| UK Education 8 Faith Foundation | UK Education 8 Faith Foundation |
|---|---|
| UNAUDITED | FINANCIAL STATEMENTS |
| FOR THE | YEAR ENDED 31/12/2022 |
| Page | ||
|---|---|---|
| Report ofthe Trustees | ||
| Independent Examiner's |
Statement | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Accounts | 8to)3 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted funds |
Restricted funds |
Total | Total | ||||
| note | E | 6 | |||||
| Income | |||||||
| Income from generated funds |
|||||||
| Grants and Donations | 31,253 | 127,722 | 158,975 | 151,556 | |||
| Other trading activities |
|||||||
| Income from charitable activities |
4,744 | 4,744 | 2,612 | ||||
| Total Income and endowments | 35,997 | 127,722 | 163,719 | 154,158 | |||
| Expenses | |||||||
| Costs ofgenerating funds |
|||||||
| Expenditure on Charitable |
activities | 10 | 30,930 | 123,595 | 154,525 | 154,771 | |
| Total Expenses | 30,930 | 123,595 | 154,525 | 154,771 | |||
| Net gains on investments | |||||||
| Net Income/(expenditure) | 5,067 | 4,127 | 9,194 | (603) | |||
| Transfers between funds |
(14,055) | 14,055 | |||||
| Gains/(losses) on revaluation |
offixed assets | ||||||
| Net movement in funds: |
|||||||
| Net income/(expenditure) | for the year | (8,988) | 18,182 | 9,194 | (603) | ||
| Total funds brought forward |
20,971 | 63,039 | 84,010 | 84,613 | |||
| Net funds carried forward | 11,983 | 81,221 | 93,204 | 84,010 |
| Employee costs during the year amounted | Employee costs during the year amounted | Employee costs during the year amounted | Employee costs during the year amounted | to: | 2022 | 2021 |
|---|---|---|---|---|---|---|
| F | ||||||
| Wages and | salaries | 44,056 | 33,490 | |||
| Pension costs | 98 | |||||
| 44,154 | 33,490 | |||||
| No employee | received remuneration | in excess ofF60,000. | ||||
| The average | weekly numbers | ofemployees | during the year were as follows: | |||
| 2022 | 2021 | |||||
| No. | No. | |||||
| Management | and administration | 5 | 4 | |||
| 5 | 4 |
| Commercial | |||
|---|---|---|---|
| Vehicles | Equipment | Total | |
| E | E | ||
| Cost | |||
| At 01/01/2022 | 4,000 | 1,068 | 5,068 |
| Additions | 2,432 | 2,432 | |
| At 31/12/2022 | 4,000 | 3,500 | 7,500 |
| Depreciation | |||
| At 01/01/2022 | 1,000 | 267 | 1,267 |
| For the year | 750 | 808 | 1,558 |
| At 31/12/2021 | 1,750 | 1,075 | 2,825 |
| Net Book Amounts | |||
| At 31/12/2022 | 2,250 | 2,425 | 4,675 |
| At 31/12/2021 | 3,000 | 801 | 3,801 |
| 4.CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|
| 2022 | 2021 | ||
| E | E | ||
| Accruals | 793 | 600 | |
| 793 | 600 |
| Brought forward |
Incoming resources |
Outgoing resources |
Transfers | Carried forward |
||
|---|---|---|---|---|---|---|
| F | F | E | ||||
| General | fund | 18,456 | 30,181 | (30,810) | (7,722) | 10,105 |
| Shop | 2,515 | 4,744 | (32) | (6,333) | 894 | |
| Fundraising | 1,072 | (88) | 984 | |||
| 20,971 | 35,997 | (30,930) | (14,055) | 11,983 |
| Brought forward |
Incoming resources |
Outgoing resources |
Transfers | Carried forward |
|||
|---|---|---|---|---|---|---|---|
| f | |||||||
| Sadaqah | 23,476 | 29,361 | (23,523) | 29,314 | |||
| Domestic | Violence | 6,136 | 16,583 | (26,700) | 7,722 | 3,741 | |
| Fitrana/Fidyah | 12 | 1,243 | (1,255) | ||||
| Building | 3,148 | (9,481) | 6,333 | ||||
| Homeless | Grant | 342 | 530 | (511) | 361 | ||
| MYMN | |||||||
| Ramadhan Appeal |
Foodbox | 178 | (178) | ||||
| Holiday Activities | &food | 5,810 | 6,778 | (12,424) | 164 | ||
