OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Islamic Education Centre and Mosq Islamic Education Centre and Mosq ue
Statement ofRnanclal Activities
for the year ended 31March 2023
Unrestricted Total Total
funds funds funds
Notes 2023 2023 2022
f f f
Income and endowments from:
Oonation and legacies 53,936 53,936 57,880
Total 53,936 53,936 57,880
Expenditure on:
Other 57,642 57,642 24,817
Total 57,642 57,642 24,817
Net gains on investments
Net Income (3,706) (3,706) 33,063
Transfers between
funds
Net income before other
gains/(losses) (3,706) (3,706) 33,063
Other gains and losses
Net movement
in funds
(3,706) (3,706) 33,063
Reconciliation offunds:
Total funds brought forward 59,582 59,582 26,519
Total funds carried forward 55,876 55,876 59,582
817,631 828,042
817,631 828,042
Current assets
Cash at bank and in hand 55,876 59~
55,876 59~2
Credrtors: Amount f'ailing due within one year
Net current assets 55,876 59~2
Total assets less current liabilities 873~7 887,624
Net assets exduding pension asset or liability 873,507 887,624
Total net assets 873,507 887,624
lhe funds ofthe charity
ltestricted funds
Unrestricted
funds
General funds 873,507 887,624
873~7 887,624
Reserves
Total funds 873~7 887,624

Funds accounting Funds accounting
Unrestricted funds These are available for use at the discretion ofthe trustees in
furtherance ofthe general objects ofthe charity.
Designated funds These are unrestricted funds earmarked
by
the trustees for
particular purposes.
Revaluation funds These are unrestricted funds which include a revaluation reserve
representing
the restatement
ofinvestments assets at their
market value.
Restricted funds These are available for use subject to restriction
imposed
by the
donor or through
terms
ofan appeal.

2 Statement of Flnandal
Activities - prior year
Statement of Flnandal
Activities - prior year
Statement of Flnandal
Activities - prior year
Statement of Flnandal
Activities - prior year
Statement of Flnandal
Activities - prior year
Statement of Flnandal
Activities - prior year
Unrestricted Total
funds funds
2022 2022
f E
Income and endowments from:
Donations and legacies 57,880 57,880
Total 57,880 57,880
Expenditure
on:
Other 24,817 24,817
24,817 24,817
Net income 33,063 33,063
Net income before other gains/(losses) 33,063 33,063
Other gains and losses:
Net movement in funds 33,063 33,063
Reconciliation offunds:
Total funds brought forward 26,519 26,519
Total funds carried forward 59,582 59,582
3 income firorn donations
and legacies
Linrestrlcted Total Total
2023 2022
E f
53,936 53,936 57,880
53,936 53,936 57,880
4 Other expenditure Unrestricted Total Total
2023 2022
E E
Employee costs 1,208 1,208 5,447
Premises costs 45,669 45,669 19,162
Amortisation,
depreciation,
impairment,
profit/loss on disposal of Fixed assets 10,411 10,411 (3,673)
General administrative costs 354 354 965
Legal and professional costs 2,916
57,642 57,642 24,817
5 Net Income before transfers Net Income before transfers 2023
f
2022
f
This is stated after charging:
Depreciation ofowned fixed assets 10411 (3,673)
6 Staff costs 2023 2022
Salaries and wages 1208 5447
1208 5447
7 Tangible fixed assets Land &buildings
Cost
At 1April 2022 842,737
Additions
At31March 2023 842,737
Depreciation
At 1April 2022 14,695
Charge for the year 10,411
At 31March 2023 25,106
Net book value
At 31March 2023 817,631
At 31March 2022 828,042
8 Creditors:
Amounts
falling due within one year
2023 2022
Other taxes and social security
Accruals
9 Movement
ln funds
Incoming
resources
(Including Resources
At 1April other expended At $1March
2022 gains/losses) 2023
K K
Restricted funds:
Unrestricted funds:
General funds 59,582 53,936 (57,642) 55,876
Total funds 59,582 53,936 (57,642) 55,876

10 Analysis ofnet assets between funds Unrestricted Restricted Total
funds funds
f f
Fixed assets 828,042 10,411 817,631
Net current assets 55,876 55,876
883,918 10.411 873,507
Restricted funds refer to ammortlsation and depreciation
11 Recondliation ofnet debt
At 1April Cash At 31March
2022 flows 2023
f E E
Cash and cash equivalents 59,582 (3,706) 55,876
59,582 (3,706) 55,876
Net debt 55,562 I3,7061 55,876

Unrestricted Total Total
funds funds funds
2023 2023 2022
Income and endowments
from:
Donations
and legacies
53,936 53,936 77,880
53,936 53,936 77,880
Total income and endowments 53,936 53,936 77,880
Expenditure
on:
Employee costs
Salaries/wages 1,208 1,208 5,447
1,208 1,208 5,447
Premises costs
Rates 1,880 1,880 1,298
Light, heat and power 9,461 9,461 9,073
Premises insurances 1,425 1,425 1,337
Premises repairs and maintenance 18,427 18,427 7,413
Other premises costs 476 476 41
31,669 31,669 19,162
General administrative costs, inc depreciation
and amortisation
Depreciation
of
10,411 10,411 (3,673)
Stationery
and printing
18 18 515
Telephone,
fax and
broadband 336 336 450
10,765 10,765 (2,708)
Legal and professional
costs
Other legal and professinal
costs 2,916
2,916
Total ofexpenditure
ofother costs
43,642 43,642 24,817
Total expenditure
Net gains on investments
Net income 10,294 10,294 53,063
Net income before other gains/(losses) 10,294 10,294 53,063
Other gains
Net movement
tn funds
10,294 10,294 jj,ojj