| Islamic Education Centre and Mosq | Islamic Education Centre and Mosq | ue | |||
|---|---|---|---|---|---|
| Statement ofRnanclal Activities | |||||
| for the year ended 31March 2023 | |||||
| Unrestricted | Total | Total | |||
| funds | funds | funds | |||
| Notes | 2023 | 2023 | 2022 | ||
| f | f | f | |||
| Income and endowments | from: | ||||
| Oonation and legacies | 53,936 | 53,936 | 57,880 | ||
| Total | 53,936 | 53,936 | 57,880 | ||
| Expenditure on: | |||||
| Other | 57,642 | 57,642 | 24,817 | ||
| Total | 57,642 | 57,642 | 24,817 | ||
| Net gains on investments | |||||
| Net Income | (3,706) | (3,706) | 33,063 | ||
| Transfers between funds |
|||||
| Net income before other | |||||
| gains/(losses) | (3,706) | (3,706) | 33,063 | ||
| Other gains and losses | |||||
| Net movement in funds |
(3,706) | (3,706) | 33,063 | ||
| Reconciliation offunds: | |||||
| Total funds brought forward | 59,582 | 59,582 | 26,519 | ||
| Total funds carried forward | 55,876 | 55,876 | 59,582 |
| 817,631 | 828,042 | |||
|---|---|---|---|---|
| 817,631 | 828,042 | |||
| Current assets | ||||
| Cash at bank and in | hand | 55,876 | 59~ | |
| 55,876 | 59~2 | |||
| Credrtors: Amount | f'ailing due within one year | |||
| Net current assets | 55,876 | 59~2 | ||
| Total assets less current liabilities | 873~7 | 887,624 | ||
| Net assets exduding | pension asset or liability | 873,507 | 887,624 | |
| Total net assets | 873,507 | 887,624 | ||
| lhe funds ofthe charity | ||||
| ltestricted funds | ||||
| Unrestricted funds |
||||
| General funds | 873,507 | 887,624 | ||
| 873~7 | 887,624 | |||
| Reserves | ||||
| Total funds | 873~7 | 887,624 |
| Funds accounting | Funds accounting | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | These are | available for | use at | the discretion | ofthe trustees | in | |
| furtherance | ofthe general objects ofthe charity. | |||||||
| Designated | funds | These are | unrestricted | funds | earmarked by |
the trustees | for | |
| particular | purposes. | |||||||
| Revaluation | funds | These are | unrestricted | funds | which include | a revaluation | reserve | |
| representing the restatement |
ofinvestments | assets at their | ||||||
| market value. | ||||||||
| Restricted funds | These are | available for | use subject to restriction imposed |
by the | ||||
| donor or through terms |
ofan | appeal. |
| 2 | Statement of Flnandal Activities - prior year |
Statement of Flnandal Activities - prior year |
Statement of Flnandal Activities - prior year |
Statement of Flnandal Activities - prior year |
Statement of Flnandal Activities - prior year |
Statement of Flnandal Activities - prior year |
|||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||||
| funds | funds | ||||||||
| 2022 | 2022 | ||||||||
| f | E | ||||||||
| Income and endowments | from: | ||||||||
| Donations | and legacies | 57,880 | 57,880 | ||||||
| Total | 57,880 | 57,880 | |||||||
| Expenditure on: |
|||||||||
| Other | 24,817 | 24,817 | |||||||
| 24,817 | 24,817 | ||||||||
| Net income | 33,063 | 33,063 | |||||||
| Net income before other | gains/(losses) | 33,063 | 33,063 | ||||||
| Other | gains and | losses: | |||||||
| Net movement | in funds | 33,063 | 33,063 | ||||||
| Reconciliation offunds: | |||||||||
| Total | funds brought forward | 26,519 | 26,519 | ||||||
| Total | funds carried forward | 59,582 | 59,582 | ||||||
| 3 | income firorn donations and legacies |
Linrestrlcted | Total | Total | |||||
| 2023 | 2022 | ||||||||
| E | f | ||||||||
| 53,936 | 53,936 | 57,880 | |||||||
| 53,936 | 53,936 | 57,880 | |||||||
| 4 | Other expenditure | Unrestricted | Total | Total | |||||