| Household | Support fund | (100) | 9,345 | (7,524) | 1,721 | ||
| Zakat | 23,904 | 63,704 | (41,690) | 45,918 | |||
| Employee | 309 | (309) | |||||
| 63,039 | 127,722 | (123,595) | 14,055 | 81,221 |
| Unrestricted | Funds | Restricted | Funds | Total funds | Total funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2022 | 2022 | 2021 | |||||||||
| 9.Incoming | resources | |||||||||||
| Incoming | resources | from generated | funds | |||||||||
| Grants & |
Donations | |||||||||||
| Grants | ||||||||||||
| DV Grant | 16,583 | 16,583 | 25,215 | |||||||||
| Holiday Activities |
8 | Food | 6,778 | 6,778 | 31,059 | |||||||
| Household | Support | Fund | 9,345 | 9,345 | 740 | |||||||
| Homeless | income | 530 | 530 | 242 | ||||||||
| 33,236 | 33,236 | 57,256 | ||||||||||
| Donations | ||||||||||||
| Zakat | 63,704 | 63,704 | 18,565 | |||||||||
| Fitrana/Fidyah | 1,243 | 1,243 | 1,202 | |||||||||
| General fund |
30,181 | 30,181 | 39,981 | |||||||||
| Sadaciah | 29,361 | 29,361 | 33,928 | |||||||||
| Fundraising | 1,072 | 1,072 | ||||||||||
| Ramadan | Foodbox Appeal | 178 | 178 | 624 | ||||||||
| 31,253 | 94,486 | 125,739 | 94,300 | |||||||||
| 31,253 | 127722 | 158975 | 151,556 | |||||||||
| Charitable | Activity | |||||||||||
| Charity shop | 4,744 | 4,744 | 2,612 | |||||||||
| 4,744 | 4 744 | 2,612 | ||||||||||
| Total income | and | endowments | 36 997 | 127,722 | 163719 | 154,168 |
| Outgoing Resources |
Outgoing Resources |
||||||
|---|---|---|---|---|---|---|---|
| for the year ended | 31/12/2022 | ||||||
| Unrestricted | Restricted | ||||||
| Funds | Funds | Total funds | Total funds | ||||
| 2022 | 2022 | 2022 | 2021 | ||||
| 10.Expenses | |||||||
| Expenditure on Charitable |
Activities | ||||||
| Zakat donations | 41,690 | 41,690 | 18,566 | ||||
| Sadaqah donations |
21,600 | 21,600 | 37,117 | ||||
| Donations | 1,326 | 1,326 | |||||
| Donations Fitrana/Fidyah |
1,255 | 1,255 | 1,190 | ||||
| Donations RFB |
Appeal | 178 | 178 | 624 | |||
| volunteer expenses | 55 | 55 | |||||
| Holiday Activity | & Food | 11,345 | 11,345 | 27,345 | |||
| Household fund |
user support | 6,654 | 6654 | 740 | |||
| Homelssness expenses |
511 | 511 | |||||
| Travel expenses | 88 | 80 | 168 | 842 | |||
| Rates | 370 | 41 | 411 | 134 | |||
| Water rates | 472 | 472 | 1175 | ||||
| Heat and light | 4,009 | 4,009 | 4,110 | ||||
| Rent | 80 | 9,481 | 9,561 | 6,000 | |||
| Cleaning | 27 | 27 | 45 | ||||
| Repairs and renewals | 1,963 | 1,963 | 4,401 | ||||
| General wages | 15,354 | 24, | 562 | 39,916 | 27,024 | ||
| Caseworkers / consultants |
4,140 | 4,140 | 6466 | ||||
| Pensions costs | 98 | 98 | |||||
| Training | 1,165 | 24 | 1189 | 201 | |||
| Computer costs | 786 | 400 | 1186 | 237 | |||
| Motor expenses | 53 | 1,489 | 1,542 | 1731 | |||
| Consultancy fees |
120 | 120 | 9248 | ||||
| Insurance | 525 | 525 | 1,808 | ||||
| Stationery & office supplies |
77 | 77 | 570 | ||||
| Telephone | 920 | 920 | 840 | ||||
| Internet | 282 | 55 | 337 | 642 | |||
| Subscriptions | 207 | 207 | 99 | ||||
| Bank charges | 260 | 260 | |||||
| Sundry expenses | 236 | 35 | 271 | 436 | |||
| Depreciation of |
commercial | vehicles | 750 | 750 | 1000 | ||
| Depreciation of |
equipment | 753 | 55 | 808 | 267 | ||
| 29,976 | 123,595 | 153,571 | 858 858 | ||||
| Governance Costs |
|||||||
| Accountancy fees |
954 | 1913 | |||||
| Payroll fees | |||||||
| 954 | 954 | 1913 | |||||
| Total expenses | 30,930 | 123,595 | 154,525 | 154,771 |