| Trustees | Mrs A R Harrop | |||
|---|---|---|---|---|
| Ms C M Green | ||||
| Mr J D Harrop | ||||
| Charity | number | 1150919 | ||
| independent | examiner | David Kay FCA | ||
| Bariow Andrews | LLP | |||
| Carlyle House | ||||
| 78 Chorley New |
Road | |||
| Bolton | ||||
| BL14BY | ||||
| Bankers | Lloyds Bank PLC | |||
| 76-78 Stamford | New Road | |||
| Altrin cham | ||||
| WA14 1BS | ||||
| Solicitors | DWF LLP | |||
| 1 Scott Place | ||||
| 2 Hardman Street |
||||
| Manchester | ||||
| M3 3AA |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 6-1Q |
| Unrestricted | Endowment | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | ||||
| Nates | E | ||||||
| fncome from: | |||||||
| Investments | 45,337 | 45,337 | 64,723 | ||||
| Ex enditure on. | |||||||
| Charitable activities |
84,668 | 84,668 | 73,409 | ||||
| Total resources | expended | 84,668 | 84,668 | 73,409 | |||
| Net gains/(losses) | on investments | 719,923 | 719,923 | (100,445) | |||
| Net movement | in funds | (39,331) | 719,923 | 680,592 | (109,131) | ||
| Fund balances at | 6April 2020 | 103,512 | 1,394,508 | 1,498,020 | 1,607,151 | ||
| Fund balances | at 5April 2021 | 64,181 | 2,114,431 | 2,178,612 | 1,498,020 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | E | E | |||||||
| Fixed assets | |||||||||
| Investments | 2,114,431 | 1,394,508 | |||||||
| Current assets | |||||||||
| Debtors | 20,871 | ||||||||
| Cash at bank | and | in | hand | 76,721 | 86,593 | ||||
| 76,721 | 107,464 | ||||||||
| Creditors: amounts | falling | due within | 10 | ||||||
| one year | {12,540) | {3,952) | |||||||
| Net current assets | 64,181 | 103,512 | |||||||
| Total assets | less | current | liabilities | 2,178,612 | 1,498,020 | ||||
| Capital funds | |||||||||
| Endowment | funds | 2,114,431 | 'I,394,508 | ||||||
| Income funds | |||||||||
| Unrestricted | funds | 64,181 | 103,512 | ||||||
| 2,178,612 | 1,498,020 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Income from | listed investments | 45,337 | 64,723 | |||
| 3 | Expenditure | on charitable | activities | |||
| 2021f | 2020 F |
|||||
| Grants and donations made |
81,000 | 70,135 | ||||
| Bank charges and sundry | expenses | 80 | 66 | |||
| Legal fees | 2,160 | 1,764 | ||||
| Independent | examination | fee | 1,428 | 1,444 | ||
| 84,668 | 73,409 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Number | Number | |||
| Total | ||||
| 6 | Net gains/(losses) | on investments | ||
| 2021 | 2020 | |||
| Loss on revaluation | of investments | 719,923 | (100,445) |
| Fixed as | set investments | |
|---|---|---|
| Unlisted | ||
| investments | ||
| E | ||
| Cost or valuation | ||
| At 6April | 2020 | 1,394,508 |
| Valuation | changes | 719,923 |
| At 5April | 2021 | 2,114,431 |
| Carrying | amount | |
| At 05 April 2021 | 2,114,431 | |
| At 05 April 2020 | 1,394,508 |
| 8 | Financial | instruments | instruments | 2021 | 2020 | ||
|---|---|---|---|---|---|---|---|
| F | E | ||||||
| Carrying | amount of | financial | assets | ||||
| Investment | at valuation | 2,114,431 | 1,394,508 | ||||
| Carrying | amount of | financial | liabilities | ||||
| Accruals | 12,540 | 3,952 | |||||
| 9 | Debtors | ||||||
| 2021 | 2020 | ||||||
| Amounts | falling due | within | one year: | E | |||
| Prepayments | and accrued income | 20.871 | |||||
| 10 | Creditors: | amounts | falling due within one year | ||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Accruals | and deferred | income | 12,540 | 3,952 |
| Balance at 6 | Revaluation | Balance at 5 | |||
|---|---|---|---|---|---|
| April 2020 | gains | April 2021f | |||
| Permanent | endowments | ||||
| Shares | in | PZ Cussons Plc | 1,394,508 | 719,923 | 2,114,431 |
| 1,394,508 | 719,923 | 2,114,431 |
| 12a | Analysis ofnet assets between funds |
|||||
|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | ||||
| funds | funds | |||||
| Fund balances at 5April 2021 are represented | by: | |||||
| Investments | 2,114,431 | 2,114,431 | ||||
| Net current assets | 64,181 | 64,181 | ||||
| 64,181 | 2,114,431 | 2,178,612 | ||||
| 12b | Analysis of net assets between funds (comparative |
year) | ||||
| Unrestricted | Endowment | Total | ||||
| funds | fundsf | |||||
| Fund balances at 5April 2020 are represented | by: | |||||
| Investments | 1,394,508 | 1,394,508 | ||||
| Net current assets | 103,512 | 103,512 | ||||
| 103,512 | 1,394,508 | 1,498,020 |