| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | |||||
| Notes | Funds f |
Funds 6 |
Funds f |
Funds 6 |
Funds | ||||
| INCOME | |||||||||
| Incoming resources from Planned giving Collections and other giving Income tax recovered |
donors | 17,268 3,010 6,033 |
17,268 3,010 6,033 |
20,949 7,569 6,377 |
|||||
| MAT recovered | |||||||||
| 26 311 | 26311 | 34 895 | |||||||
| Other voluntary incoming Donations |
resources | 2,148 | 2 148 | 920 | |||||
| Legacies Fund raising events |
41,000 2,034 |
41,000 2,034 |
100 3,653 |
||||||
| 45 182 | 45,182 | 4673 | |||||||
| Income from investments | |||||||||
| Interest on deposits Dividends |
633 | 4 1,145 |
637 1,145 |
741 1,112 |
|||||
| 633 | 1 149 | 1 782 | 1 853 | ||||||
| Income from charitable Sale ofthe magazine Magazine adverts Use ofchurch centre and Other fees |
and ancillary car park |
giving | 437 504 21,743 2,562 |
437 504 21,743 2,562 |
769 292 24,868 6,600 |
||||
| 25 246 | 25,246 | 32 529 | |||||||
| TOTAL INCOME | 97372 | 1 149 | 98521 | 73950 |
| OR THE YEA | R | EN | DED 31 DECE | MBER | 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||
| Unrestncted | Restricted | Endowment | Total | Total | |||||
| Notes | Funds | Funds f |
Funds | Funds 6 |
Funds f |
||||
| EXPENDITURE | |||||||||
| Grants | |||||||||
| Home church charities | 2,500 | 2,500 | 2,649 | ||||||
| Overseas mission |
and | relief agencies | |||||||
| 2,500 | 2,500 | 2,649 | |||||||
| Activities directly |
relating | to the work of | |||||||
| ths Church | |||||||||
| Parish share | 1 | 40,600 | 40,600 | 41,753 | |||||
| Parochial Hall running |
expenses | 5,860 | 5,860 | 8,114 | |||||
| Church running expenses |
6,957 | 6,957 | 3,697 | ||||||
| Clergy expenses | 1,641 | 1,641 | 3,471 | ||||||
| Cost of services | 530 | 530 | 897 | ||||||
| Pnniing and magazine |
4,678 | 4,678 | 5,945 | ||||||
| Maintenance ofbuildings |
23,892 | 1,900 | 28,292 | 15,522 | |||||
| Cleaning of church |
centre | 1,662 | 1,662 | 1,610 | |||||
| Sunday School prizes | 30 | ||||||||
| 85,820 | 1,900 | 87,720 | 81,039 | ||||||
| Church management | and | administration | |||||||
| Accountants fees |
360 | ||||||||
| Legal fees | |||||||||
| Letting agent fees | 1,087 | 1,087 | 497 | ||||||
| Sundry | |||||||||
| 1,087 | 1,087 | 857 | |||||||
| TOTAL EXPENDITURE | 89,407 | 1,900 | 91,307 | 84,646 | |||||
| Net incoming/(outgoing) | resources | 7,966 | (751) | 7,214 | (10,595) | ||||
| Total funds brought | forward | 49,666 | 4,168 | 53,834 | 64,429 | ||||
| TOTAL FUNDS CARRIED | FORWARD | 67,631 | 3vt17 | 61,048 | 63,834 |
| FO | R THE Y | EAR EN | DED 31 D | ECEMBER | 2020 | |||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| Unrestricted | Restricted | Endowment | Total | Total | ||||
| Notes | Funds | Funds | Funds | Funds | Funds | |||
| 6 | 5 | 6 | ||||||
| FIXEDASSETS Fixtures and fittings |
450 | 450 | 450 | |||||
| 450 | 450 | 450 | ||||||
| CURRENT ASSETS | ||||||||
| Monetary assets Bank current |
account | 56,984 | 56,984 | 19,020 | ||||
| Bank deposit | accounts | 197 | 917 | 1,114 | 31,864 | |||
| Other assets | ||||||||
| Isherwood Endowment |
Shares | 2,500 | 2,500 | 2,500 | ||||
| 57 181 | 3417 | 60598 | 53384 | |||||
| TOTAL NET ASSETS | 57631 | 3417 | 61 048 | 53834 | ||||
| FUNDS | ||||||||
| Unrestricted | funds | 57,631 | 49,666 | |||||
| Restricted funds | ||||||||
| Endowment | funds | 3,417 | 4,168 | |||||
| TOTAL FUNDS | 61 048 | 53,834 |
| ~FI | gti Assetsr | Fixtures | & | |
|---|---|---|---|---|
| Fittings | ||||
| 6 | ||||
| COST | ||||
| As at 1 January | 2020 | 450 | ||
| Additions | ||||
| As st 31 December 2020 | 450 | |||
| DEPRECIATION | ||||
| As at 1 January | 2020 and | |||
| 31 December2020 | ||||
| Net Book Value | ||||
| As at 31 December 2020 | 450 | |||
| As at 31 December 2020 | 450 |