| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | E | E | f | E | ||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations | and legacies | 12,281 | 12,281 | 31,312 | ||||
| Investment | income | |||||||
| Total | 12,283 | 12,283 | 31,318 | |||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Direct charitable expenses | 11,035 | 11,035 | 29,199 | |||||
| Other | 3/18 | 3,818 | 7,366 | |||||
| Total | 14,853 | 14,853 | 36,565 | |||||
| NET INCOME/(EXPENDITURE) | (2,570) | (2,570) | (5,247) | |||||
| RECONCILIATION OF |
FUNDS | |||||||
| Total funds | brought | forward | 4,897 | 4,897 | 10,144 | |||
| TOTAL FUNDS CARRIED FORWARD | 2,327 | 2,327 | 4,897 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | f | f. | E | f | |
| FIXEDASSETS | |||||
| Tangible assets | 1,922 | 1,922 | 2,505 | ||
| CURRENT ASSETS | |||||
| Debtors | 300 | 300 | 1,300 | ||
| Cash at bank and in hand | 2,534 | 2,534 | 3,865 | ||
| 2,834 | 2,834 | 5,165 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
(2,429) | (2,429) | (2,773) | ||
| NET CURRENT ASSETS | 405 | 405 | 2,392 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 2,327 | 2,327 | 4,897 | ||
| NET ASSETS | 2,327 | 2,327 | 4,897 | ||
| FUNDS | |||||
| Unrestricted funds |
2,327 | 4,897 | |||
| TOTAL FUNDS | 2,327 | 4,897 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| E | E | |||||
| Deposit | account | interest | 2 | 6 |
| Net income/(expenditure) | is | stated after charging/(crediting): | stated after charging/(crediting): | stated after charging/(crediting): | ||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| E | E | |||||||
| Independent Examiners |
fees | 900 | 900 | |||||
| Depreciation -owned assets |
732 | 851 | ||||||
| TRUSTEES' REMUNERATION | AND BENEFITS | |||||||
| During the year A Ukeni | received remuneration | totalling E1,083(2019:E14,677). | ||||||
| TRUSTEES' EXPENSES | ||||||||
| No expenses were reimbursed | during the year | (2019:Enil). | ||||||
| STAFF COSTS | ||||||||
| The average monthly number |
ofemployees | during the year was as follows: | ||||||
| 2020 | 2019 | |||||||
| Pastor | 1 | 1 | ||||||
| No employees received emoluments in excess |
ofE60,000. | |||||||
| TANGIBLE FIXEDASSETS | ||||||||
| Fixtures | ||||||||
| and | ||||||||
| Equipment | fittings | Totals | ||||||
| E | E | E | ||||||
| COST | ||||||||
| At 1October 2019 | 4,900 | 1,080 | 5,980 | |||||
| Additions | 149 | 149 | ||||||
| At 30September 2020 | 5,049 | 1,080 | 6,129 | |||||
| DEPRECIATION | ||||||||
| At 1October 2019 | 3,160 | 315 | 3,475 | |||||
| Charge for year | 462 | 270 | 732 | |||||
| At 30September 2020 |
3,622 | 585 | 4,207 | |||||
| NET BOOK VALUE | ||||||||
| At 30September 2020 |
1,427 | 495 | 1,922 | |||||
| At 30September 2019 | 1,740 | 765 | 2,505 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | E | |||||||
| Other debtors | 300 | 1,300 | ||||||
| CREDITORS: | AMOUNTS | FALLING | DUE WITHIN ONE YEAR | |||||
| 2020 | 2019 | |||||||
| E | E | |||||||
| Social security | and other | taxes | 1,529 | 1,747 | ||||
| Accrued expenses | 900 | 1,026 | ||||||
| 2,429 | 2,773 | |||||||
| MOVEMENT | IN FUNDS | |||||||
| Net | ||||||||
| At | movement | At | ||||||
| 1.10.19 | in funds | 30.9.20 | ||||||
| E | E | E | ||||||
| Unrestricted | funds | |||||||
| General fund | 4,897 | (2,570) | 2,327 | |||||
| TOTAL FUND5 | 4+97 | (2,570) | 2,327 | |||||
| Net movement | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| E | E | E | ||||||
| Unrestricted | funds | |||||||
| General fund | 12,283 | (14,853) | (2,570) | |||||
| TOTAL FUNDS | 12,283 | (14,853) | (2,570) | |||||
| Comparatives | for movement | In | funds | |||||
| Net | ||||||||
| At | movement | At | ||||||
| 1.10.18 | in funds | 30.9.19 | ||||||
| E | E | E | ||||||
| Unrestricted | funds | |||||||
| General fund | 10,144 | (5,247) | 4,897 | |||||
| TOTAL FUNDS | 10,144 | (5,247) | 4,897 |
| Incoming | Resources | IVlovement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| E | E | E | ||
| Unrestricted | funds | |||
| General fund | 31,318 | (36,565) | (5,247) | |
| TOTAL FUNDS | 31,318 | (36,565) | (5,247) |