| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Total funds | Total funds | ||||
| 2021 | 2021 | 2020 | ||||
| Notes | E | E | E | |||
| Income and | endowments | |||||
| from: | ||||||
| Donations | and legacies | 44,376 | 44,376 | 77,313 | ||
| Total | 44,376 | 44,376 | 77,313 | |||
| Expenditure | on: | |||||
| Other | 23,189 | 23,189 | 13,365 | |||
| Total | 23,189 | 23,189 | 13,365 | |||
| Net gains on | investments | |||||
| Net income | 21,187 | 21,187 | 63,948 | |||
| Transfers between | funds | |||||
| Net income before | other | |||||
| gains/(losses) | 21,187 | 21,187 | 63,948 | |||
| Other gains and losses | ||||||
| Net movement in funds |
21,187 | 21,187 | 63,948 | |||
| Reconciliation | offunds: | |||||
| Total funds brought | forward | 849,448 | 849,448 | 785,500 | ||
| Total funds carried | forward | 870,635 | 870,635 | 849,448 |
| islamicEducation Centre and Mosque Balance Sheet at 31March 2021 |
islamicEducation Centre and Mosque Balance Sheet at 31March 2021 |
islamicEducation Centre and Mosque Balance Sheet at 31March 2021 |
|||
|---|---|---|---|---|---|
| Charity No. 1150827 | 2021 | 2020 | |||
| 6 | 6 | ||||
| Fixed assets | |||||
| Tangible assets | 6 | 779,206 | 782,879 | ||
| 779,206 | 782,879 | ||||
| Current assets | |||||
| Cash at bank and | in hand | 89,673 | 64,812 | ||
| 89,673 | 64,812 | ||||
| Creditors: Amount | falling due within one year | 7 | 1,757 | 1,757 | |
| Net current assets | 91,430 | 66,569 | |||
| Total assets less current liabilities | 870,636 | 849,448 | |||
| Creditors: Amounts | falling due after more than one year | ||||
| Net assets excluding | pension asset or liability | 870,635 | 849,448 | ||
| Total net assets | 870,635 | 849,448 | |||
| The funds ofthe charity | |||||
| Restricted funds | |||||
| Unrestricted funds |
|||||
| General funds | 870,635 | 849,448 | |||
| 870,635 | 849,448 | ||||
| Reserves | |||||
| Total funds | 870,635 | 849,448 |
| Unrestricted | Total | Total |
|---|---|---|
| 2021 | 2020 | |
| 44,376 | 44,376 | 77,313 |
| 44,376 | 44,376 | 77,313 |
| 3 | Other expen | diture | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||||
| 2021 | 2020 | ||||||
| Employee costs | 360 | 360 | 4,610 | ||||
| Premises costs | 26,502 | 26,502 | 12,428 | ||||
| Amortisation, | depreciation, | ||||||
| impairment, | profit/loss | on | (3,673) | (3,673) | (3,673) | ||
| disposal offixed assets | |||||||
| 23,189 | 23,189 | 13,365 | |||||
| 4 | Net income | before transfers | |||||
| 2021 | 2020 | ||||||
| This is stated | after charging: | E | E | ||||
| Depreciation | of owned | fixed assets | (3,673) | (3,673) | |||
| 5 | Staff costs | ||||||
| 2021 | 2020 | ||||||
| Salaries and | wages | 360 | 4,610 | ||||
| 360 | 4,610 | ||||||
| No employee | received | emoluments | in excess ofE60,000. | ||||
| 6 | Tangible fixed assets | ||||||
| Cost or revaluation | |||||||
| At 1April 2020 | 758,638 | 27,915 | 786,553 | ||||
| At 31March | 2021 | 758,638 | 27,915 | 786,553 | |||
| Depreciation | and | ||||||
| impairment | |||||||
| At 1April 2020 | 3,674 | 3,674 | |||||