| 2023 | 2022 | ||||||||
| E | E | ||||||||
| Employee | costs | 1,208 | 1,208 | 5,447 | |||||
| Premises | costs | 45,669 | 45,669 | 19,162 | |||||
| Amortisation, depreciation, |
impairment, | ||||||||
| profit/loss | on disposal | of Fixed assets | 10,411 | 10,411 | (3,673) | ||||
| General administrative | costs | 354 | 354 | 965 | |||||
| Legal and | professional | costs | 2,916 | ||||||
| 57,642 | 57,642 | 24,817 |
| 5 | Net Income before transfers | Net Income before transfers | 2023 f |
2022 f |
|---|---|---|---|---|
| This is stated | after charging: | |||
| Depreciation | ofowned fixed assets | 10411 | (3,673) | |
| 6 | Staff costs | 2023 | 2022 | |
| Salaries and | wages | 1208 | 5447 | |
| 1208 | 5447 |
| 7 | Tangible fixed assets | Land | &buildings | |||
|---|---|---|---|---|---|---|
| Cost | ||||||
| At 1April 2022 | 842,737 | |||||
| Additions | ||||||
| At31March | 2023 | 842,737 | ||||
| Depreciation | ||||||
| At 1April 2022 | 14,695 | |||||
| Charge for the year | 10,411 | |||||
| At 31March | 2023 | 25,106 | ||||
| Net book value | ||||||
| At 31March | 2023 | 817,631 | ||||
| At 31March | 2022 | 828,042 | ||||
| 8 | Creditors: | |||||
| Amounts falling due within one year |
2023 | 2022 | ||||
| Other taxes | and social security | |||||
| Accruals | ||||||
| 9 | Movement ln funds |
Incoming | ||||
| resources | ||||||
| (Including | Resources | |||||
| At 1April | other | expended | At $1March | |||
| 2022 | gains/losses) | 2023 | ||||
| K | K | |||||
| Restricted funds: | ||||||
| Unrestricted | funds: | |||||
| General funds | 59,582 | 53,936 | (57,642) | 55,876 | ||
| Total funds | 59,582 | 53,936 | (57,642) | 55,876 |
| 10 | Analysis ofnet assets between funds | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|
| funds | funds | ||||
| f | f | ||||
| Fixed assets | 828,042 | 10,411 | 817,631 | ||
| Net current assets | 55,876 | 55,876 | |||
| 883,918 | 10.411 | 873,507 | |||
| Restricted funds refer to ammortlsation | and depreciation | ||||
| 11 | Recondliation ofnet debt | ||||
| At 1April | Cash | At 31March | |||
| 2022 | flows | 2023 | |||
| f | E | E | |||
| Cash and cash equivalents | 59,582 | (3,706) | 55,876 | ||
| 59,582 | (3,706) | 55,876 | |||
| Net debt | 55,562 | I3,7061 | 55,876 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2023 | 2023 | 2022 | |||
| Income and endowments from: |
|||||
| Donations and legacies |
53,936 | 53,936 | 77,880 | ||
| 53,936 | 53,936 | 77,880 | |||
| Total income and endowments | 53,936 | 53,936 | 77,880 | ||
| Expenditure on: |
|||||
| Employee costs | |||||
| Salaries/wages | 1,208 | 1,208 | 5,447 | ||
| 1,208 | 1,208 | 5,447 | |||
| Premises costs | |||||
| Rates | 1,880 | 1,880 | 1,298 | ||
| Light, heat and power | 9,461 | 9,461 | 9,073 | ||
| Premises insurances | 1,425 | 1,425 | 1,337 | ||
| Premises repairs and maintenance | 18,427 | 18,427 | 7,413 | ||
| Other premises costs | 476 | 476 | 41 | ||
| 31,669 | 31,669 | 19,162 | |||
| General administrative | costs, inc depreciation | ||||
| and amortisation | |||||
| Depreciation of |
10,411 | 10,411 | (3,673) | ||
| Stationery and printing |
18 | 18 | 515 | ||
| Telephone, fax and |
broadband | 336 | 336 | 450 | |
| 10,765 | 10,765 | (2,708) | |||
| Legal and professional costs Other legal and professinal |
costs | 2,916 | |||
| 2,916 | |||||
| Total ofexpenditure ofother costs |
43,642 | 43,642 | 24,817 | ||
| Total expenditure | |||||
| Net gains on investments | |||||
| Net income | 10,294 | 10,294 | 53,063 | ||
| Net income before other gains/(losses) | 10,294 | 10,294 | 53,063 | ||
| Other gains | |||||
| Net movement tn funds |
10,294 | 10,294 | jj,ojj |