| for the year ended 31March 2023 | for the year ended 31March 2023 | |
|---|---|---|
| Pages | ||
| Contents | ||
| Information | ||
| Directors Annual Report |
1-3 | |
| Independent Examiners |
Report | |
| Statement ofFinancial Activities | ||
| Balance Sheet | ||
| Notes to the financial statements |
7to 12 |
| Restricted | Unrestricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Funds | Funds | Funds | Funds | |||||
| Year | |||||||||
| 2023 | 2022 | ||||||||
| Income | |||||||||
| Grants and | Donations | 11,400 | 11,400 | 50 | |||||
| Charitable | Activities | 28,254 | 2,540 | 30,794 | 46,560 | ||||
| Income Total | 28,254 | 13,940 | 42,194 | 46,610 | |||||
| Expenditure | |||||||||
| Charitable | Activities | 28,254 | 1,496 | 29,750 | 24,630 | ||||
| Total Expenditure | 28,254 | 1,496 | 29,750 | 24,630 | |||||
| Net income | and movement | in | |||||||
| funds | 12,444 | 12,444 | 21,980 | ||||||
| Reconciliation | |||||||||
| Total funds | brought | forward | 18,755 | 18,755 | (3,225) | ||||
| fotal funds | carried | fo&v&ard | 31,199 | 31,199 | 18,755 |
| Note | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|
| 6 | |||||||
| Carreat Assets | |||||||
| Debtors Bank tk Cash Total |
8 9 |
6,876 25,128 32,004 |
1,500 18,062 19,562 |
||||
| Creditors: amounts within one year |
falling due | 10 | (805) | (807) | |||
| Net Current Liabilities |
31,199 | 18,755 | |||||
| Total assets less carrent | liabiTities | 31,199 | 18,755 | ||||
| Net Liabilities | '1, 9 | 9,7 7 | |||||
| Funds | |||||||
| Unrestricted Funds Restricted Funds |
31,199 | 18,755 | |||||
| Total | 18,755 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| 2.Voluntary Income |
f. | ||||
| Contracts | 78754 | 16,705 | |||
| Events &Courses Income | 2,540 | 3,435 | |||
| Sponsorship | 50 | ||||
| Write back ofbalance ofB/f Historic debt | 11,848 | ||||
| Grants and Donations | 11,400 | 14522 | |||
| 42,194 | 46,560 | ||||
| 2023 | 2022 | ||||
| 3.Charitable Activities |
|||||
| Salaries &NIC | 11,613 | 10,140 | |||
| Youth Project | 7,575 | 4,456 | |||
| Notional rental value of |
oAice accommodation | 5,000 | 5,000 | ||
| Travel & Transport |
200 | 285 | |||
| Other costs | 170 | 200 | |||
| Insurance | 251 | 244 | |||
| Telephone &Postage | 287 | 272 | |||
| Payroll costs | 250 | 250 | |||
| Volunteer expenses |
3,154 | ,)33 | |||
| Governance costs |
1,250 | 1,250 | |||
| 29,750 | 24,630 | ||||
| 2023 | 2022 | ||||
| 4.Governance Costs |
|||||
| Independent Examiners |
Fees | 1,250 | 1.250 | ||
| 1,250 | 1,250 | ||||
| 5.Net movement in funds for the year |
|||||
| The net movement in funds for the period |
is stated after charging: | ||||
| Independent Examiners |
Fees (including | statutory | |||
| accounts preparation) | 1,250 | 1,250 |
| Prison Link NOTES TO for the year |
THE ACCOUNTS ended 31March 2023 |
||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| 6.Staff Costs | |||||
| Remuneration | was not paid to the directors | during the year | |||
| Wages k. Salaries | 11,613 | 10,139 | |||
| 11,613 | 10,140 | ||||
| The average weekly number ofstaff employed | by the Charity | during the year was as follows: | |||
| 0.5 | 0.5 |
| previous year |
||
|---|---|---|
| 2023 | 2022 | |
| 8.Debtors | ||
| Trade Debtor | 6,876 | 1,500 |
| 6,876 | 1,500 | |
| 2023 | 2022 | |
| 9.Bank and Cash | ||
| Bank Accounts | 25,128 | 18,062 |
| 25,128 | 18,062 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| 10.Creditors: | amounts | falling due in one year | ||
| Accruals | 805 | 807 | ||
| 805 | 807 |
| 12. | Analysis | ofNet Assets by Fu | nd | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| Funds | Funds | Funds | |||
| Net | Current | Assets | 31,199 | 31,199 | |
| Net | Assets | 31,199 | 31,199 |
| Restricted | Unrestricted | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| Notes | Funds | Funds | Funds | |||||
| 2022 | ||||||||
| Income | ||||||||
| Grants and | Donations | 50 | 50 | |||||
| Charitable | Activities | 16,705 | 29,855 | 46,560 | ||||
| income Total | 16,705 | 29,905 | 46,610 | |||||
| Expenditure | ||||||||
| Charitable | Activities | 16,705 | 7,925 | 24,630 | ||||
| Total Expenditure | 16,705 | 7,925 | 24,630 | |||||
| Net income | and movement | in | ||||||
| funds | 21,980 | 21,980 | ||||||
| Reconciliation | ||||||||
| Total funds | brought | fonvard | (3,225) | (3,'—51 | ||||
| Total funds | carried forward | 18,755 | 18,755 |