered Charity number
1150939
Registered office
27 Osborne Street GRIMSBY DN31 1EY
Trustees
Mrs A Maggs MBE Money Management Adviser Mrs S M Ortega Mr. N. Trenchard Mrs. A. Chidwick Mr A Parker (resigned 30.9.21) Mrs. L. Read C R Ekberg (appointed 26.10.21)
Independent Examiner
Helen Spauls FCA 12 Abbey Road GRIMSBY DN32 0HL
Senior Management
Helen Goodman - Chief Officer
Page 3
AGE UK NORTH EAST LINCOLNSHIRE (REGISTERED NUMBER: 07640867)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of trustees on 27 October 2022 and signed on its behalf by:
Mrs S M Ortega - Trustee
Page 4
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF AGE UK NORTH EAST LINCOLNSHIRE (REGISTERED NUMBER: 07640867)
Independent examiner's report to the trustees of Age UK North East Lincolnshire ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2022.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of FCA which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Helen Spauls FCA 12 Abbey Road GRIMSBY DN32 0HL
7 November 2022
Page 5
AGE UK NORTH EAST LINCOLNSHIRE
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 7,484 Charitable activities Core activities 48,218 Other trading activities 2 31,101 Investment income 3 2,112 Other income - Total 88,915 EXPENDITURE ON Raising funds 48,799 Charitable activities Core activities 98,702 Total 147,501 Net gains on investments 83 NET INCOME/(EXPENDITURE) (58,503) RECONCILIATION OF FUNDS Total funds brought forward 787,092 TOTAL FUNDS CARRIED FORWARD 728,589 |
Restricted funds £ - 166,256 - - 921 167,177 - 132,644 132,644 - 34,533 55,122 89,655 |
31.3.22 Total funds £ 7,484 214,474 31,101 2,112 921 256,092 48,799 231,346 280,145 83 (23,970) 842,214 818,244 |
31.3.21 Total funds £ 22,062 255,181 13,917 2,524 11,859 |
|---|---|---|---|
| 305,543 | |||
| 41,178 230,580 |
|||
| 271,758 | |||
| 193 | |||
| 33,978 808,236 |
|||
| 842,214 |
The notes form part of these financial statements
Page 6
AGE UK NORTH EAST LINCOLNSHIRE (REGISTERED NUMBER: 07640867)
BALANCE SHEET
31 MARCH 2022
| Notes FIXED ASSETS Tangible assets 8 Investments 9 CURRENT ASSETS Debtors 10 Cash at bank and in hand CREDITORS Amounts falling due within one year 11 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 13 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricted funds £ 337,412 863 338,275 24,644 425,108 449,752 (59,438) 390,314 728,589 728,589 |
Restricted funds £ - - - - 89,655 89,655 - 89,655 89,655 89,655 |
31.3.22 Total funds £ 337,412 863 338,275 24,644 514,763 539,407 (59,438) 479,969 818,244 818,244 728,589 89,655 818,244 |
31.3.21 Total funds £ 351,420 780 352,200 18,858 483,251 502,109 (12,095) 490,014 842,214 842,214 787,092 55,122 842,214 |
|---|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 27 October 2022 and were signed on its behalf by:
Mrs S M Ortega - Trustee
The notes form part of these financial statements
Page 7
AGE UK NORTH EAST LINCOLNSHIRE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
Except as disclosed below, the financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102 updated by bulletin 2) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The charity has departed from the Charities SORP and FRS 102 in order to depreciate all long leasehold property at a rate of 2% on a straight line basis. The treatment required by the Charities SORP and FRS 102 where an asset comprises of two or more major components is that each component should be depreciated separately over its useful life and that the value of land is not depreciated.
The trustees consider that depreciating all long leasehold property at a rate of 2% on a straight line basis reflects the loss of value of the asset for the charity, and have concluded that the accounts present a true and fair view.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - 5% Straight Line Long leasehold - 2% Straight Line Fixtures and fittings - 25% Straight Line Motor vehicles - 25% Straight Line Computer equipment - 33% Straight Line and 25% Straight Line
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Operating lease commitments
Rentals on operating leases are charged to the statement of financial activities based on the terms set out by the lease agreements in place.
Page 8
AGE UK NORTH EAST LINCOLNSHIRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
2. OTHER TRADING ACTIVITIES
| 31.3.22 | 31.3.21 | ||
|---|---|---|---|
| £ | £ | ||
| Shop income | 31,101 | 13,917 | |
| 3. | INVESTMENT INCOME | ||
| 31.3.22 | 31.3.21 | ||
| £ | £ | ||
| Investment income | 2,112 | 2,524 | |
| 4. | NET INCOME/(EXPENDITURE) | ||
| Net income/(expenditure) is stated after charging/(crediting): | |||
| 31.3.22 | 31.3.21 | ||
| £ | £ | ||
| Depreciation - owned assets | 23,090 | 27,806 |
5. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2022 nor for the year ended 31 March 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2022 nor for the year ended 31 March 2021.
