OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

CONTENTS
Page
GENERAL INFORMATION
TRUSTEES' REPORT &STATEMENTS 2.-6
INDEPENDENT EXAMINER'S REPORT
BALANCE SHEET
NOTES TO THE FINANCIAL STATEMENTS 9.- 12

2023 2022
54,027 37,932
54,027 37,932

4 TANGIBLE &FIXEDASSETS: TANGIBLE &FIXEDASSETS: Motor Furniture & 2023 2022
Vehicle Equipment TOTAL TOTAL
COST:
Opening Balance 23,330 7,487 30,817 4,846
Additions 4,794 2,274 7,068 25,971
Disposals 0) (0) (0) (0)
Closing Balance 28,124 9,761 37,885 30,817
Depreciation
Opening Balance 5,833 3,411 9444 2,190
Charge for the Period 4,699 1,221 5,920 7,054
Disposals 0 (0) (0) (0)
Closing Balance 10,532 4,632 15,164 9/44
Net BookValue: Opening Balance 17,497 4,076 21,573 3,876
Closing Balance 17,592 5,129 22,721 21,573
5 DEBTORS &PREPAYMENTS
Taxation Recoverable on Gifts Aid Donation 63 3,844
Other Debtors 0 5,166
63 9,010
6 CREDITORS &ACCRUALS: Amount Due Within 1Year
Trade Creditors 5,875 14,402
Accruals 3,971 4,900
9,846 19,302

7 STATEMENT OF FUNDS STATEMENT OF FUNDS STATEMENT OF FUNDS 01.04.22 Income Expenditure 31.03.23
Notes
Unrestricted
Funds
Restricted Funds
sas
sa 9
150+77
38,642
217,111
48,602
(226,327)
~1,960
141,161
85+79
Total Funds 189,019 265,713 (228292) 226,440
01.04.21 Income Expenditure 31.03.22
Unrestricted
Funds
Restricted Funds
163,178
2,077
100,740
38,041
(113,541)
~1,476
150477
38,642
Total Funds 165455 138,781 (115,017) 189,019
8 DONATIONS, GRANTS 8r, GIFTS
2023 2023 2022 2022 2023 2022
Unrestricted Restricted Unrestricted Restricted TOTAL TOTAL
Funds Funds Funds Funds Funds Funds
Grants &Donations 98,412 32,132 26,695 0 130/44 26,695
Gifts Aid 0 15,873 0 19,219 15,873 19,219
Gifts in Kind 117,879 0 0 17,322 117,879 17,322
Other Income 820 597 74,045 1,500 1,417 0
Total 217,111 48,602 100,740 38,041 265,713 138,781
9 EXPENDITURE - CHARITABLE ACTIVITIES
2023 2023 2022 2022 2023 2022
Unrestricted Restricted Unrestricted TOTAL TOTAL
Funds Funds Funds Funds Funds Funds
Note
StaffCosts 54,027 0 37,932 96 54,027 38,028
Food Expenses 89,639 0 46,230 0 89,639 46,230
Fundraising
Expenses
96 0 96 0 96 96
Depreciation 4 5,920 0 7,054 0 5,920 7,054
Support Costs to 75,145 1,965 20,789 1,380 77,110 22,169
Governance
Costs
1,500 0 1,440 0 1,500 1,440
Total 226,327 1,965 113,541 1,476 228492 115,017

FO R THE YEA R ENDED 31 STMARCH 20 23
2023 2023 2022 2022 2023 2022
Unrestricted Restricted Unrestricted Restricted TOTAL TOTAL
Funds Funds Funds Funds Funds Funds
10 Support Costs
Administrative Costs 6,757 0 1,114 0 6,757 1,114
Consumables 3,173 0 2,093 0 3,173 2,093
Team Welfare 1,848 0 1,630 0 1,848 1,630
Client Advice 38,047 0 0 0 38,047 0
Distribution
Costs
0 1,965 0 1,380 1,965 1,380
Utilities 15,I'71 0 9,193 0 15,171 9,193
Insurance 1,763 0 490 0 1,763 490
Premises Maintenance 2,045 0 952 0 2,045 952
Advertising 4,788 0 4,628 0 4,788 4,628
Legal &Professional Fees 1,553 0 689 0 1,553 689
Total 75,145 1,965 20,789 1,380 77,110 22,169
11 Governance Costs
Examiners' Fees 1,500 1,440 1,500 1,440
Total 1,500 1,440 1,500 1,440