| Depreciation | charge for the | 3,673 | 3,673 | ||||
| year | |||||||
| At 31March | 2021 | 7,347 | 7,347 | ||||
| Net book values | |||||||
| At 31March | 2021 | 758,638 | 20,568 | 779,206 | |||
| At 31March | 2020 | 758,638 | 24,241 | 782,879 | |||
| 7 | Creditors: | ||||||
| amounts falling due within one year |
|||||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Other taxes | and social security | (1,757) | (1,757) | ||||
| (1,757) | (1,757) |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | E | |||||||
| Accruals | 1 | |||||||
| 9 | Movement | in funds | ||||||
| Incoming | ||||||||
| resources | At 31 | |||||||
| (including | Resources | March | ||||||
| At 1April | other gains/losses |
expended | 2021 | |||||
| 2020 | ) | |||||||
| E | ||||||||
| Restricted funds: | ||||||||
| Unrestricted | funds: | |||||||
| General funds | 849,448 | 44,376 | (23,189) | 870,635 | ||||
| Total funds | 849,448 | 44,376 | (23,189) | 870,635 | ||||
| 10 | Analysis of | net assets between | funds | |||||
| Unrestricted | Restricted | |||||||
| Total | ||||||||
| funds | funds | |||||||
| E | ||||||||
| Fixed assets | 758,638 | 20,568 | 779,206 | |||||
| Net current | assets | 1,757 | 89,673 | 91,430 | ||||
| Creditors due | in more than one | year and | ||||||
| provisions | ||||||||
| 760,394 | 110,241 | 870,635 | ||||||
| 11 | Reconciliation | ofnet debt | ||||||
| At 31 | ||||||||
| At 1April | March | |||||||
| 2020 | Cash flows | 2021 | ||||||
| E | E | E | ||||||
| Cash and cash | equivalents | 64,812 | 24,861 | 89,673 | ||||
| 64,812 | 24,861 | 89,673 | ||||||
| Net debt | 64,812 | 24,861 | 89,673 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Total funds | Tota I funds | ||||
| 2021 | 2021 | 2020 | ||||
| E | E | E | ||||
| Income and endowments | from: | |||||
| Donations and legacies | ||||||
| 44,376 | 44,376 | 77,313 | ||||
| 44,376 | 44,376 | 77,313 | ||||
| Total income and endowments | 44,376 | 44,376 | 77,313 | |||
| Expenditure on: |
||||||
| Employee costs | ||||||
| Salaries/wages | 360 | 360 | 4,610 | |||
| 360 | 360 | 4,610 | ||||
| Premises costs | ||||||
| Rates | 748 | 748 | 2,260 | |||
| Light, heat and power | 6,226 | 6,226 | 7,147 | |||
| Premises insurances | 1,976 | 1,976 | 2,811 | |||
| Premises repairs maintenance |
and | 15,711 | 15,711 | |||
| Other premises costs | 1,841 | 1,841 | 210 | |||
| 26,502 | 26,502 | 12,428 | ||||
| General administrative | costs, | |||||
| including depreciation |
and | |||||
| amortisation | ||||||
| Depreciation of |
(3,673) | (3,673) | (3,673) | |||
| (3,673) | (3,673) | (3,673) | ||||
| Total ofexpenditure | of | other costs | 23,189 | 23,189 | 13,365 | |
| Total expenditure | 23,189 | 23,189 | 13,365 | |||
| Net gains on investments | ||||||
| Net income | 21,187 | 21,187 | 63,948 | |||
| Net income before gains/(losses) |
other | 21,187 | 21,187 | 63,948 | ||
| Other Gains | ||||||
| Net movement in funds |
21,187 | 21,187 | 63,948 | |||
| Reconciliation offunds: | ||||||
| Total funds brought | forward | 849,448 | 849,448 | 785,500 | ||
| Total funds carried | forward | 870,635 | 870,635 | 849,448 |