OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

for the year ended 31March 2023 for the year ended 31March 2023
Pages
Contents
Information
Directors Annual
Report
1-3
Independent
Examiners
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the financial
statements
7to 12

Restricted Unrestricted Total Total
Notes Funds Funds Funds Funds
Year
2023 2022
Income
Grants and Donations 11,400 11,400 50
Charitable Activities 28,254 2,540 30,794 46,560
Income Total 28,254 13,940 42,194 46,610
Expenditure
Charitable Activities 28,254 1,496 29,750 24,630
Total Expenditure 28,254 1,496 29,750 24,630
Net income and movement in
funds 12,444 12,444 21,980
Reconciliation
Total funds brought forward 18,755 18,755 (3,225)
fotal funds carried fo&v&ard 31,199 31,199 18,755

Note 2023 2022
6
Carreat Assets
Debtors
Bank tk Cash
Total
8
9
6,876
25,128
32,004
1,500
18,062
19,562
Creditors: amounts
within one year
falling due 10 (805) (807)
Net Current
Liabilities
31,199 18,755
Total assets less carrent liabiTities 31,199 18,755
Net Liabilities '1, 9 9,7 7
Funds
Unrestricted
Funds
Restricted
Funds
31,199 18,755
Total 18,755

2023 2022
2.Voluntary
Income
f.
Contracts 78754 16,705
Events &Courses Income 2,540 3,435
Sponsorship 50
Write back ofbalance ofB/f Historic debt 11,848
Grants and Donations 11,400 14522
42,194 46,560
2023 2022
3.Charitable
Activities
Salaries &NIC 11,613 10,140
Youth Project 7,575 4,456
Notional
rental value of
oAice accommodation 5,000 5,000
Travel
& Transport
200 285
Other costs 170 200
Insurance 251 244
Telephone &Postage 287 272
Payroll costs 250 250
Volunteer
expenses
3,154 ,)33
Governance
costs
1,250 1,250
29,750 24,630
2023 2022
4.Governance
Costs
Independent
Examiners
Fees 1,250 1.250
1,250 1,250
5.Net movement
in funds for the year
The net movement
in funds for the period
is stated after charging:
Independent
Examiners
Fees (including statutory
accounts preparation) 1,250 1,250

Prison Link
NOTES TO
for the year
THE ACCOUNTS
ended 31March 2023
2023 2022
6.Staff Costs
Remuneration was not paid to the directors during the year
Wages k. Salaries 11,613 10,139
11,613 10,140
The average weekly number ofstaff employed by the Charity during the year was as follows:
0.5 0.5

previous
year
2023 2022
8.Debtors
Trade Debtor 6,876 1,500
6,876 1,500
2023 2022
9.Bank and Cash
Bank Accounts 25,128 18,062
25,128 18,062
2023 2022
10.Creditors: amounts falling due in one year
Accruals 805 807
805 807

12. Analysis ofNet Assets by Fu nd
Unrestricted Restricted Total
Funds Funds Funds
Net Current Assets 31,199 31,199
Net Assets 31,199 31,199

Restricted Unrestricted Total
Notes Funds Funds Funds
2022
Income
Grants and Donations 50 50
Charitable Activities 16,705 29,855 46,560
income Total 16,705 29,905 46,610
Expenditure
Charitable Activities 16,705 7,925 24,630
Total Expenditure 16,705 7,925 24,630
Net income and movement in
funds 21,980 21,980
Reconciliation
Total funds brought fonvard (3,225) (3,'—51
Total funds carried forward 18,755 18,755