6. STAFF COSTS
The average monthly number of employees during the year was as follows:
| Fundraising trading Charitable activities |
31.3.22 2 13 15 |
31.3.21 2 12 |
|---|---|---|
| 14 |
No employees received emoluments in excess of £60,000.
7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted funds £ INCOME AND ENDOWMENTS FROM Donations and legacies 22,062 Charitable activities Core activities 99,377 Other trading activities 13,917 Investment income 2,524 Other income - Total 137,880 EXPENDITURE ON Raising funds 41,178 |
Restricted funds £ - 155,804 - - 11,859 167,663 - |
Total funds £ 22,062 255,181 13,917 2,524 11,859 |
|---|---|---|
| 305,543 | ||
| 41,178 |
Page 9
AGE UK NORTH EAST LINCOLNSHIRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
| Charitable activities Core activities Total Net gains on investments NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD 8. TANGIBLE FIXED ASSETS COST At 1 April 2021 Additions At 31 March 2022 DEPRECIATION At 1 April 2021 Charge for year At 31 March 2022 NET BOOK VALUE At 31 March 2022 At 31 March 2021 |
Unrestricted funds £ 62,231 103,409 193 34,664 752,428 787,092 Short leasehold £ 146,455 - 146,455 67,529 7,339 74,868 71,587 78,926 |
Restricted funds £ 168,349 168,349 - (686) 55,808 55,122 Long leasehold £ 280,380 9,082 289,462 13,009 14,175 27,184 262,278 267,371 |
Total funds £ 230,580 |
|
|---|---|---|---|---|
| 271,758 | ||||
| 193 | ||||
| 33,978 808,236 |
||||
| 842,214 | ||||
| Fixtures and fittings £ 41,928 - 41,928 41,928 - 41,928 - - |
||||
Page 10
AGE UK NORTH EAST LINCOLNSHIRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
8. TANGIBLE FIXED ASSETS - continued
| Motor Computer vehicles equipment £ £ COST At 1 April 2021 59,735 11,783 Additions - - At 31 March 2022 59,735 11,783 DEPRECIATION At 1 April 2021 54,612 11,783 Charge for year 1,576 - At 31 March 2022 56,188 11,783 NET BOOK VALUE At 31 March 2022 3,547 - At 31 March 2021 5,123 - 9. FIXED ASSET INVESTMENTS Shares in group Listed undertakings investments £ £ MARKET VALUE At 1 April 2021 2 778 Revaluations - 83 At 31 March 2022 2 861 NET BOOK VALUE At 31 March 2022 2 861 At 31 March 2021 2 778 There were no investment assets outside the UK. Cost or valuation at 31 March 2022 is represented by: |
Totals £ 540,281 9,082 |
Totals £ 540,281 9,082 |
|---|---|---|
| 549,363 | ||
| 188,861 23,090 |
||
| 211,951 | ||
| 337,412 | ||
| 351,420 | ||
| Totals £ 780 83 863 863 780 |
||
| 863 | ||
| 863 | ||
| 780 | ||
| Shares in group Listed undertakings investments £ £ Valuation in 2020 2 585 Valuation in 2021 - 193 Valuation in 2022 - 83 2 861 |
Totals £ 587 193 83 |
|---|---|
| 863 |
Page 11
AGE UK NORTH EAST LINCOLNSHIRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|
| 31.3.22 | 31.3.21 | |
| £ | £ | |
| Other debtors | 2,828 | 5,997 |
| Amounts due from subsidiary undertaking | 21,816 | 12,861 |
| 24,644 | 18,858 | |
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 31.3.22 | 31.3.21 | |
| £ | £ | |
| Other creditors | 59,438 | 12,095 |
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
12. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| 31.3.22 | 31.3.21 | ||||
|---|---|---|---|---|---|
| £ | £ | ||||
| Within one year | 1,750 | 1,750 | |||
| MOVEMENT IN FUNDS | |||||
| Net | |||||
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.22 | |||
| £ | £ | £ | |||
| Unrestricted funds | |||||
| General fund | 574,559 | (51,164) | 523,395 | ||
| Building Project | 212,533 | (7,339) | 205,194 | ||
| 787,092 | (58,503) | 728,589 | |||
| Restricted funds | |||||
| Big Lottery | 35,475 | 20,135 | 55,610 | ||
| Henry Smith | 9,647 | (4,710) | 4,937 | ||
| Later Life Partnership | 10,000 | 19,108 | 29,108 | ||
| 55,122 | 34,533 | 89,655 | |||
| TOTAL FUNDS | 842,214 | (23,970) | 818,244 | ||
| Net movement in funds, included in the above are as follows: | |||||
| Incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| £ | £ | £ | £ | ||
| Unrestricted funds | |||||
| General fund | 88,915 | (140,162) | 83 | (51,164) | |
| Building Project | - | (7,339) | - | (7,339) | |
| 88,915 | (147,501) | 83 | (58,503) | ||
| Restricted funds | |||||
| Information & Advice Service | 9,152 | (9,152) | - | - | |
| Big Lottery | 93,770 | (73,635) | - | 20,135 | |
| Henry Smith | 36,000 | (40,710) | - | (4,710) | |
| Later Life Partnership | 27,334 | (8,226) | - | 19,108 | |
| Job Retension Scheme | 921 | (921) | - | - | |
| 167,177 | (132,644) | - | 34,533 | ||
| TOTAL FUNDS | 256,092 | (280,145) | 83 | (23,970) |
13. MOVEMENT IN FUNDS
Page 12
AGE UK NORTH EAST LINCOLNSHIRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
13. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Building Project Restricted funds Big Lottery Henry Smith Later Life Partnership TOTAL FUNDS |
At 1.4.20 £ 532,556 219,872 752,428 46,315 9,493 - 55,808 808,236 |
Net movement in funds £ 42,003 (7,339) 34,664 (10,840) 154 10,000 (686) 33,978 |
At 31.3.21 £ 574,559 212,533 |
|---|---|---|---|
| 787,092 35,475 9,647 10,000 |
|||
| 55,122 | |||
| 842,214 |
Comparative net movement in funds, included in the above are as follows:
| Incoming | Resources | Gains and | Movement | |
|---|---|---|---|---|
| resources | expended | losses | in funds | |
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General fund | 137,880 | (96,070) | 193 | 42,003 |
| Building Project | - | (7,339) | - | (7,339) |
| 137,880 | (103,409) | 193 | 34,664 | |
| Restricted funds | ||||
| Information & Advice Service | 9,000 | (9,000) | - | - |
| Big Lottery | 91,354 | (102,194) | - | (10,840) |
| Henry Smith | 35,450 | (35,296) | - | 154 |
| Later Life Partnership | 10,000 | - | - | 10,000 |
| Covid Support Grant | 10,000 | (10,000) | - | - |
| Job Retension Scheme | 11,859 | (11,859) | - | - |
| 167,663 | (168,349) | - | (686) | |
| TOTAL FUNDS | 305,543 | (271,758) | 193 | 33,978 |
Page 13
AGE UK NORTH EAST LINCOLNSHIRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
13. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Building Project Restricted funds Big Lottery Henry Smith Later Life Partnership TOTAL FUNDS |
At 1.4.20 £ 532,556 219,872 752,428 46,315 9,493 - 55,808 808,236 |
Net movement in funds £ (9,161) (14,678) (23,839) 9,295 (4,556) 29,108 33,847 10,008 |
At 31.3.22 £ 523,395 205,194 |
|---|---|---|---|
| 728,589 55,610 4,937 29,108 |
|||
| 89,655 | |||
| 818,244 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Building Project Restricted funds Information & Advice Service Big Lottery Henry Smith Later Life Partnership Covid Support Grant Job Retension Scheme TOTAL FUNDS |
Incoming resources £ 226,795 - 226,795 18,152 185,124 71,450 37,334 10,000 12,780 334,840 561,635 |
Resources expended £ (236,232) (14,678) (250,910) (18,152) (175,829) (76,006) (8,226) (10,000) (12,780) (300,993) (551,903) |
Gains and Movement losses in funds £ £ 276 (9,161) - (14,678) 276 (23,839) - - - 9,295 - (4,556) - 29,108 - - - - - 33,847 276 10,008 |
Gains and Movement losses in funds £ £ 276 (9,161) - (14,678) 276 (23,839) - - - 9,295 - (4,556) - 29,108 - - - - - 33,847 276 10,008 |
|---|---|---|---|---|
| (23,839) - 9,295 (4,556) 29,108 - - |
||||
| 33,847 | ||||
| 10,008 |
The restricted fund Information & Advice Service was a grant to appoint and information and advice officer whose four core areas are: welfare benefits and money matters; access to care at home; housing options; local services and support.
Henry Smith and Big Lottery funding are additional restricted grants received to further support the information and advice service.
Later Life Partnership funding is a restricted grant received to further suppor the charities aims and goals.
Page 14
AGE UK NORTH EAST LINCOLNSHIRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
14. RELATED PARTY DISCLOSURES
Age UK North Lincolnshire Trading Company Limited is a wholly owed subsidiary.
At the balance sheet date the amount due from North East Lincolnshire Trading Company Limited was £21,816 (2021 - £12,861).
During the year Age UK North Lincolnshire Trading Company Limited made a gift of its taxable profit amounting to £Nil (2021 - £10,307).
Page 15